PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17 (4) (2)
docx
School
The University of Sydney *
*We aren’t endorsed by this school
Course
PROPERTY
Subject
Accounting
Date
Jan 9, 2024
Type
docx
Pages
9
Uploaded by JudgeKnowledgeMouse17
PETER JOHN CLARK, LOUISE SALLY CLARK
16 JUNCTION STREET, SUMMER HILL NSW 2130
Workspace ID
Workspace Status
PEXA12345678
In Preparation
Financial Settlement Schedule
Settlement Summary
Balanced
Source Funds
$1,182,909.99
Adjustments and Payments
$1,182,909.99
Settlement Date and Time
Thursday 12 September 20xx at 12:00 AEST
Accepted
Total Sources
$1,182,909.99
✔
Total Payment Directions
$1,182,909.99
Transfer Indicators
Discharge Authority received by FIRST LEGAL
Yes
Vendor surplus to be directed by
Vendor
Amount due on Settlement
Agreed
Purchaser Funds
Vendor Funds
Funds required to balance
$0.00
Unallocated funds
$0.00
Amount due on Settlement
$1,126,348.42
Amount due on Settlement (
Agreed
)
+$1,126,348.42
Purchaser Payment Directions
+$56,561.57
Proprietor on Title Destinations
-$1,126,348.42
Purchaser funds required to settle
$1,182,909.99
Unallocated Funds
$0.00
Incoming Proprietor Source Funds
-$1,182,909.99
Total Funds Required to balance
$0.00
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 1
of 9
© The College of Law Limited
1
2
3
4
6
9
10
7
8
5
13
14
11
12
Purchaser Line Items
Vendor Line Items
Purchaser Sources
$1,182,909.99
Vendor Payment Directions
$1,126,348.42
Purchaser Payment Directions
$56,561.57
Stamp Duty
Settlement Statement Signing
Document ID
Verification Status
OSR status advice
Duty amount payable
Participant
Status
Date and time
552026847
Successful
Assessed
$53,775.00
PURCHASER & CO
Signed
11/09/20xx 09:13 AEST
VENDOR & CO
Signed
11/09/20xx 11:06 AEST
METROPOLITAN BANK
Signed
11/09/20xx 17:50 AEST
Settlement Summary
Balanced
Source Funds
$1,182,909.99
Adjustments and Payments
$1,182,909.99
Payment Directions
Purchaser Source Line Items
Category
Account Name
Account Details
Funds Status
Owner
Amount
Lodgment Fee
-
-
✔
Ready
METROPOLITAN BANK
462.60
Loan
-
-
✔
Ready
METROPOLITAN BANK
1,182,447.39
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 2
of 9
© The College of Law Limited
15
16
17
18
19
21
Vendor Source Line Items
Category
Account Name
Account Details
Funds Status
Owner
Amount
-
-
-
-
-
-
Settlement Summary
Balanced
Source Funds
$1,182,909.99
Adjustments and Payments
$1,182,909.99
Adjustments as at: 12/09/20xx
Use Settlement date of 12/09/20xx
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 3
of 9
© The College of Law Limited
20
22
24
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Adjustment Description
Description
Treat As
From
To
Days Allowed
Outgoing Amount ($)
Vendor ($)
Purchaser ($)
Rates
Inner West Council
Paid
01/07/20xx
30/06/20xx+
1
291
1,880.50
1,499.25
Water (Services)
Sydney Water
Paid
01/07/20xx
30/09/20xx
18
176.00
34.43
Water Usage
Sydney Water
Unpaid
01/09/20xx
12/09/20xx
12
31.06
31.06
Additional Fee
Discharge Fee
Unpaid
154.20
154.20
Total Adjustments
185.26
1,533.68
Less Purchaser’s Portion
185.26
Purchaser to Vendor
1,348.42
Statement of Settlement
Purchase Price
$1,250,000.00
Less Deposit Paid
$125,000.00
Balance of Purchase Price
$1,125,000.00
Plus Adjustments
$1,348.42
Amount due on Settlement
$1,126,348.42
Payment Directions
Vendor Destination Line Items
Total of $1,126,348.42
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 4
of 9
© The College of Law Limited
23
25
26
27
28
30
31
32
29
Category
Bank Name
Account Name
Account Details
Owner
Amount
PEXA Fees
-
PEXA
-
Vendor & Co
123.97
Professional Fees
-
Vendor & Co Trust Account
-
Vendor & Co
2,000
Loan Payout
-
Sydney Banking Corporation
-
Vendor & Co
675,432.10
Water Rates
-
Sydney Water Corporation
-
Purchaser & Co
349.44
Council Rates
-
Inner West Council
-
Purchaser & Co
1,410.35
Other – Vendor’s Surplus -
Mary Nguyen
-
Vendor & Co
447,032.56
Purchaser Destination Line Items
Total of $56,561.57
Category
Bank Name
Account Name
Account Details
Owner
Amount
Stamp Duty Disbursement
-
Revenue NSW
-
Purchaser & Co
53,775.00
Lodgment Fees
-
NSWLRS
-
Metropolitan Bank
462.60
PEXA Fees
-
PEXA
-
Purchaser & Co
123.97
Professional Fee
-
Purchaser & Co Trust Account
-
Purchaser & Co
2,200.00
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 5
of 9
© The College of Law Limited
Annotated comments to PEXA Financial Settlement Schedule
Page 1: Settlement Summary
1.
Names
: Full names of the clients that you represent in this workspace.
2.
Address
: Address for the property that is the subject of the conveyancing transaction.
3.
Workspace ID
: Unique workspace number assigned by the electronic lodgment network
(PEXA).
4.
Workspace status
: State of preparedness/readiness for settlement of the workspace. The
workspace has a dashboard that shows the state of preparedness of the conveyancing
transaction in relation to both document preparation and financial settlement. The dashboard
must be at Ready/Ready status for these matters at the scheduled time for completion.
5.
Financial Settlement Schedule (FSS)
: The area in the workspace in which the parties to
the conveyancing transaction will:
●
enter information about the adjustments (as calculated in the Settlement Adjustment
Sheet);
●
enter bank account details from which money will be paid; and
●
direct the payment of monies by entering bank account details into which money will
be paid to successfully complete the conveyancing transaction.
These matters are set out in three separate tabs of the FSS – Settlement Summary, Source
Funds, and Adjustments and Payments.
6.
Settlement Summary tab
: Shows a summary of the financial details for the conveyancing
transaction. The Settlement Summary for this workspace shows it to be ‘Balanced’, meaning there are
cleared funds in the nominated Source Account(s) which equals the total amount that the
purchaser must pay to purchase the property.
7.
Source Funds
: Clicking on this tab will take you to the part of the workspace in which the
purchaser and incoming mortgagee can enter bank account details from which money will be
paid to successfully complete the conveyancing transaction.
The Source Funds tab for this workspace indicates the amount that the purchaser has
deposited and is available in the Source Account(s).
8.
Adjustments and Payments
: Clicking on this tab will take you to the part of the workspace
in which the vendor and purchaser can enter information about the adjustments and direct
the payment of monies into which money will be paid that are necessary to successfully
complete the conveyancing transaction.
The Adjustment and Funds tab for this workspace indicates the amount that the purchaser needs to have to be able to purchase the property.
9.
Settlement date and time
: The date and time scheduled for completion of the conveyancing
transaction. In this workspace it shows all parties have “accepted” the schedules time and
date.
10.
Balanced
: The FSS is “balanced”, meaning there are cleared funds in the nominated Source
Account(s) which equals the total amount that the purchaser must pay to purchase the
property.
At settlement, the electronic lodgment network (PEXA) will move funds from Source
Accounts and place funds in nominated destination accounts
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 6
of 9
© The College of Law Limited
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
11.
Vendor surplus
: When a vendor sells property, they will be required to payout any existing
mortgage that they have over the property. The vendor is also required to payout any unpaid
expenses and charges that relate to the land (for example, local council rates, water rates
and usage, strata levies) (subject to any special conditional in the contract that say
differently). After the payment of these required items, the vendor is entitled to the remainder
of the amount due on settlement. This is known as the vendor’s surplus (or vendor’s equity).
Either the vendor or the discharging mortgagee can direct the payment of the vendor’s
surplus. In this workspace, the vendor has directed the payment of surplus monies. This will be seen
as a vendor’s destination line item in the Adjustments and Payments tab.
12.
Amount due on settlement
: The amount that the vendor will receive from the purchaser, as
calculated by the purchase price minus deposit paid plus/minus net adjustments (as
calculated in the Settlement Adjustment Sheet). 13.
Purchaser funds
: This panel summarises the purchaser’s responsibilities in the financial
settlement summary. In this workspace, it shows the amount that the purchaser must pay to the vendor (the
amount due on settlement); the amount the purchaser must pay (including any duty,
lodgment and legal fees) totalling the purchaser’s Source Accounts in order to settle; and the
funds already deposited by the purchaser into Source Accounts.
If the purchaser has not deposited the total funds required to settle into a Source Account,
the workspace will show that the purchaser requires funds to be deposited so that the FSS
will become “balanced”.
14.
Vendor funds
: This panel summarises the vendor’s responsibilities in the financial
settlement summary. In this workspace, it shows the amount that the purchaser must pay to the vendor (the
amount due on settlement); the amount the vendor is entitled (and required) to direct to
destination accounts; and the unallocated funds. If the vendor has not given payment directions that total the amount due on settlement, the
workspace will show that the vendor has unallocated funds which must be allocated (by
giving a payment direction(s)).
15.
Purchaser line items
: This panel summarises the purchaser’s and vendor’s responsibilities
in the FSS. You will note that the purchaser’s funds in Source Accounts equals the total of
the purchaser’s payment directions and the vendor’s payment directions. 16.
Transfer duty (previously known as stamp duty)
: Payments to Revenue NSW for duty
payable on the conveyancing transaction is integrated within the electronic lodgment
network (PEXA). In this workspace, it shows a successful duty assessment has occurred on the Transfer
document, and the amount of duty payable by the purchaser to Revenue NSW. This amount
is in addition to the amount due on settlement to the vendor, and the purchaser will pay
Revenue NSW at settlement by nominating the account details as a Destination Account.
17.
Settlement Statement Signing
: When the FSS is balanced, the subscriber (legal
practitioner) for each participant (vendor, purchaser and incoming and outgoing mortgagee)
in the workspace must sign the FSS.
Page 2: Source Funds
18.
Payment Directions
: Bank account information about where the total funds required to
successfully settle the conveyancing transaction are coming from. The accounts specified
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 7
of 9
© The College of Law Limited
here must be a trust account (solicitor’s trust account or PEXA’s designated Source
Account).
19.
Purchaser Source Line Items
: The purchaser’s source line items are the Source Accounts
nominated by the purchaser. In this workspace, the purchaser has deposited a single
amount into a trust account. If necessary, additional Source Accounts may be nominated
until the total funds required to settle is reached. The purchaser or the purchaser’s incoming
mortgagee can enter this information.
20.
Funds Status
: The “Ready” status of those funds means the funds are available and
cleared for use.
21.
Vendor Source Line Items
: The vendor’s source line items are the Source Accounts
nominated by the vendor. It is uncommon for a vendor to do this, but it can occur when the
amount payable at settlement to the vendor is less than the amount required to payout the
discharging mortgagee. In that situation, the vendor would need to deposit money into a
Source Account. In this workspace, there is a vendor surplus, and the vendor is not required
to nominate any Source Account.
Page 3: Adjustments and Payments
22.
Adjustments: There are three components to the purchase price: The deposit paid to the
deposit holder, the balance of the purchase price which is payable at settlement, and
adjustments to the balance of the purchase price.
Adjustments are made to the balance of the purchaser price to apportion rates and levies
relating to the land between the vendor and purchaser having regard to the period in which
they are the owner of the property in the rating period. The adjustment date is defined in cl 1
of the standard contract and is normally the date for completion.
23.
Settlement date
: In this workspace, the adjustment calculations are based on the date for
completion. Clause 14.1 of the standard contract states “the vendor is entitled to the rents
and profits and will be liable for all rates, water, sewerage and drainage service and usage
charges, land tax, levies and all other periodic outgoings up to and including the adjustment
date after which the purchaser will be entitled and liable”.
24.
Adjustment Description
: The description of each charge or levy that will be the subject of
an adjustment calculation.
25.
Treat As
: Adjusting a “paid” expense (vendor has already paid the expense) - operates as a
reimbursement from the purchaser to the vendor of their pro rata liability for that expense –
the purchaser’s liability is adjusted, or added, to the purchase price.
Adjusting an “unpaid” expense (vendor has not paid the expense; the expense is owing) –
operates by adjusting the expense “as if it were paid” so that the purchaser’s pro rata liability
for that expense is paid to the vendor: clause 14.6 of the standard contract. The vendor will
then pay the entire expense from the amount due on settlement by listing it as a payment
direction.
26.
To
: The rating period of the rate, levy or charge that is being adjusted.
27.
Total Adjustments
: Depending on the paid status of each rate, levy or charge relating to the
property, when the totals for the purchaser and vendor contributions are calculated, there will
be either:
●
an amount payable by the purchaser to the vendor – this will be shown here as
“Purchaser to pay Vendor” and will be added to the balance of the purchase price;
and
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 8
of 9
© The College of Law Limited
●
an amount payable by the vendor to the purchaser – this will be shown here as
“Vendor to pay Purchaser” and will be reduced from the balance of the purchase
price.
28.
Balance Purchase Price
: These amounts are pre-populated based on information entered
in the workspace when the purchaser prepares the Transfer form. 29.
Amount due on Settlement
: These amounts are pre-populated based on the settlement
calculations, above.
30.
Payment Directions
: In this panel, the vendor and purchaser will populate the FSS with
information about bank accounts of payees (persons to whom money will be paid at
settlement). This was the subject matter of Activity 3.2.
31.
Vendor Destination Line Items
: This sets out the payees, nominated by the vendor, to
whom money will be paid at settlement. These are also known as the vendor’s payment
directions, the total for which must equal the amount due on settlement. The typical payment types that are specified by the vendor are payments to:
●
discharging mortgagee – to payout the mortgage;
●
local council and water supply authority – to pay any unpaid expenses relating to the
land (per the settlement adjustments);
●
vendor’s legal practitioner – for legal fees;
●
PEXA – for lodgment fees; and
●
vendor – after the payment of the preceding amounts, the remainder of the balance
at settlement is the vendor’s surplus.
32.
Total Vendor Destination Line Items
: The total of the vendor’s payment directions must
equal the amount due on settlement (after the adjustments are taken into account).
33.
Purchaser Destination Line Items
: The payees, nominated by the purchaser, to whom
money will be paid at settlement. These are also known as the purchaser’s payment
directions. These amounts are payable by the purchaser in addition to the amount due on
settlement to the vendor. The typical payment types that are specified by the purchaser are payments to:
●
Revenue NSW – for the payment of duty;
●
purchaser’s legal practitioner – for legal fees; and
●
PEXA – for lodgment fees.
34.
Total Purchaser Destination Line Items
: The purchaser’s payment directions are in
addition to the amount due on settlement to the vendor.
When the vendor’s destination line items and the purchaser’s destination line items are added, you obtain a new total which is referred to as – total funds required to settle. In other words: it is the total
cost to the purchaser to purchase the land and settle the transact
PROP T3 A2 Clark PEXA Financial Settlement Schedule NSW 2022_10_17
Page 9
of 9
© The College of Law Limited
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Documents
Related Questions
5 of 25 Concepts completed
Ordering Question
Click and drag on elements in order
Place the steps involved in the calculation of the discounted payback period in order.
Instructions
Mc
Graw
Hill
Add the discounted cash flows.
Accept if the discounted payback period is less than some prescribed number of years.
Discount the cash flows using the discount rate.
Need help? Review these concept resources.
Determine the discounted payback period.
Rate your confidence to submit your answer. High
Medium
Low
© 2024 McGraw Hill. All Rights Reserved. Privacy Center Terms of Use
Exit Assignment X
Reading
✓
arrow_forward
MC Qu. 12-127 The purchase of..
The purchase of $112,000 of equipment by Issulng a note would be reported:
Multiple Choice
In a supplementary schedule.
as a $112,000 operating Inflow, and a $112,000 financing outflow.
as a $112,000 Investing outflow, and a $112,000 financing Inflow.
as a $112.000 investing Inflow, and a $112,000 financing outflow.
arrow_forward
Draw ledger account for solution
arrow_forward
Part D please
arrow_forward
pls. show me the solutions for 3,4,5,6 thankiesss
arrow_forward
Pares
arrow_forward
1:03 O A J •
A O N ll 8% £
REGISTRIES and entries
On what registries the following should be
recorded, show an illustration for EACH ITEMS
Department of Health receives the following
1) APPROPRIATION- 900,000,000
Breakdown as follows
PS- 400,000,000
МОЕ- 200,000,000
FE
CO- 300,000,000
2) ALLOTMENT- 800,000,000
Breakdown as follows
PS- 350,000,000
МОE- 150,000,000
FE
CO- 300,000,000
3) Incurrence of Obligation
a. Employment contracts- 120,250,000
b. Other expenses- 1, 258,000
c. Capital outlays- 20,500,000
4) DOH receives 750,000,000 NCA net of tax
from DBM
U A
II
!!!
arrow_forward
Jacquiline is unmarried and age 32. Even though she participates in an employer sponsored retirement plan, Jacquiline contributed
$3,000 to a traditional IRA during the year. Jacquiline files as a head of household, her AGI before the contribution is $43,000, and her
marginal tax rate is 12 percent. (Use Exhibit 13-8)
What is the after-tax cost of her $3,000 traditional IRA contribution?
After-tax cost
$
2,350
arrow_forward
Need help plz
arrow_forward
Question 6 (22 pts): Margin Account
Assume you buy one July '23 KC HRW contract today at $5.2875; its initial is $2,310
with a maintenance of $2,100.
o Today - July KC HRW settles at 528'6.
What do you deposit in the margin account?
o Session 2-July KC HRW settles at 520'2
What is the gain or loss from session 2?
What is the balance?
Is there a margin call? If so, what is it?
o Session 3-July KC HRW settles at 526'6
What is the gain or loss from session 3?
What is the balance?
Is there a margin call? If so, what is it?
o Session 4 - Offset July KC HRW at 536'4
What is the gain or loss from session 4?
What is the balance?
Is there a margin call? If so, what is it?
o Session 5 - Offset July KC HRW at 530'0
Calculate the profit or loss on the trade.
arrow_forward
Sh12
Please help me
Solution
Thankyou
arrow_forward
File
Home
Insert
Draw
Page Layout
Formulas
Data
Review
View
Help
Editing
Arial
V 10
Merge
Currency
...
B8
fx
A
1.
Amortization schedule
2.
3.
Loan amount to be repaid (PV)
$30,000.00
Interest rate (r)
4.
Length of loan (in years)
8.00%
6.
7.
a. Setting up amortization table
Formula
8.
Calculation of loan payment
#N/A
6.
Repayment of
Principal
10
Year
Beginning Balance
Payment
Interest
Remaining Balance
11
1
12
13
3
14
15 b. Calculating % of Payment Representing Interest and Principal for Each Year
Payment %
Representing
Payment %
Representing
Principal
Check: Total =
16
Year
Interest
100%
17
1
18
19
20
21
Formulas
= A Sheet1
Calculation Mode: Automatic
Workbook Statistics
LL
2 3
arrow_forward
8
arrow_forward
OW21 Onlin teachin x
N2 | Online teaching
esource from Cengag...
w.com
eBook
Cash
Inventory
Land
Notes Payable
tMain.do?invoker=&takeAssignmentSession Locator=&inprogress=false
V
Xi Lin, Capital
Feedback
ps
Panthère de Cartier...
✓
Show Me How
Journalizing Partner's Original Investment
assumed a $57,000 note payable owed by Lin that was used originally to purchase the land.
Xi Lin contributed land, inventory, and $35,000 cash to a partnership. The land had a book value of $79,000 and a market value of $152,000. The inventory had a book value of $53,100 and a market value of $48,900. The partnership also
Required:
Provide the journal entry for Lin's contribution to the partnership. If an amount box does not require an entry, leave it blank.
35,000
53,100 X
152,000
48,900
X
79,000 X
57,000
Pink Playful Femini...
Check My Work 5 more Check My Work uses remaining.
&
MX
Check My Work
Record the assets at their current values, and record the liability at its current value. Lin's Capital…
arrow_forward
0
S
eBook
Ask
Print
eferences
Mc
Graw
Hill
::
FI
2
Sophie Sue Breeders has the following voluntary withholdings to remit:
AFLAC payable: $600.00
401(k) payable: $1,320.00
-WKCTC_....txt A
Garnishments payable: $439.00
United Way contributions payable: $280.00
S
W
mend
X
Required:
Create the General Journal entry on June 11, 2021, for the remittance of these withheld amounts. (If no entry is required for a
transaction/event, select "No journal entry required" in the first account field.)
View transaction list
Journal entry worksheet
8
J
DII
FB
Il
I
N M
(
9
K
&
F9
O
)
A
O
F10
L
*
Help Save & Exit
P
command
:
Check my work
Subw
Show Al
F12
option
W
arrow_forward
INVOLVE was incorporated as a not-for-profit organization on January 1, 2023. During the fiscal year ended December 31,
2023, the following transactions occurred.
1. A business donated rent-free office space to the organization that would normally rent for $35,600 a year.
2. A fund drive raised $188,000 in cash and $106,000 in pledges that will be paid next year. A state government grant of
$156,000 was received for program operating costs related to public health education.
3. Salaries and fringe benefits paid during the year amounted to $209,160. At year-end, an additional $16,600 of salaries
and fringe benefits were accrued.
4. A donor pledged $106,000 for construction of a new building, payable over five fiscal years, commencing in 2025. The
discounted value of the pledge is expected to be $94,860.
5. Office equipment was purchased for $12,600. The useful life of the equipment is estimated to be five years. Office
furniture with a fair value of $10,200 was donated by a local office…
arrow_forward
ss
arrow_forward
Question 5
arrow_forward
A nongovernmental, not-for-profit had the following selected account balances on December 31,
2020 prior to closing entries:
Revenue-WODR.
$1,700,000
Revenue-WDR..
900,000
Deferred Revenues.
..60,000
Program Expenses.
.900,000
Administrative Expenses.
500,000
Fund Raising Expenses..
.180,000
445.000
Net Assets Reclassified to WODR.
445,000
Net Assets Reclassified from WDR
100,000
Prepaid Program Expenses.
arrow_forward
Fl
3
Clipboard S
TextBox 1
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
0
6
Time
PRETULE
Windy
C
<✓d
C
Font
immmmmmermis
Bonds
Ready Accessibility: Good to go
4
LOKAMASRAMASHHASHMER
Project Y Cash Flows Project Z Cash Flows
0 $
(40,000.00) $ (120,000.00)
1 $
15,000.00 $
43,000.00
2 $
15,000.00 $
43,000.00
3 $
4 $
43,000.00
43,000.00
43,000.00
5 $
15,000.00 $
15,000.00 $
15,000.00 $
4. A firm with a 13% WACC is evaluating two projects (Y and Z) for this year's capital budget. After-
tax cash flows are shown in the table below.
Calculate NPV, IRR, MIRR, and payback for each project.
Assuming the projects are independent, which one(s) would you recommend accepting?
If the projects are mutually exclusive, which would you recommend accepting?
Alignment
Risk & Return
ARARASSERRESKRE ---------TTTTTTTT
F
Capital Budgeting
Q Search
MAHAS
+
G
THE
$
www
H
podu
..
Number
hp
arrow_forward
Cajegas Trucking ServicesTrial BalanceJune 30, 2021Debit CreditCash in Bank P 1,020,000Petty Cash Fund 1,000Accounts Receivable 120,000Est. Uncollectible Account P 1,200Unused Supplies 15,000Prepaid Insurance 8,500Prepaid Rent 30,000Delivery Truck 1,500,000Acc. Depreciation – Delivery Truck 250,000Accounts Payable 130,000P. Cagejas, Capital 1,818,500P. Cagejas, Drawings 50,000Trucking Income 935,000Taxes and Licences 10,000Repairs and Maintenance 27,000Retainer Fees 25,000Salaries and Wages 320,000Utilities Expense 8,200Total P 3,134,700 P 3,134,700Additional Information1. Provision for Uncollectible Account should be at 2% of the outstanding receivable account.2. Supplies actually on hand, P5,000.3. Of the Prepaid Insurance, P6,200 has actually expired.4. P18,000 of the Prepaid Rental has expired.5. Depreciation Expense for the period is P105,000.Required:a. An 8-column worksheetb. Balance Sheetc. Income Statementd. Statement of Changes in Owner’s Equity
arrow_forward
Make a Crossword
8
Chapters 1, 2, 14 Terminology Review
Print Share Edit Answers E
21e³d ger 4g a Fa p
S
S
e
b
i
¹t account
S
Across
afd em
✓4. Set of accounting standards that have authoritative
support
8. Land lease, building mortgage
✓9. Examples: Salaries, cost of goods, shipping costs,
utilities
..
✔10. The basic form of an account
✓11. Ability to pay obligations expected to become due
1
..
7
S
r
⁹expenses
d
¹ividends
1
t
¹iquidity
61
n
V
e
n
0
r
y
B
Down
1. Increase in assets or decrease in liabilities
3. The left side of an account
✓5. Examples: Cash, property, plant, and equipment
✔6. Goods available for future sales or use in service for
customers
✓7. The right side of an account
arrow_forward
Date
11/1/22
11/1/23
11/1/24
11/1/25
Total
Cash Paid
500,000
500,000
500,000
500,000
1,500,000
Date
12/31/2022
11/1/23
Interest Expense
113908
Amount
Interest Expense
Cash
Building
79160
41284
(Continued on the next page)
Problem III (continued):
Part C: In the general journal below, prepare the 12/31/22 adjusting entry for accrued interest and the
entry to record the first installment payment on 11/1/23. Round interest calculations to the nearest
whole month and dollar.
Interest Expense
234353
Reduction in CV
386092
420840
458716
1265647
Carrying Value (CV)
1265647
879556
458716
Debit
Credit
arrow_forward
Question 9 - Chapter 09 Problem X
zto.mheducation.com/ext/map/index.html?_con=con&external_browser=0&launch Url=https%253A%252F%252Flms.m
apter 09 Prob x
r09 Problem Seti
2:50
ed
k
ces
Consider the following two mutually exclusive projects:
Year Cash Flow (X) Cash Flow (Y)
-$
-$
0
1
2
3
20,800
9,050
9,500
9,000
Project X
Project Y
20,800
10,500
8,000
8,900
Crossover rate
Calculate the IRR for each project. (Do not round intermediate calculations and enter
your answers as a percent rounded to 2 decimal places, e.g., 32.16.)
H
Homework Help Websites for Col x
%
%
What is the crossover rate for these two projects? (Do not round intermediate
calculations and enter your answer as a percent rounded to 2 decimal places, e.g.,
32.16.)
%
Saved
n
arrow_forward
Question ThreeThe following Trial Balance is the financial details of West Municipal Assembly for the yearended 31 December, 2021
District Development Facility (DDF) $58,600 CreditSpecial Sanitation Grant from Government $30,260 CreditShare of Common Fund $587,450 CreditProperty Rate (ii) $73,230 CreditFuneral Rate $25,270 CreditSalary Div 1 $266,280 DebitCommission to Revenue Collectors $15,790 DebitPrinting and Publication $66,110 DebitUtility Bills $20,040 DebitConferences $14,580 DebitDonations $80,770 CreditContract Retention $13,970 CreditMarket Tolls $25,550 CreditCourt Fines $109,400 CreditMarriage and Divorce Registration $43,840 CreditTelecommunication Cost $18,830 DebitRepairs and Maintenance $9,720 DebitTown Hall Meetings $64,890 DebitSpecial Audit Fees $27,130 DebitTravel and Transport $54,670 DebitRevenue Receivable $208,570 DebitSalary Div 2 $315,090 DebitAssembly Members Allowance $79,000 DebitConsultancy Cost $4,750 DebitHawkers License $37,150 CreditChop bar License…
arrow_forward
Example 4
Commission received in cash during 2020 was $1 000.
31 Dec 2019
31 Dec 2020
24
2$
In arrears
100
50
In advance
200
80
Required:
Prepare the commission income account for the year ended 31 December 2020.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you


Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,

Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON

Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
Related Questions
- 5 of 25 Concepts completed Ordering Question Click and drag on elements in order Place the steps involved in the calculation of the discounted payback period in order. Instructions Mc Graw Hill Add the discounted cash flows. Accept if the discounted payback period is less than some prescribed number of years. Discount the cash flows using the discount rate. Need help? Review these concept resources. Determine the discounted payback period. Rate your confidence to submit your answer. High Medium Low © 2024 McGraw Hill. All Rights Reserved. Privacy Center Terms of Use Exit Assignment X Reading ✓arrow_forwardMC Qu. 12-127 The purchase of.. The purchase of $112,000 of equipment by Issulng a note would be reported: Multiple Choice In a supplementary schedule. as a $112,000 operating Inflow, and a $112,000 financing outflow. as a $112,000 Investing outflow, and a $112,000 financing Inflow. as a $112.000 investing Inflow, and a $112,000 financing outflow.arrow_forwardDraw ledger account for solutionarrow_forward
- 1:03 O A J • A O N ll 8% £ REGISTRIES and entries On what registries the following should be recorded, show an illustration for EACH ITEMS Department of Health receives the following 1) APPROPRIATION- 900,000,000 Breakdown as follows PS- 400,000,000 МОЕ- 200,000,000 FE CO- 300,000,000 2) ALLOTMENT- 800,000,000 Breakdown as follows PS- 350,000,000 МОE- 150,000,000 FE CO- 300,000,000 3) Incurrence of Obligation a. Employment contracts- 120,250,000 b. Other expenses- 1, 258,000 c. Capital outlays- 20,500,000 4) DOH receives 750,000,000 NCA net of tax from DBM U A II !!!arrow_forwardJacquiline is unmarried and age 32. Even though she participates in an employer sponsored retirement plan, Jacquiline contributed $3,000 to a traditional IRA during the year. Jacquiline files as a head of household, her AGI before the contribution is $43,000, and her marginal tax rate is 12 percent. (Use Exhibit 13-8) What is the after-tax cost of her $3,000 traditional IRA contribution? After-tax cost $ 2,350arrow_forwardNeed help plzarrow_forward
- Question 6 (22 pts): Margin Account Assume you buy one July '23 KC HRW contract today at $5.2875; its initial is $2,310 with a maintenance of $2,100. o Today - July KC HRW settles at 528'6. What do you deposit in the margin account? o Session 2-July KC HRW settles at 520'2 What is the gain or loss from session 2? What is the balance? Is there a margin call? If so, what is it? o Session 3-July KC HRW settles at 526'6 What is the gain or loss from session 3? What is the balance? Is there a margin call? If so, what is it? o Session 4 - Offset July KC HRW at 536'4 What is the gain or loss from session 4? What is the balance? Is there a margin call? If so, what is it? o Session 5 - Offset July KC HRW at 530'0 Calculate the profit or loss on the trade.arrow_forwardSh12 Please help me Solution Thankyouarrow_forwardFile Home Insert Draw Page Layout Formulas Data Review View Help Editing Arial V 10 Merge Currency ... B8 fx A 1. Amortization schedule 2. 3. Loan amount to be repaid (PV) $30,000.00 Interest rate (r) 4. Length of loan (in years) 8.00% 6. 7. a. Setting up amortization table Formula 8. Calculation of loan payment #N/A 6. Repayment of Principal 10 Year Beginning Balance Payment Interest Remaining Balance 11 1 12 13 3 14 15 b. Calculating % of Payment Representing Interest and Principal for Each Year Payment % Representing Payment % Representing Principal Check: Total = 16 Year Interest 100% 17 1 18 19 20 21 Formulas = A Sheet1 Calculation Mode: Automatic Workbook Statistics LL 2 3arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education


Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,

Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON

Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education