A retail company is preparing their budget for the coming year, commencing 1 January. The following information has been assembled: All sales are on credit. 60% of customer accounts are collected in the month of the sale, 35% in the following month, and 5% are considered uncollectable. Management has estimated that of the amount expected to be outstanding from customers at the end of the current year (31 December), only 20% will be collected in January with the remainder being uncollectable. 70% of the goods purchased are paid for in the month of purchase and the remaining 30% is paid in the following month. At the end of this year, the following balances are expected: cash $20 000; Accounts receivable $55 000; and, accounts payable $22 000. The company maintains a minimum cash balance of $20 000 at all times, and sometimes needs to borrow to achieve this. Assume that bank financing is available in multiples of $1 000 at 8% interest rate per annum. Borrowing takes place at the beginning of each month and repayment occurs at the end of the month. Interest is repaid at the same time as the principal and is based on the amount of the principal repaid at that time. Additional budget data:   31 January 28 February 31 March Sale revenue $150 000 $180 000 $185 000 Purchases 90 000 100 000 140 000 Salaries 31 000 24 000 45 000   Required: Prepare a schedule: of budgeted cash receipts for the three-month period, from January to March Of budgeted cash disbursements for the three-month period, from January to March. That summarises the company’s cash balances at the end of the three-month period, and includes any bank financing and repayments needed to maintain the minimum cash balance

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
100%

A retail company is preparing their budget for the coming year, commencing 1 January. The following information has been assembled:

  1. All sales are on credit. 60% of customer accounts are collected in the month of the sale, 35% in the following month, and 5% are considered uncollectable. Management has estimated that of the amount expected to be outstanding from customers at the end of the current year (31 December), only 20% will be collected in January with the remainder being uncollectable.
  2. 70% of the goods purchased are paid for in the month of purchase and the remaining 30% is paid in the following month.
  3. At the end of this year, the following balances are expected: cash $20 000; Accounts receivable $55 000; and, accounts payable $22 000.
  4. The company maintains a minimum cash balance of $20 000 at all times, and sometimes needs to borrow to achieve this. Assume that bank financing is available in multiples of $1 000 at 8% interest rate per annum. Borrowing takes place at the beginning of each month and repayment occurs at the end of the month. Interest is repaid at the same time as the principal and is based on the amount of the principal repaid at that time.
  5. Additional budget data:

 

31 January

28 February

31 March

Sale revenue

$150 000

$180 000

$185 000

Purchases

90 000

100 000

140 000

Salaries

31 000

24 000

45 000

 

Required:

Prepare a schedule:

  1. of budgeted cash receipts for the three-month period, from January to March
  2. Of budgeted cash disbursements for the three-month period, from January to March.

That summarises the company’s cash balances at the end of the three-month period, and includes any bank financing and repayments needed to maintain the minimum cash balance

Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education