3-39 CVP analysis, medical sector. Yahama Medical Centre operates a medical surgery in Japan that specializes in the diagnosis and treatment of hay fever allergies. The firm's budget for next year is as follows: Number of beds available In-patient days In-patient fees 80 per day 26,000 per annum ¥1,300,000 Direct supplies Variable Costs ¥ 100,000 Fixed Costs Total Costs ¥ 100,000 Direct salaries Patient service O/H Administration Total costs 800,000 800,000 58,000 ¥102,000 160,000 108,000 ¥1,066,000 150,000 ¥252,000 258,000 ¥1,318,000 1. Calculate the contribution margin ratio. 2. Compute the breakeven point in both in-patient days and in-patient fees. 3. Compute the margin of safety ratio if the clinic operates at full capacity. 4. Suppose the direct salaries were increased to ¥826,000 and total variable costs increased to ¥1,092,000, compute the breakeven point in in-patient days if all matters not specified remain the same. 5. Suppose the fixed patient service overheads increase to ¥120,000 and total fixed costs increases to ¥270,000, compute the breakeven point, if all other matters remain the same.

3-39 CVP analysis, medical sector. Yahama Medical Centre operates a medical surgery in Japan that specializes in the diagnosis and treatment of hay fever allergies. The firm's budget for next year is as follows: Number of beds available In-patient days In-patient fees 80 per day 26,000 per annum ¥1,300,000 Direct supplies Variable Costs ¥ 100,000 Fixed Costs Total Costs ¥ 100,000 Direct salaries Patient service O/H Administration Total costs 800,000 800,000 58,000 ¥102,000 160,000 108,000 ¥1,066,000 150,000 ¥252,000 258,000 ¥1,318,000 1. Calculate the contribution margin ratio. 2. Compute the breakeven point in both in-patient days and in-patient fees. 3. Compute the margin of safety ratio if the clinic operates at full capacity. 4. Suppose the direct salaries were increased to ¥826,000 and total variable costs increased to ¥1,092,000, compute the breakeven point in in-patient days if all matters not specified remain the same. 5. Suppose the fixed patient service overheads increase to ¥120,000 and total fixed costs increases to ¥270,000, compute the breakeven point, if all other matters remain the same.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

II. Wongtien Electronics Corp. in Hong Kong, SAR, China, manufactures tablets, laptops and desktop PCs. Wongtien currently operates a standard absorption costing system. Budgeted information for next year is given below (currency in one thousand Hong Kong Dollars, HK$000): Desktop PCs 9,880 2,200 800 Products Sales revenue Tablets 3,640 800 300 Laptops 12,480 2,800 Total 26,000 5,800 2,300 Direct material Direct labor Fixed production overheads 1,456 1,084 4.992 3.488 3,952 2,928 10,400 7,500 Gross profit Fixed production overheads are currently absorbed based on a percentage of sales revenue. Wongtien is considering changing to an activity-based costing system. The main activities and their associated cost drivers and overhead cost have been identified as follows: Cost driver Production overhead cost Activity Manufacturing scheduling wNumber of orders Parts handling Assembly Software installation and testing Packaging 162 Number of parts Assembly time wNumber of software applications…
5.4General Hospital, a not-for-profit acute care facility, has the following cost structure for its inpatient services: Fixed costs $10,000,000 Variable cost per inpatient day 200 Charge (revenue) per inpatient day 1,000 The hospital expects to have a patient load of 15,000 inpatient days next year. a.Construct the hospital’s base case projected P&L statement. b.What is the hospital’s breakeven point? c.What volume is required to provide a profit of $1,000,000? A profit of $500,000? d.Now assume that 20 percent of the hospital’s inpatient days come from a managed care plan that wants a 25 percent discount from charges. Should the hospital agree to the discount proposal?
QUESTION JTET Sdn Bhd is an automotive manufacturing company located at Hicom Industrial Park. Currently, the owner, Mr Arifin is considering to open a new branch that is located at Pontian, Johor. He has asked you to help him to prepare cash budget over the first three months of operation, starting October 2021. The following information is available: Octobe Novembe Decembe Sales Purchase Overhead 60,000 66,000 22,000 24,100 69,000 32,200 2,650 2,500 3,600 Additional Information: • Mr Arifin is expected to contribute RM 100,000 cash as capital in order to set up the new branch. • In October, Mr Airifin will need to pay a rental deposit of RM10,000 and monthly rental of RM5,000 for the factory building. • 1/3 of the sales are cash sales. Total credit sales are expected to be paid: • 40% in the month of sales • 60% one month after sales Overhead includes RM 650 depreciation per month and paid one month in arrears. All purchases payment to suppliers will be paid in two equal instalments.…
The following are selected budgeted data for Green Company for the coming year: Budgeted sales ₱600,000 Selling price per unit ₱12 Fixed expenses ₱150,000 Variable cost per unit ₱8 What is the breakeven point in units? Show solution Group of answer choices 018,750 012,500 150,000 037,500
ycconuu bou 25.SA (LO 4) Optimus Company manufactures a variety of tools and industrial equipment. The com- any operates through three divisions. Each division is an investment center. Operating data for the ome Division for the year ended December 31, 2020, and relevant budget data are as follows. Dob Actual Comparison with Budget $1,400,000 665,000 125,000 170,000 $100,000 favorable 45,000 unfavorable 25,000 unfavorable On target Sales Variable cost of goods sold Variable selling and administrative expenses Controllable fixed cost of goods sold Controllable fixed selling and administrative On target expenses Average operating assets for the year for the Home Division were $2,000,000 which was also the bud- geted amount. Instructions a. Prepare a responsibility report (in thousands of dollars) for the Home Division. b. Evaluate the manager's performance. Which items will likely be investigated by top management? c. Compute the expected ROI in 2020 for the Home Division, assuming the…
The following are selected budgeted data for Green Company for the coming year: Budgeted sales ₱600,000 Selling price per unit ₱12 Fixed expenses ₱150,000 Variable cost per unit ₱8 What is the margin of safety percentage? Show solution Group of answer choices 25% 15% 30% 20%
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product Total hite 48X $ 312,000 93,00 Fragrant 20k Loonzaln Percentage of total sales Sales Varlable expenses Contribution nargin 100 $ 650, 000 312, e00 338, 000 224, 120 $ 113,00 $ 130,000 104,000 $ 26,000 32% $ 200,000 114,400 100% 100x 48% 100x 100 55% $218,400 20% $ 93,600 45X 52% Fixed expenses Net operating incone Dollar sales to break-even = Fixed expenses / CM ratio $224,120 / 052- $431,000 As shown by these data, net operating income is budgeted at $113,880 for the month and the estimated break-even sales is $431,000, Assume that actual sales for the month total S650.000 as planned; however, actual sales by product are: White, $208.000, Fragrant. $260,000, and Loonzain, $182.000. Required: 1. Prepare a contribution format income statement for the month…
(a) Al Khoud Training Center (KTC) is an industrial training company operating in Muscat Knowledge Oasis. Following increased competition and customer expectations, KTC has been forced to revisit its operational strategy and its quality standards. The following budgeted data for 2022 are available: Number of Trainees 5,500 Operating Income OMR24,000 Budgeted Variable Cost per Trainee Trainee's Support Service Training Materials Foods Budgeted Fixed Cost per Training 14,800 13,000 OMR16 Facilities OMR21 Salaries OMR20 OMR10 Miscellaneous Products & Services Based on the customer survey it conducted, KTC has learned that several improvements to its products and services are required. The improvements would provide the following impacts: Increase in the Number of Trainees 30% Increase in the Total Variable Costs 25% Increase in the Total Fixed Costs 25% You are required to: (1) Calculate the budgeted revenue per trainee based on the available data. (i) Assuming that budgeted revenue per…
The European Electronics Company has 3 divisions. The following budgeted data is available. German Italian SwedenSales 2,500 units 2,500 units 2,500 unitsSelling price £80 per unit £85 per unit £90 per unitVariable expense £35 per unit £40 per unit £38 per unitFixed expense £37,500 £40,000 £50,000 German Division: If the unit contribution margin is increased by 10%, the total fixed expense is decreased by 20%, and all other data remain as in the budget, operating profit will be:
Pls provide solution The International Company makes and sells only one product, Product SW. The company is in the process of preparing its Selling and Administrative Expense Budget for the last half of the year. The following budget data are available:VC/unit soldSales commissions P0.70Shipping 1.10Advertising 0.20 Other 2.5 Fc per month Executive salaries, 34,000Depreciation on office equipment-, 11,000Other, 19,000 Advertising, 14,000 If the company has budgeted to sell 20,000 units of Product SW in October then the total budgeted variable selling and administrative expenses for October will be:a.P45,000b.P56,250c.P40,000d.P78,000
The Sendai Co. Ltd of Japan has budgeted costs in its various departments as follows for the coming year: Factory administration ¥270.000.000 Custodial services ¥68.760.000 Personnel ¥28.840.000 Maintenance ¥45.200.000 Machining - overhead ¥376.300.000 Assembly - overhead ¥175.900.000 Total cost ¥965.000.000 The Japanese currency is the yen, denoted by ¥. The company allocates service department costs to other departments in the order listed below. Department Number of employees Total labour-hours Square feet of space occupied Direct labour-hours Machine-hours Factory administration 12 - 5.000 - - Custodial services 4 3.000 2.000 - - Personnel 5 5.000 3.000 - - Maintenance 25 22.000 10.000 - - Machining 40 30.000 70.000 20.000 70.000 Assembly 60 90.000 20.000 80.000 10.000 Total 146 150.000 110.000 100.000 80.000 Machining and Assembly are operating departments; the other departments all act in a service capacity. The company does not…
The Tokyo Division of Toy King manufactures “Togo Toy” and sells them in the Japanese market for P6,000 each. The following data are from the Tokyo Division’s 2018 budget: Variable Cost P3,800 per unit Fixed Overhead P6,080,000 Total Assets P12,500,000 Toy King has instructed the Tokyo Division to budget a rate of return on total assets (before taxes) of 20%. Assume that only 2,400 units can be sold in the Japanese market. However, another 1,400 units can be sold to the American Marketing Division of Toy King. The Tokyo manager has offered to sell the 1,400 units for P5,500 each. The American Marketing Division manager has countered with an offer to pay P5,000 per unit, claiming that she can subcontract production to an American producer at a cost equivalent to P5,000. The Tokyo manager knows that if his production falls to 2,400 units he could eliminate some assets, reducing total assets to P10…