1. Calculate the required rate of return on equity National Co. as of the beginning of Year +1 using CAPM 2. Calculate the sum of the present value of total dividends for Years +1 through +5. (Dividend based valuation model) 3. Compute the present value of continuing value as of the beginning of Year +1 using the dividend valuation model

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 55E: Rebert Inc. showed the following balances for last year: Reberts net income for last year was...
icon
Related questions
icon
Concept explainers
Topic Video
Question

1. Calculate the required rate of return on equity National Co. as of the beginning of Year +1 using CAPM

2. Calculate the sum of the present value of total dividends for Years +1 through +5. (Dividend based valuation model)

3. Compute the present value of continuing value as of the beginning of Year +1 using the dividend valuation model

National Co. generated the following total dividends to common equity shareholders
for the past 3 years
2019
2,837,200
453,422
3,290,622
2020
983,632
203,846
1,187,478
2021
Common dividends payments
Stock repurchases
Total dividends
1,837,395
348,736
2,186,131
Analysts project 4% growth in earnings over the next five years. Assuming concurrent
4% growth in dividends for each of the next five years. In Year +6, total dividends are
projected for National Co. assuming that its income statement and balance sheet will
grow at a long-term growth rate of 2%.
At the end of Year 2021, National Co. had a market beta of 0.65. At that time, yields
on intermediate-term Philippine Treasuries were 2.5%. Assume that the market
required a 5.0% risk premium. Suppose National Co. had 1,000,000 shares
outstanding at the beginning of Year +1 that traded at a share price of P55.
Use 5 decimal places for the factors.
Transcribed Image Text:National Co. generated the following total dividends to common equity shareholders for the past 3 years 2019 2,837,200 453,422 3,290,622 2020 983,632 203,846 1,187,478 2021 Common dividends payments Stock repurchases Total dividends 1,837,395 348,736 2,186,131 Analysts project 4% growth in earnings over the next five years. Assuming concurrent 4% growth in dividends for each of the next five years. In Year +6, total dividends are projected for National Co. assuming that its income statement and balance sheet will grow at a long-term growth rate of 2%. At the end of Year 2021, National Co. had a market beta of 0.65. At that time, yields on intermediate-term Philippine Treasuries were 2.5%. Assume that the market required a 5.0% risk premium. Suppose National Co. had 1,000,000 shares outstanding at the beginning of Year +1 that traded at a share price of P55. Use 5 decimal places for the factors.
Expert Solution
steps

Step by step

Solved in 4 steps with 5 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning