A partially completed pension spreadsheet showing the relationships among the elements that comprise the defined benefit pension plan of Universal Products is given below. The actuary's discount rate is 5%. At the end of 2019, the pension formula was amended, creating a prior service cost of $220,000. The expected rate of return on assets was 8%, and the average remaining service life of the active employee group is 20 years in the current year as well as the previous two years. Required: Fill in the missing amounts. (Enter your answers in thousands rounded to 1 decimal place.) 8 Answer is complete but not entirely correct. Net Pension Prior Net Plan Service Pension (Liability) Loss ($ in thousands) Cost - AOCI - AOCI I Asset PBO Assets Expense Cash $ (580.0) (118.0) 8 Balance, Jan. 1, 2021 $ 520.0 2$ 209.0 $ 58.0 $ 0.0 O$ 0.0 O $ (60.0) Service cost 0.0 O 0.0 O 0.0 O 98.0 0.0 V (118.0) 8 Interest cost, 5% (29.0) 0.0 O 0.0 O 0.0 O 49.0 X 0.0 O (49.0) X Expected return on assets 0.0 O 57.6 X 0.0 O 0.0 O (41.6) 0.0 O 58.0 X Adjust for: Loss on assets 0.0 O (23.0) 8 0.0 O 13.0 0.0 O 0.0 O (23.0) 8 Amortization: Prior service cost 0.0 O 0.0 O (11.0) O 0.0 O 11.0 O 0.0 O 0.0 O Amortization: Net loss 0.0 O 0.0 O 0.0 O 0.0 O 0.0 O 0.0 O 0.0 O Gain on PBO 22.0 O 0.0 O 0.0 O (22.0) O 0.0 O 0.0 O 22.0 Prior service cost 0.0 O 0.0 O 0.0 0.0 O 0.0 O 0.0 O 0.0 O Cash funding 0.0 O 102.0 X 0.0 O 0.0 O 0.0 O (82.0) 102.0 X Retiree benefits 50.0 O (50.0) O 0.0 O 0.0 O 0.0 O 0.0 O 0.0 Balance, Dec. 31, 2021 $ (635.0) $ 606.6 $ 198.0 $ 49.0 116.4 (68.0)
A partially completed pension spreadsheet showing the relationships among the elements that comprise the defined benefit pension plan of Universal Products is given below. The actuary's discount rate is 5%. At the end of 2019, the pension formula was amended, creating a prior service cost of $220,000. The expected rate of return on assets was 8%, and the average remaining service life of the active employee group is 20 years in the current year as well as the previous two years. Required: Fill in the missing amounts. (Enter your answers in thousands rounded to 1 decimal place.) 8 Answer is complete but not entirely correct. Net Pension Prior Net Plan Service Pension (Liability) Loss ($ in thousands) Cost - AOCI - AOCI I Asset PBO Assets Expense Cash $ (580.0) (118.0) 8 Balance, Jan. 1, 2021 $ 520.0 2$ 209.0 $ 58.0 $ 0.0 O$ 0.0 O $ (60.0) Service cost 0.0 O 0.0 O 0.0 O 98.0 0.0 V (118.0) 8 Interest cost, 5% (29.0) 0.0 O 0.0 O 0.0 O 49.0 X 0.0 O (49.0) X Expected return on assets 0.0 O 57.6 X 0.0 O 0.0 O (41.6) 0.0 O 58.0 X Adjust for: Loss on assets 0.0 O (23.0) 8 0.0 O 13.0 0.0 O 0.0 O (23.0) 8 Amortization: Prior service cost 0.0 O 0.0 O (11.0) O 0.0 O 11.0 O 0.0 O 0.0 O Amortization: Net loss 0.0 O 0.0 O 0.0 O 0.0 O 0.0 O 0.0 O 0.0 O Gain on PBO 22.0 O 0.0 O 0.0 O (22.0) O 0.0 O 0.0 O 22.0 Prior service cost 0.0 O 0.0 O 0.0 0.0 O 0.0 O 0.0 O 0.0 O Cash funding 0.0 O 102.0 X 0.0 O 0.0 O 0.0 O (82.0) 102.0 X Retiree benefits 50.0 O (50.0) O 0.0 O 0.0 O 0.0 O 0.0 O 0.0 Balance, Dec. 31, 2021 $ (635.0) $ 606.6 $ 198.0 $ 49.0 116.4 (68.0)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education