A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $237,100 Cost of goods sold 112,000 Gross profit $125,100 Operating expenses 143,000 Loss from operations $(17,900) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 20% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs will not be materially affected if the product is discontinued. a. Prepare a differential analysis dated January 5 to determine whether Fruit Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". Use a minus sign to indicate a loss. Differential Analysis Continue Fruit Cola (Alt. 1) or Discontinue Fruit Cola (Alt. 2) January 5 Continue Fruit Cola (Alternative 1) Discontinue Fruit Cola (Alternative 2) Differential Effect on Income (Alternative 2) Revenues $fill in the blank fd3d0af1a05d060_1 $fill in the blank fd3d0af1a05d060_2 $fill in the blank fd3d0af1a05d060_3 Costs: Variable cost of goods sold fill in the blank fd3d0af1a05d060_4 fill in the blank fd3d0af1a05d060_5 fill in the blank fd3d0af1a05d060_6 Variable operating expenses fill in the blank fd3d0af1a05d060_7 fill in the blank fd3d0af1a05d060_8 fill in the blank fd3d0af1a05d060_9 Fixed costs fill in the blank fd3d0af1a05d060_10 fill in the blank fd3d0af1a05d060_11 fill in the blank fd3d0af1a05d060_12 Income (Loss) $fill in the blank fd3d0af1a05d060_13 $fill in the blank fd3d0af1a05d060_14 $fill in the blank fd3d0af1a05d060_15 b. Should Fruit Cola be retained?
Differential Analysis for a Discontinued Product
A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year:
Sales | $237,100 |
Cost of goods sold | 112,000 |
Gross profit | $125,100 |
Operating expenses | 143,000 |
Loss from operations | $(17,900) |
It is estimated that 12% of the cost of goods sold represents fixed
a. Prepare a differential analysis dated January 5 to determine whether Fruit Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". Use a minus sign to indicate a loss.
Differential Analysis | |||
Continue Fruit Cola (Alt. 1) or Discontinue Fruit Cola (Alt. 2) | |||
January 5 | |||
Continue Fruit Cola (Alternative 1) | Discontinue Fruit Cola (Alternative 2) | Differential Effect on Income (Alternative 2) | |
Revenues | $fill in the blank fd3d0af1a05d060_1 | $fill in the blank fd3d0af1a05d060_2 | $fill in the blank fd3d0af1a05d060_3 |
Costs: | |||
Variable cost of goods sold | fill in the blank fd3d0af1a05d060_4 | fill in the blank fd3d0af1a05d060_5 | fill in the blank fd3d0af1a05d060_6 |
Variable operating expenses | fill in the blank fd3d0af1a05d060_7 | fill in the blank fd3d0af1a05d060_8 | fill in the blank fd3d0af1a05d060_9 |
Fixed costs | fill in the blank fd3d0af1a05d060_10 | fill in the blank fd3d0af1a05d060_11 | fill in the blank fd3d0af1a05d060_12 |
Income (Loss) | $fill in the blank fd3d0af1a05d060_13 | $fill in the blank fd3d0af1a05d060_14 | $fill in the blank fd3d0af1a05d060_15 |
b. Should Fruit Cola be retained?
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images