Production Budget Assume that Stillwater Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for $475, and the S12L5 sells for $300. Projected sales (number of speakers) for the coming five quarters are as follows: S12L7 First quarter, 20Y1 Second quarter, 20Y1 1,960 Third quarter, 20Y1 7,420 Fourth quarter, 20Y1 5,460 First quarter, 20Y2 1,680 The vice president of sales believes that the projected sales are realistic and can be achieved by the company. 1,120 S12L5 3,080 7,840 6,440 1,260 1,820 Stillwater Designs needs a production budget for each product (representing the amount that must be outsourced to outside manufacturers). Beginning inventory of S12L7 for the first quarter of 20Y1 was 340 boxes. The company's policy is to have 20% of the next quarter's sales of S12L7 in ending inventory. Beginning inventory of S12L5 was 170 boxes. The company's policy is to have 30% of the next quarter's sales of S12L5 in ending inventory.

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 51E
icon
Related questions
icon
Concept explainers
Question

Please do not give solution in image format thanku 

Required:
Prepare a production budget for each quarter for 20Y1 and for the year in total.
Stillwater Designs
Production Budget for S12L7
For the Year Ended December 31, 20Y1
Line Item Description 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr.
Sales
Desired ending inventory
Total needs
Less: Beginning inventory
Units produced
Year
Prepare a production budget for each quarter for 20Y1 and for the year in total. If required, round your answers to nearest whole value.
Stillwater Designs
Production Budget for S12L5
For the Year Ended December 31, 20Y1
Line Item Description 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr.
Sales
Desired ending inventory
Total needs
Less: Beginning inventory
Units produced
Year
Transcribed Image Text:Required: Prepare a production budget for each quarter for 20Y1 and for the year in total. Stillwater Designs Production Budget for S12L7 For the Year Ended December 31, 20Y1 Line Item Description 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. Sales Desired ending inventory Total needs Less: Beginning inventory Units produced Year Prepare a production budget for each quarter for 20Y1 and for the year in total. If required, round your answers to nearest whole value. Stillwater Designs Production Budget for S12L5 For the Year Ended December 31, 20Y1 Line Item Description 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. Sales Desired ending inventory Total needs Less: Beginning inventory Units produced Year
Production Budget
Assume that Stillwater Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for $475, and the S12L5 sells for $300. Projected sales (number
of speakers) for the coming five quarters are as follows:
S12L7
S12L5
First quarter, 20Y1
1,120
Second quarter, 20Y1
3,080
Third quarter, 20Y1
7,840
Fourth quarter, 20Y1
6,440
First quarter, 20Y2
1,260
The vice president of sales believes that the projected sales are realistic and can be achieved by the company.
Stillwater Designs needs a production budget for each product (representing the amount that must be outsourced to outside manufacturers). Beginning inventory of
S12L7 for the first quarter of 20Y1 was 340 boxes. The company's policy is to have 20% of the next quarter's sales of S12L7 in ending inventory. Beginning inventory of
S12L5 was 170 boxes. The company's policy is to have 30% of the next quarter's sales of S12L5 in ending inventory.
1,820
1,960
7,420
5,460
1,680
Transcribed Image Text:Production Budget Assume that Stillwater Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for $475, and the S12L5 sells for $300. Projected sales (number of speakers) for the coming five quarters are as follows: S12L7 S12L5 First quarter, 20Y1 1,120 Second quarter, 20Y1 3,080 Third quarter, 20Y1 7,840 Fourth quarter, 20Y1 6,440 First quarter, 20Y2 1,260 The vice president of sales believes that the projected sales are realistic and can be achieved by the company. Stillwater Designs needs a production budget for each product (representing the amount that must be outsourced to outside manufacturers). Beginning inventory of S12L7 for the first quarter of 20Y1 was 340 boxes. The company's policy is to have 20% of the next quarter's sales of S12L7 in ending inventory. Beginning inventory of S12L5 was 170 boxes. The company's policy is to have 30% of the next quarter's sales of S12L5 in ending inventory. 1,820 1,960 7,420 5,460 1,680
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning