d. Mr. Suncat is concerned about cash flow and has requested that you prepare a Cash Collections Schedule, a Cash Payments Schedule, and a Cash Budget for the first two months of the year using the following information: ● ● ● ● ● Cash collections for Suncat Cake Shop are 60% of sales in the month of sale, 30% collected in the month after the sale, and 10% collected in the second month after the sale. Suncat Cake Shop pays 65% of its purchases of direct materials in the month of sale, and 35% in the month after the purchase. Cake Sales Purchases November $150,000 $10,000 December $145,600 $10,600 January $160,000 $11,400 February $176,000 $12,500 Beginning cash balance was $20,000 and Mr. Suncat's required minimum balance for the Suncat Cake Shop is $15,000. Mr. Suncat estimates direct labor and manufacturing overhead to be $84,000 for January and $92,400 for February. Mr. Suncat would like to include in the Cash Budget in January, the purchase of a new industrial oven at a cost of $75,000.

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter21: Cash Budgeting (cashbud)
Section: Chapter Questions
Problem 2R: Open the file CASHBUD from the website for this book at cengagebrain.com. Enter the eight formulas...
icon
Related questions
icon
Concept explainers
Question
zannaperez - Last saved by user Y
Layout
12 → A A Aa
X A.
X
Font
References
ited States)
Mailings
Cake Sales
Purchases
Review View
13
脚
E - 2 -
==
Paragraph
Cach Collections
Text Predictions: On
Q Search
€0
Help
3 E
Required Production
d. Mr. Suncat is concerned about cash flow and has requested that you prepare a Cash Collections
Schedule, a Cash Payments Schedule, and a Cash Budget for the first two months of the year using the
following information:
F5
Sales
Accessibility: Good to go
November
$150,000
$10,000
Table Design Layout
Cash collections for Suncat Cake Shop are 60% of sales in the month of sale, 30% collected in the
month after the sale, and 10% collected in the second month after the sale.
Suncat Cake Shop pays 65% of its purchases of direct materials in the month of sale, and 35% in
the month after the purchase.
9
Normal
204
1511
AV
Beginning cash balance was $20,000 and Mr. Suncat's required minimum balance for the Suncat
Cake Shop is $15,000.
Mr. Suncat estimates direct labor and manufacturing overhead to be $84,000 for January and
$92,400 for February.
December
$145,600
$10,600
Mr. Suncat would like to include in the Cash Budget in January, the purchase of a new industrial
oven at a cost of $75,000.
•
No Spacing
Suncat Cake Shop
Cash Collections Schedule
For the Quarter Ended March 31, 2021
224
February
Styles
DELL
8
January
$160,000
$11,400
F8
Heading 1
247
Pho
*
March
February
$176,000
$12,500
171
@
prt sc
F10
Tatal
home
Editing
As
Focus
H
end
Transcribed Image Text:zannaperez - Last saved by user Y Layout 12 → A A Aa X A. X Font References ited States) Mailings Cake Sales Purchases Review View 13 脚 E - 2 - == Paragraph Cach Collections Text Predictions: On Q Search €0 Help 3 E Required Production d. Mr. Suncat is concerned about cash flow and has requested that you prepare a Cash Collections Schedule, a Cash Payments Schedule, and a Cash Budget for the first two months of the year using the following information: F5 Sales Accessibility: Good to go November $150,000 $10,000 Table Design Layout Cash collections for Suncat Cake Shop are 60% of sales in the month of sale, 30% collected in the month after the sale, and 10% collected in the second month after the sale. Suncat Cake Shop pays 65% of its purchases of direct materials in the month of sale, and 35% in the month after the purchase. 9 Normal 204 1511 AV Beginning cash balance was $20,000 and Mr. Suncat's required minimum balance for the Suncat Cake Shop is $15,000. Mr. Suncat estimates direct labor and manufacturing overhead to be $84,000 for January and $92,400 for February. December $145,600 $10,600 Mr. Suncat would like to include in the Cash Budget in January, the purchase of a new industrial oven at a cost of $75,000. • No Spacing Suncat Cake Shop Cash Collections Schedule For the Quarter Ended March 31, 2021 224 February Styles DELL 8 January $160,000 $11,400 F8 Heading 1 247 Pho * March February $176,000 $12,500 171 @ prt sc F10 Tatal home Editing As Focus H end
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College