The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2. Marshall Inc.Comparative Retained Earnings StatementFor the Years Ended December 31, 20Y2 and 20Y1 Line Item Description     20Y2     20Y1 Retained earnings, January 1 $3,704,000 $3,264,000  Net income $600,000 $550,000  Dividends:       On preferred stock (10,000) (10,000)     On common stock (100,000) (100,000) Increase in retained earnings $490,000 $440,000  Retained earnings, December 31 $4,194,000 $3,704,000    Marshall Inc.Comparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1 Line Item Description     20Y2     20Y1 Sales $10,850,000 $10,000,000  Cost of goods sold (6,000,000) (5,450,000) Gross profit $4,850,000 $4,550,000  Selling expenses $(2,170,000) $(2,000,000) Administrative expenses (1,627,500) (1,500,000) Total operating expenses $(3,797,500) $(3,500,000) Operating income $1,052,500 $1,050,000  Other revenue and expense:        Other revenue 99,500 20,000       Other expense (interest) (132,000) (120,000) Income before income tax expense $1,020,000 $950,000  Income tax expense (420,000) (400,000) Net income $600,000 $550,000    Marshall Inc.Comparative Balance SheetDecember 31, 20Y2 and 20Y1 Line Item Description     20Y2     20Y1 Assets   Current assets:       Cash $1,050,000 $950,000     Marketable securities 301,000 420,000     Accounts receivable (net) 585,000 500,000     Inventories 420,000 380,000     Prepaid expenses 108,000 20,000         Total current assets $2,464,000 $2,270,000 Long-term investments 800,000 800,000 Property, plant, and equipment (net) 5,760,000 5,184,000 Total assets $ 9,024,000 $8,254,000 Liabilities   Current liabilities $ 880,000 $ 800,000 Long-term liabilities:       Mortgage note payable, 6% $200,000 $0     Bonds payable, 4% 3,000,000 3,000,000         Total long-term liabilities $3,200,000 $3,000,000 Total liabilities $4,080,000 $3,800,000 Stockholders’ Equity   Preferred 4% stock, $5 par $250,000 $250,000 Common stock, $5 par 500,000 500,000 Retained earnings 4,194,000 3,704,000 Total stockholders’ equity $4,944,000 $4,454,000 Total liabilities and stockholders’ equity $9,024,000 $8,254,000 Determine the following measures for 20Y2. Round to one decimal place, including percentages, except for per-share amounts, which should be rounded to the nearest cent. Line Item Description Answer Ratio Unit 1. Working Capital $fill in the blank 1   2. Current ratio fill in the blank 2   3. Quick ratio fill in the blank 3   4. Accounts receivable turnover fill in the blank 4   5. Days’ sales in receivables fill in the blank 5 days 6. Inventory turnover fill in the blank 6   7. Days’ sales in inventory fill in the blank 7 days 8. Ratio of fixed assets to long-term liabilities fill in the blank 8   9. Ratio of liabilities to stockholders’ equity fill in the blank 9   10. Times interest earned fill in the blank 10   11. Asset turnover fill in the blank 11   12. Return on total assets fill in the blank 12 % 13. Return on stockholders’ equity fill in the blank 13 % 14. Return on common stockholders’ equity fill in the blank 14 % 15. Earnings per share on common stock $fill in the blank 15   16. Price-earnings ratio fill in the blank 16   17. Dividends per share of common stock $fill in the blank 17   18. Dividend yield

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.

Marshall Inc.Comparative Retained Earnings StatementFor the Years Ended December 31, 20Y2 and 20Y1

Line Item Description     20Y2     20Y1
Retained earnings, January 1 $3,704,000  $3,264,000 
Net income $600,000  $550,000 
Dividends:    
    On preferred stock (10,000) (10,000)
    On common stock (100,000) (100,000)
Increase in retained earnings $490,000  $440,000 
Retained earnings, December 31 $4,194,000  $3,704,000 

 

Marshall Inc.Comparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1

Line Item Description     20Y2     20Y1
Sales $10,850,000  $10,000,000 
Cost of goods sold (6,000,000) (5,450,000)
Gross profit $4,850,000  $4,550,000 
Selling expenses $(2,170,000) $(2,000,000)
Administrative expenses (1,627,500) (1,500,000)
Total operating expenses $(3,797,500) $(3,500,000)
Operating income $1,052,500  $1,050,000 
Other revenue and expense:    
     Other revenue 99,500  20,000 
     Other expense (interest) (132,000) (120,000)
Income before income tax expense $1,020,000  $950,000 
Income tax expense (420,000) (400,000)
Net income $600,000  $550,000 

 

Marshall Inc.Comparative Balance SheetDecember 31, 20Y2 and 20Y1

Line Item Description     20Y2     20Y1
Assets    
Current assets:    
    Cash $1,050,000 $950,000
    Marketable securities 301,000 420,000
    Accounts receivable (net) 585,000 500,000
    Inventories 420,000 380,000
    Prepaid expenses 108,000 20,000
        Total current assets $2,464,000 $2,270,000
Long-term investments 800,000 800,000
Property, plant, and equipment (net) 5,760,000 5,184,000
Total assets $ 9,024,000 $8,254,000
Liabilities    
Current liabilities $ 880,000 $ 800,000
Long-term liabilities:    
    Mortgage note payable, 6% $200,000 $0
    Bonds payable, 4% 3,000,000 3,000,000
        Total long-term liabilities $3,200,000 $3,000,000
Total liabilities $4,080,000 $3,800,000
Stockholders’ Equity    
Preferred 4% stock, $5 par $250,000 $250,000
Common stock, $5 par 500,000 500,000
Retained earnings 4,194,000 3,704,000
Total stockholders’ equity $4,944,000 $4,454,000
Total liabilities and stockholders’ equity $9,024,000 $8,254,000

Determine the following measures for 20Y2. Round to one decimal place, including percentages, except for per-share amounts, which should be rounded to the nearest cent.

Line Item Description Answer Ratio Unit
1. Working Capital $fill in the blank 1  
2. Current ratio fill in the blank 2  
3. Quick ratio fill in the blank 3  
4. Accounts receivable turnover fill in the blank 4  
5. Days’ sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6  
7. Days’ sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8  
9. Ratio of liabilities to stockholders’ equity fill in the blank 9  
10. Times interest earned fill in the blank 10  
11. Asset turnover fill in the blank 11  
12. Return on total assets fill in the blank 12 %
13. Return on stockholders’ equity fill in the blank 13 %
14. Return on common stockholders’ equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15  
16. Price-earnings ratio fill in the blank 16  
17. Dividends per share of common stock $fill in the blank 17  
18. Dividend yield

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

11 keeps getting wrong, even I put 1.3

Solution
Bartleby Expert
SEE SOLUTION
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education