Antuan Company set the following standard costs per unit for its product. Direct materials (3.0 pounds @ $5.00 per pound) $15.00 Direct labor (1.6 hours $12.00 per hour) 19.20 Overhead (1.6 hours $18.50 per hour) 29.60 Standard cost per unit $63.80 The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity level Overhead Budget (75% Capacity) Variable overhead costs Indirect materials Indirect labor Power Maintenance Total variable overhead costs Fixed overhead costs Depreciation-Building Depreciation-Machinery Taxes and insurance 24,000 72,000 18,000 195,000 309,000 Total overhead costs $ 444,000 The company incurred the following actual costs when it operated at 75% of capacity in October. Direct materials (45,500 pounds @ $5.10 per pound) $ 232,050 Direct labor (23,000 hours $12.10 per hour) Supervisory salaries Total fixed overhead costs $ 15,000 75,000 15,000 30,000 135,000 Overhead costs Indirect materials Indirect labor Power Maintenance Depreciation --Building Depreciation-Machinery Taxes and insurance Supervisory salaries Total costs $41,900 176,200 17,250 278,300 34,500 24,000 97,200 16,200 195,000 602,250 $1,112,600

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

Required:
1. Prepare flexible overhead budgets for October showing amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity
levels.
For Month Ended October 31
Production (in units)
Variable overhead costs
Indirect materials
Indirect labor
Power
Maintenance
Total variable overhead
Fixed overhead costs
Depreciation Building
Depreciation Machinery
Taxes and insurance
Supervisory salaries
Total fixed overhead
Total overhead costs
ANTUAN COMPANY
Flexible Overhead Budgets
Variable Amount Total Fixed
per Unit
Cost
$
0.00
$
Flexible Budget at Capacity Level of
65%
75%
85%
$
0 $
$
41,900
176,200
17,250
34,500
0 $269,850 $
0 $
0 $
0
0
Transcribed Image Text:Required: 1. Prepare flexible overhead budgets for October showing amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity levels. For Month Ended October 31 Production (in units) Variable overhead costs Indirect materials Indirect labor Power Maintenance Total variable overhead Fixed overhead costs Depreciation Building Depreciation Machinery Taxes and insurance Supervisory salaries Total fixed overhead Total overhead costs ANTUAN COMPANY Flexible Overhead Budgets Variable Amount Total Fixed per Unit Cost $ 0.00 $ Flexible Budget at Capacity Level of 65% 75% 85% $ 0 $ $ 41,900 176,200 17,250 34,500 0 $269,850 $ 0 $ 0 $ 0 0
Antuan Company set the following standard costs per unit for its product.
Direct materials (3.0 pounds @ $5.00 per pound) $ 15.00
Direct labor (1.6 hours @ $12.00 per hour)
19.20
Overhead (1.6 hours @ $18.50 per hour)
Standard cost per unit
The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's
capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75%
capacity level.
Overhead Budget (75% Capacity)
Variable overhead costs
Indirect materials
Indirect labor
Power
Maintenance
Total variable overhead costs
Fixed overhead costs
Depreciation-Building
Depreciation Machinery
Taxes and insurance
$ 15,000
75,000
15,000
30,000
135,000
Supervisory salaries
Total fixed overhead costs
24,000
72,000
18,000
195,000
309,000
Total overhead costs
$ 444,000
The company incurred the following actual costs when it operated at 75% of capacity in October.
Direct materials (45,500 pounds @ $5.10 per pound)
$ 232,050
Direct labor (23,000 hours @ $12.10 per hour)
278,300
Overhead costs
Indirect materials
Indirect labor
Power
Maintenance
Depreciation-Building
Depreciation-Machinery
29.60
Taxes and insurance
Supervisory salaries
Total costs
63.80
$
$41,900
176,200
17,250
34,500
24,000
97,200
16,200
195,000
602,250
$ 1,112,600
Transcribed Image Text:Antuan Company set the following standard costs per unit for its product. Direct materials (3.0 pounds @ $5.00 per pound) $ 15.00 Direct labor (1.6 hours @ $12.00 per hour) 19.20 Overhead (1.6 hours @ $18.50 per hour) Standard cost per unit The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity level. Overhead Budget (75% Capacity) Variable overhead costs Indirect materials Indirect labor Power Maintenance Total variable overhead costs Fixed overhead costs Depreciation-Building Depreciation Machinery Taxes and insurance $ 15,000 75,000 15,000 30,000 135,000 Supervisory salaries Total fixed overhead costs 24,000 72,000 18,000 195,000 309,000 Total overhead costs $ 444,000 The company incurred the following actual costs when it operated at 75% of capacity in October. Direct materials (45,500 pounds @ $5.10 per pound) $ 232,050 Direct labor (23,000 hours @ $12.10 per hour) 278,300 Overhead costs Indirect materials Indirect labor Power Maintenance Depreciation-Building Depreciation-Machinery 29.60 Taxes and insurance Supervisory salaries Total costs 63.80 $ $41,900 176,200 17,250 34,500 24,000 97,200 16,200 195,000 602,250 $ 1,112,600
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cost classification
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education