Engineering Economic Analysis
Engineering Economic Analysis
13th Edition
ISBN: 9780190296902
Author: Donald G. Newnan, Ted G. Eschenbach, Jerome P. Lavelle
Publisher: Oxford University Press
Question
Book Icon
Chapter 5, Problem 31P
To determine

(a)

Which of the two alternatives should be selected assuming a 10% rate of interest.

Expert Solution
Check Mark

Answer to Problem 31P

The Option to be implemented is Option 2, since it results in a lower cash outflow for a period of 30 years.

Explanation of Solution

Given information:

Option 1:

Install one cable now for 4000 lines. Installation cost $20,000 and annual maintenance costs would be $1,500.

Option 2:

Install one cable for 2000 lines now and one cable for 2000 lines after 10 years. Installation cost $15,000 and annual maintenance costs would be $1,000.

Rate of interest for calculation: 10%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Option 1:

Year Particulars Cash flow Present value Factor @10% Present value
0 Installation Cost $20,000.00 1 $20,000.00
1 Operating costs $1,500.00 0.9091 $1,363.64
2 Operating costs $1,500.00 0.8264 $1,239.67
3 Operating costs $1,500.00 0.7513 $1,126.97
4 Operating costs $1,500.00 0.6830 $1,024.52
5 Operating costs $1,500.00 0.6209 $931.38
5 Operating costs $1,500.00 0.6209 $931.38
6 Operating costs $1,500.00 0.5645 $846.71
7 Operating costs $1,500.00 0.5132 $769.74
8 Operating costs $1,500.00 0.4665 $699.76
9 Operating costs $1,500.00 0.4241 $636.15
10 Operating costs $1,500.00 0.3855 $578.31
11 Operating costs $1,500.00 0.3505 $525.74
12 Operating costs $1,500.00 0.3186 $477.95
13 Operating costs $1,500.00 0.2897 $434.50
14 Operating costs $1,500.00 0.2633 $395.00
15 Operating costs $1,500.00 0.2394 $359.09
16 Operating costs $1,500.00 0.2176 $326.44
17 Operating costs $1,500.00 0.1978 $296.77
18 Operating costs $1,500.00 0.1799 $269.79
19 Operating costs $1,500.00 0.1635 $245.26
20 Operating costs $1,500.00 0.1486 $222.97
21 Operating costs $1,500.00 0.1351 $202.70
22 Operating costs $1,500.00 0.1228 $184.27
23 Operating costs $1,500.00 0.1117 $167.52
24 Operating costs $1,500.00 0.1015 $152.25
25 Operating costs $1,500.00 0.0923 $138.44
26 Operating costs $1,500.00 0.0839 $125.86
27 Operating costs $1,500.00 0.0763 $114.42
28 Operating costs $1,500.00 0.0693 $104.02
29 Operating costs $1,500.00 0.0630 $94.56
30 Operating costs $1,500.00 0.0573 $85.96
Net cash outflow $35,071.75

Option 2:

Year Particulars Cash flow Present value Factor @10% Present value
0 Installation Cost $15,000.00 1 $15,000.00
1 Operating costs $1,000.00 0.9091 $909.09
2 Operating costs $1,000.00 0.8264 $826.45
3 Operating costs $1,000.00 0.7513 $751.31
4 Operating costs $1,000.00 0.6830 $683.01
5 Operating costs $1,000.00 0.6209 $620.92
5 Operating costs $1,000.00 0.6209 $620.92
6 Operating costs $1,000.00 0.5645 $564.47
7 Operating costs $1,000.00 0.5132 $513.16
8 Operating costs $1,000.00 0.4665 $466.51
9 Operating costs $1,000.00 0.4241 $424.10
10 Operating costs $1,000.00 0.3855 $385.54
10 Installation Cost $15,000.00 0.3855 $5,783.15
11 Operating costs $2,000.00 0.3505 $700.99
12 Operating costs $2,000.00 0.3186 $637.26
13 Operating costs $2,000.00 0.2897 $579.33
14 Operating costs $2,000.00 0.2633 $526.66
15 Operating costs $2,000.00 0.2394 $478.78
16 Operating costs $2,000.00 0.2176 $435.26
17 Operating costs $2,000.00 0.1978 $395.69
18 Operating costs $2,000.00 0.1799 $359.72
19 Operating costs $2,000.00 0.1635 $327.02
20 Operating costs $2,000.00 0.1486 $297.29
21 Operating costs $2,000.00 0.1351 $270.26
22 Operating costs $2,000.00 0.1228 $245.69
23 Operating costs $2,000.00 0.1117 $223.36
24 Operating costs $2,000.00 0.1015 $203.05
25 Operating costs $2,000.00 0.0923 $184.59
26 Operating costs $2,000.00 0.0839 $167.81
27 Operating costs $2,000.00 0.0763 $152.56
28 Operating costs $2,000.00 0.0693 $138.69
29 Operating costs $2,000.00 0.0630 $126.08
30 Operating costs $2,000.00 0.0573 $114.62
Net cash outflow $34,113.33

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash outflows such as installation cost and operating cost.

Present value factor is calculated as 1/1.10 ^ N where N is the year of operation of the refrigerator.

Deferment of capital expenditure to Year 10 in case of Option 2 results in a lower overall cash outflow despite increase in the annual operating costs from years 11-30. This is owing to the present value factor.

Conclusion:

Hence the Option to be implemented is Option 2 since it results in lower overall cash outflow.

To determine

(b)

Which of the two alternatives should be selected.

Expert Solution
Check Mark

Answer to Problem 31P

The Option to be implemented is Option 1, since it results in a lower cash outflow for a period of 30 years.

Explanation of Solution

Given information:

Option 1:

Install one cable now for 4000 lines. Installation cost $20,000 and annual maintenance costs would be $1,500.

Option 2:

Install one cable for 2000 lines now and one cable for 2000 lines after 5 years. Installation cost $15,000 and annual maintenance costs would be $1,000.

Rate of interest for calculation: 10%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Option 1:

Year Particulars Cash flow Present value Factor @10% Present value
0 Installation Cost $ 20,000.00 1.00 $ 20,000.00
1 Operating costs $ 1,500.00 0.91 $ 1,363.64
2 Operating costs $ 1,500.00 0.83 $ 1,239.67
3 Operating costs $ 1,500.00 0.75 $ 1,126.97
4 Operating costs $ 1,500.00 0.68 $ 1,024.52
5 Operating costs $ 1,500.00 0.62 $ 931.38
5 Operating costs $ 1,500.00 0.62 $ 931.38
6 Operating costs $ 1,500.00 0.56 $ 846.71
7 Operating costs $ 1,500.00 0.51 $ 769.74
8 Operating costs $ 1,500.00 0.47 $ 699.76
9 Operating costs $ 1,500.00 0.42 $ 636.15
10 Operating costs $ 1,500.00 0.39 $ 578.31
11 Operating costs $ 1,500.00 0.35 $ 525.74
12 Operating costs $ 1,500.00 0.32 $ 477.95
13 Operating costs $ 1,500.00 0.29 $ 434.50
14 Operating costs $ 1,500.00 0.26 $ 395.00
15 Operating costs $ 1,500.00 0.24 $ 359.09
16 Operating costs $ 1,500.00 0.22 $ 326.44
17 Operating costs $ 1,500.00 0.20 $ 296.77
18 Operating costs $ 1,500.00 0.18 $ 269.79
19 Operating costs $ 1,500.00 0.16 $ 245.26
20 Operating costs $ 1,500.00 0.15 $ 222.97
21 Operating costs $ 1,500.00 0.14 $ 202.70
22 Operating costs $ 1,500.00 0.12 $ 184.27
23 Operating costs $ 1,500.00 0.11 $ 167.52
24 Operating costs $ 1,500.00 0.10 $ 152.29
25 Operating costs $ 1,500.00 0.09 $ 138.44
26 Operating costs $ 1,500.00 0.08 $ 125.86
27 Operating costs $ 1,500.00 0.08 $ 114.42
28 Operating costs $ 1,500.00 0.07 $ 104.02
29 Operating costs $ 1,500.00 0.06 $ 94.56
30 Operating costs $ 1,500.00 0.06 $ 85.96
Net cash outflow 35,071.75

Option 2:

Year Particulars Cash flow Present value Factor @10% Present value
0 Installation Cost $ 15,000.00 1.00 $ 15,000.00
1 Operating costs $ 1,000.00 0.91 $ 909.09
2 Operating costs $ 1,000.00 0.83 $ 826.45
3 Operating costs $ 1,000.00 0.75 $ 751.31
4 Operating costs $ 1,000.00 0.68 $ 683.01
5 Operating costs $ 1,000.00 0.62 $ 620.92
5 Operating costs $ 1,000.00 0.62 $ 620.92
5 Installation Cost $ 15,000.00 0.62 $ 9,313.82
6 Operating costs $ 2,000.00 0.56 $ 1,128.95
7 Operating costs $ 2,000.00 0.51 $ 1,026.32
8 Operating costs $ 2,000.00 0.47 $ 933.01
9 Operating costs $ 2,000.00 0.42 $ 848.20
10 Operating costs $ 2,000.00 0.39 $ 771.09
11 Operating costs $ 2,000.00 0.35 $ 700.99
12 Operating costs $ 2,000.00 0.32 $ 637.26
13 Operating costs $ 2,000.00 0.29 $ 579.33
14 Operating costs $ 2,000.00 0.26 $ 526.66
15 Operating costs $ 2,000.00 0.24 $ 478.78
16 Operating costs $ 2,000.00 0.22 $ 435.26
17 Operating costs $ 2,000.00 0.20 $ 395.69
18 Operating costs $ 2,000.00 0.18 $ 359.72
19 Operating costs $ 2,000.00 0.16 $ 327.02
20 Operating costs $ 2,000.00 0.15 $ 297.29
21 Operating costs $ 2,000.00 0.14 $ 270.26
22 Operating costs $ 2,000.00 0.12 $ 245.69
23 Operating costs $ 2,000.00 0.11 $ 223.36
24 Operating costs $ 2,000.00 0.10 $ 203.05
25 Operating costs $ 2,000.00 0.09 $ 184.59
26 Operating costs $ 2,000.00 0.08 $ 167.81
27 Operating costs $ 2,000.00 0.08 $ 152.56
28 Operating costs $ 2,000.00 0.07 $ 138.69
29 Operating costs $ 2,000.00 0.06 $ 126.08
30 Operating costs $ 2,000.00 0.06 $ 114.62
Net cash outflow 39,997.78

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash outflows such as installation cost and operating cost.

Present value factor is calculated as 1/1.10 ^ N where N is the year of operation of the refrigerator.

Deferment of capital expenditure to Year 5 in case of Option 2 results in a higher overall cash outflow due to increase in the annual operating costs from years 6-30. This is owing to the present value factor.

Conclusion:

Hence the Option to be implemented is Option 1 since it results in lower overall cash outflow.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Chapter 5 Solutions

Engineering Economic Analysis

Ch. 5 - Prob. 8PCh. 5 - Prob. 9PCh. 5 - Prob. 10PCh. 5 - Prob. 11PCh. 5 - Prob. 12PCh. 5 - Prob. 13PCh. 5 - Prob. 14PCh. 5 - Prob. 15PCh. 5 - Prob. 16PCh. 5 - Prob. 17PCh. 5 - Prob. 18PCh. 5 - Prob. 19PCh. 5 - Prob. 20PCh. 5 - Prob. 21PCh. 5 - Prob. 22PCh. 5 - Prob. 23PCh. 5 - Prob. 24PCh. 5 - Prob. 25PCh. 5 - Prob. 26PCh. 5 - Prob. 27PCh. 5 - Prob. 28PCh. 5 - Prob. 29PCh. 5 - Prob. 30PCh. 5 - Prob. 31PCh. 5 - Prob. 32PCh. 5 - Prob. 33PCh. 5 - Prob. 34PCh. 5 - Prob. 35PCh. 5 - Prob. 36PCh. 5 - Prob. 37PCh. 5 - Prob. 38PCh. 5 - Prob. 39PCh. 5 - Prob. 40PCh. 5 - Prob. 41PCh. 5 - Prob. 42PCh. 5 - Prob. 43PCh. 5 - Prob. 44PCh. 5 - Prob. 45PCh. 5 - Prob. 46PCh. 5 - Prob. 47PCh. 5 - Prob. 48PCh. 5 - Prob. 49PCh. 5 - Prob. 50PCh. 5 - Prob. 51PCh. 5 - Prob. 52PCh. 5 - Prob. 53PCh. 5 - Prob. 54PCh. 5 - Prob. 55PCh. 5 - Prob. 56PCh. 5 - Prob. 57PCh. 5 - Prob. 58PCh. 5 - Prob. 59PCh. 5 - Prob. 60PCh. 5 - Prob. 61PCh. 5 - Prob. 62PCh. 5 - Prob. 63PCh. 5 - Prob. 64PCh. 5 - Prob. 65PCh. 5 - Prob. 66PCh. 5 - Prob. 67PCh. 5 - Prob. 68PCh. 5 - Prob. 69PCh. 5 - Prob. 70PCh. 5 - Prob. 71PCh. 5 - Prob. 72PCh. 5 - Prob. 73PCh. 5 - Prob. 74PCh. 5 - Prob. 75PCh. 5 - Prob. 76PCh. 5 - Prob. 77PCh. 5 - Prob. 78PCh. 5 - Prob. 79PCh. 5 - Prob. 80PCh. 5 - Prob. 81PCh. 5 - Prob. 82PCh. 5 - Prob. 83PCh. 5 - Prob. 84PCh. 5 - Prob. 85PCh. 5 - Prob. 86PCh. 5 - Prob. 87PCh. 5 - Prob. 88PCh. 5 - Prob. 89PCh. 5 - Prob. 90PCh. 5 - Prob. 91PCh. 5 - Prob. 92PCh. 5 - Prob. 93PCh. 5 - Prob. 94PCh. 5 - Prob. 95PCh. 5 - Prob. 96PCh. 5 - Prob. 97PCh. 5 - Prob. 98PCh. 5 - Prob. 99PCh. 5 - Prob. 100PCh. 5 - Prob. 101P
Knowledge Booster
Background pattern image
Recommended textbooks for you
Text book image
ENGR.ECONOMIC ANALYSIS
Economics
ISBN:9780190931919
Author:NEWNAN
Publisher:Oxford University Press
Text book image
Principles of Economics (12th Edition)
Economics
ISBN:9780134078779
Author:Karl E. Case, Ray C. Fair, Sharon E. Oster
Publisher:PEARSON
Text book image
Engineering Economy (17th Edition)
Economics
ISBN:9780134870069
Author:William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Publisher:PEARSON
Text book image
Principles of Economics (MindTap Course List)
Economics
ISBN:9781305585126
Author:N. Gregory Mankiw
Publisher:Cengage Learning
Text book image
Managerial Economics: A Problem Solving Approach
Economics
ISBN:9781337106665
Author:Luke M. Froeb, Brian T. McCann, Michael R. Ward, Mike Shor
Publisher:Cengage Learning
Text book image
Managerial Economics & Business Strategy (Mcgraw-...
Economics
ISBN:9781259290619
Author:Michael Baye, Jeff Prince
Publisher:McGraw-Hill Education