Analysts project the FIN340 Company's upcoming 5 years of (undiscounted) cash flow is as follows:Projected(Undiscounted)Future CashFlows$3,900,000$4,056,000$4,218,240$4,386,970$4,562,449Year 1Year 2Year 3Year 4Year 5Other key assumptions regarding the FIN340 Company are provided below:• The annual cash flow growth rate assumed in the above projections is 4.0%/year.•The FIN340 Company's terminal value (value of all cash flows in year 6 & beyond) is projected at 2.0times the discounted value of Year 5 cash flow.The discount rate (required rate of return) for the FIN340 Company is 8.0%.The FIN340 Company has 1,100,000 shares outstanding.• The company carries no debt and is fully financed with equity.Using the Discounted Cash Flow (DCF) Model, calculate the fair market value per share for the FIN340Company stock (in other words, the maximum price an investor would be willing to pay per share).A. $3.55B. $60.68OC. $20.89D. $19.20OE. $15.24

Fair Market Value refers to the market value of the shares as per the prevailing market conditions…

Analysts project the FIN340 Company's upcoming 5 years of (undiscounted) cash flow is as follows: Projected (Undiscounted) Future Cash Flows $3,900,000 $4,056,000 $4,218,240 $4,386,970 $4,562,449 Year 1 Year 2 Year 3 Year 4 Year 5 Other key assumptions regarding the FIN340 Company are provided below: • The annual cash flow growth rate assumed in the above projections is 4.0%/year. . The FIN340 Company's terminal value (value of all cash flows in year 6 & beyond) is projected at 2.C times the discounted value of Year 5 cash flow. The discount rate (required rate of return) for the FIN340 Company is 8.0%. The FIN340 Company has 1,100,000 shares outstanding. The company carries no debt and is fully financed with equity. Using the Discounted Cash Flow (DCE) Model, calculate the fair market value per share for the FIN340 Company stock (in other words, the maximum price an investor would be willing to pay per share). A. $3.55 B. $60.68 OC. $20.89 D. $19.20 E. $15.24

Analysts project the FIN340 Company's upcoming 5 years of (undiscounted) cash flow is as follows: Projected (Undiscounted) Future Cash Flows $3,900,000 $4,056,000 $4,218,240 $4,386,970 $4,562,449 Year 1 Year 2 Year 3 Year 4 Year 5 Other key assumptions regarding the FIN340 Company are provided below: • The annual cash flow growth rate assumed in the above projections is 4.0%/year. . The FIN340 Company's terminal value (value of all cash flows in year 6 & beyond) is projected at 2.C times the discounted value of Year 5 cash flow. The discount rate (required rate of return) for the FIN340 Company is 8.0%. The FIN340 Company has 1,100,000 shares outstanding. The company carries no debt and is fully financed with equity. Using the Discounted Cash Flow (DCE) Model, calculate the fair market value per share for the FIN340 Company stock (in other words, the maximum price an investor would be willing to pay per share). A. $3.55 B. $60.68 OC. $20.89 D. $19.20 E. $15.24

Financial And Managerial Accounting

15th Edition

ISBN:9781337902663

Author:WARREN, Carl S.

Publisher:WARREN, Carl S.

Chapter26: Capital Investment Analysis

Section: Chapter Questions

Problem 2MAD: Assume San Lucas Corporation in MAD 26-1 assigns the following probabilities to the estimated annual...

See similar textbooks

Similar questions

Start with the partial model in the file Ch07 P25 Build a Model.xlsx on the textbook’s Web site. Selected data for the Derby Corporation are shown here. Use the data to answer the following questions. Calculate the estimated horizon value (i.e., the value of operations at the end of the forecast period immediately after the Year-4 free cash flow). Assume growth becomes constant after Year 3. Calculate the present value of the horizon value, the present value of the free cash flows, and the estimated Year-0 value of operations. Calculate the estimated Year-0 price per share of common equity.
Analysts project the FIN340 Company’s upcoming 5 years of (undiscounted) cash flow is as follows: Projected (Undiscounted) Future Cash Flows Year 1$2,000,000 Year 2$2,100,000 Year 3$2,205,000 Year 4$2,315,250 Year 5$2,431,013 Other key assumptions regarding the FIN340 Company are provided below: The annual cash flow growth rate assumed in the above projections is 5.0%/year. The FIN340 Company’s terminal value (value of all cash flows in year 6 & beyond) is projected at 1.5 times the discounted value of Year 5 cash flow. The discount rate (required rate of return) for the FIN340 Company is 10.0%. The FIN340 Company has 100,000 shares outstanding. The company carries no debt and is fully financed with equity. Using the Discounted Cash Flow (DCF) Model, calculate the fair market value per share for the FIN340 Company stock (in other words, the maximum price an investor would be willing to pay per share). A.$20.00 B.$83.01 C.$105.65 D.$292.84 E.$110.51
Assume San Lucas Corporation in MAD 26-1 assigns the following probabilities to the estimated annual net cash flows: a. Compute the expected value of the annual net cash flows. b. Determine the expected net present value of the equipment, assuming a desired rate of return of 10% and the expected annual net cash flows computed in part (a). Use the present value tables (Exhibits 2 and 5) provided in the chapter in determining your answer. c. Based on your results in parts (a) and (b), should San Lucas Corporation invest in the equipment?
AFN EQUATION Refer to Problem 16-1. What additional funds would be needed if the companys year-end 2019 assets had been 4 million? Assume that all other numbers are the same. Why is this AFN different from the one you found in Problem 16-1? Is the companys capital intensity the same or different? Explain.
AFN Equation Refer to Problem 9-1. What would be the additional funds needed if the companys year-end 2018 assets had been 7 million? Assume that all other numbers, including sales, are the same as in Problem 9-1 and that the company is operating at full capacity. Why is this AFN different from the one you found in Problem 9-1? Is the companys capital intensity ratio the same or different?
What is the total amount of additional funding which the firm plans to take on in the year 2020? FIN401 - Ch.12 Problems Problem 12-9: Garlington Tech S24 Variant Balance Sheet Cash Receivables Inventory Total Current Assets Net Fixed Assets Total Assets Accounts Payable Line of Credit Accruals Total Current Liabilities Long-term Bonds Common Stock Retained Earnings Total Liabilities & Equity AFN (external) Cumulative AFN Income Statement Final Projection 12/31/2019 12/31/2020 160,000.00 184,000 360,000.00 387,000 720,000.00 828,000 1,240,000.00 1,399,000 4,000,000.00 4,600,000 5,240,000.00 5,999,000 360,000.00 414,000 148,954.27 200,000.00 230,000 560,000.00 792,954 1,000,000.00 1,000,000 1,100,000.00 1,248,954 2,580,000.00 2,957,091 5,240,000.00 5,999,000 0.00 297,908.55 Final Projection 12/31/2019 12/31/2020 Sales Operating Costs 4,000,000.00 4,600,000.00 3,200,000.00 3,680,000.00 EBIT Interest EBT 800,000.00 920,000.00 120,000.00 137,874.51 680,000.00 782,125.49 Taxes (25) Net…
Choose the correct answer with solution. Pls choose only the answer in the choices. Q1. How much is the net cash flow of Gising Company in Year 1?a. 390,000b. 290,000c. 220,000d. 140,000Q2. How much is the terminal value recognized after the three-year forecast period?a. 10,880,000b. 12,466,667c. 13,090,000d. 10,880,000Q3. What is the net Cash flow to the Firm?a. 11,140,489b. 12,103,272c. 12,808,412d. 13,974,000Q4. What is the net cash flow to equity?a. 10,140,489b. 11,103, 272c. 11, 140, 489d. 12, 103, 272
Assume the following free cash flows for Elle Inc. for Year 6 and forecasted FCFF for Year 7 onward (in millions): Current Forecast Horizon Terminal Year ($millions) Year 7 Year 8 Year 9 Year 10 Year 11 Free cash flows to the firm (FCFF) $4,973 $5,222 $5,482 $5,757 $6,045 $6,166 The DCF value of the firm using the FCFF information above, a discount rate of 6%, and an expected terminal growth rate of 2%, is: $150,020 million $141,529 million $134,617 million $100,828 million None of these are correct.
in this assignment, you will apply the concepts of company valuation that you have just learned to determine whether company XYZ is overvalued. We are currently at the end of year "t". You performed a thorough financial analysis of XYZ and forecast the following Free Cash Flows (FCF): Year t+1: 352 million USDYear t+2: 385 million USDYear t+3: 407 million USDFrom year t+3 onward, you expect the FCFs to grow at a constant yearly rate of 4%. Through your analysis, you also determined that the appropriate Weighted Average Cost of Capital (WACC) for XYZ was 11%. Finally, you know that XYZ has 1000 million USD in debt and 100 million shares outstanding.
You will apply the concepts of company valuation that you have just learned to determine whether company XYZ is overvalued. We are currently at the end of the year "t". You performed a thorough financial analysis of XYZ and forecast the following Free Cash Flows (FCF): Year t+1: 352 million USDYear t+2: 385 million USDYear t+3: 407 million USDFrom year t+3 onward, you expect the FCFs to grow at a constant yearly rate of 4%. Through your analysis, you also determined that the appropriate Weighted Average Cost of Capital (WACC) for XYZ was 11%. Finally, you know that XYZ has 1000 million USD in debt and 100 million shares outstanding.
The FASB concepts statement relating to cash flow information introduces the concept of expected cash flows when using present values for accounting measurements. Assume that Smith Company determined that it has a 40% probability of receiving $10,000 one year from now and a 60% probability of receiving $10,000 two years from now. (Click here to access the PV and FV tables to use with this problem.) Required: Using the FASB concepts, calculate the present value of the expected cash flows assuming a 12% interest rate compounded annually. Round your answer to two decimal places. $
Current and projected free cash flows for Radell Global Operations are shown below. Actual Projected 2019 2020 2021 2022 Free cash flow $601.740 $662.420 $702.467 $751.560 (millions of dollars) Growth is expected to be constant after 2021, and the weighted average cost of capital is 11.05%. What is the horizon (continuing) value at 2022 if growth from 2021 remains constant? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answer to the nearest whole number. $ million