(a)
Introduction:
Balance sheet is the financial statement of a company. It helps in maintaining the records of assets, liabilities and capital of the company for a point in time.
To calculate:
The change in balance sheet and classify the type of cash flow activity.
Answer to Problem 7E
Particulars | Previous year | Current year | Change | Activity |
Cash | $35 | $240 | $205 | Cash |
Account Receivable | $75 | $175 | $100 | O |
Inventory | $260 | $135 | ($125) | O |
Equipment | $500 | $560 | $60 | I |
Accumulated Dep-Equipment | ($45) | ($80) | ($35) | O |
Total | $825 | $1,030 | $205 | |
Salaries and wages payable | $10 | $50 | $40 | O |
Notes payable(long-term) | $445 | $515 | $70 | F |
Common stock | $10 | $10 | $0 | F |
Retained earnings | $360 | $455 | $95 | O |
Total | $825 | $1,030 | $205 |
Explanation of Solution
Formula used to calculate the change:
Change = Current year amount − Previous year amount
Cash flow from operating activities calculates the inflow and outflow of cash from day-to-day activities. It includes operating income and operating expenses for the year. Changes in current assets and current liabilities are recorded as a part of operating activity.
Cash flow from investing activities calculates the inflow and outflow of cash from purchase and sale of fixed asset.
Cash flow from financing activities calculates the inflow and outflow of cash from issue of shares and debentures and long term-borrowings or repayment of loan and redemption of debentures
(b)
Introduction:
Cash flow statements are the statements that determines the inflow and outflow of cash from three major activities that are carried out in a business i.e. operating activities, investing activities and financing activities.
To prepare:
The cash flow statements using indirect method
Answer to Problem 7E
Cash flow statements for the year ending 31st Dec. using indirect method
Cash flow from operating activities | $ |
Net income | $95 |
Adjustment to reconcile net income to net cash provided by operating activities: | |
Depreciation | $35 |
Changes in current assets and current liabilities: | |
Accounts Receivable | ($100) |
Inventory | $125 |
Salaries and wages payable | $40 |
Net cash provided by or (used) in operating activities | $195 |
Cash flow from investing activities | |
Purchase of equipment | ($60) |
Net cash provided by or (used) in investing activities | ($60) |
Cash flow from financing activities | |
Borrowing notes payable | $70 |
Net cash provided by or (used) in financing activities | $70 |
Net increase (decrease) in cash and cash equivalents | $205 |
+ Cash and cash equivalent at the beginning of the period | $35 |
Cash and Cash equivalent at the end of the period | $240 |
Explanation of Solution
Cash flow from operating activities calculates the inflow and outflow of cash from day-to-day activities. It includes operating income and operating expenses for the year.
Depreciation does not involve cash. It is considered as a non-cash expense which is deducted from the income statement. To eliminate this effect, depreciation is added back to net income in cash flow statement. Hence, becoming the part of operating activity.
Changes in current assets and current liabilities:
- Decrease in current assets and increase in current liabilities means there is an inflow of cash. Therefore, they will be added to the net income.
- Increase in current assets and decrease in current liabilities means there is an outflow of cash. Therefore, they will be subtracted from the net income.
Cash flow from investing activities calculates the inflow and outflow of cash from purchase and sale of fixed asset. For example: Purchase or sale of equipment.
Cash flow from financing activities calculates the inflow and outflow of cash from issue of shares and debentures and long term-borrowings or repayment of loan and redemption of debentures.
Net increase (decrease) in cash and cash equivalents = Net cash provided by or (used) in operating activities + Net cash provided by or (used) in investing activities + Net cash provided by or (used) in financing activities
Cash and Cash equivalent at the end of the period = Net increase (decrease) in cash and cash equivalents + Cash and cash equivalent at the beginning of the period.
(c)
Introduction:
Accounts receivable is the balance money which is yet to be received by the firm for goods and services delivered. This is a legally enforceable claim.
To explain:
The reason for deducting decrease in the account receivable.
Explanation of Solution
Account receivable is a part of current assets. Increase in the current assets means company is acquiring current assets which will lead to outflow of cash. Therefore, it will be deducted from the cash flow statement.
(d)
Introduction:
Inventory is a part of current asset. It is the collection of products that are waiting to be sold. It includes raw materials, partially finished goods and finished goods.
To explain:
The reason for adding decrease in inventory.
Explanation of Solution
Inventory is a part of current asset. Decrease in inventory means the company is selling out its inventory which will bring cash into the business. Therefore, it is added.
(e)
Introduction:
Salaries and wages payable are a part of current liability. They are yet to be paid to the employees and workers.
To explain:
Why increase in salaries and wages payable is added.
Explanation of Solution
Salary and wages payable are a part of current liability. Increase in current liabilities means there is an inflow of cash. Therefore, it will be added.
(f)
Introduction:
Cash flow statements are the statements that determines the inflow and outflow of cash from three major activities that are carried out in a business i.e. operating activities, investing activities and financing activities.
To explain:
What does the cash flows suggest about the company being a startup, healthy or troubled company.
Answer to Problem 7E
The cash flow of the company suggest that the company is a start-up company.
Explanation of Solution
The start-up companies have little operating cashflows. They invest more in long-term assets and rely most on financing activities for
Want to see more full solutions like this?
Chapter 12 Solutions
Managerial Accounting
- The following balance sheets and income statement were taken from the records of Rosie-Lee Company: Additional transactions were as follows: a. Sold equipment costing 21,600, with accumulated depreciation of 16,200, for 3,600. b. Issued bonds for 90,000 on December 31. c. Paid cash dividends of 36,000. d. Retired mortgage of 108,000 on December 31. Required: 1. Prepare a schedule of operating cash flows using (a) the indirect method and (b) the direct method. 2. Prepare a statement of cash flows using the indirect method.arrow_forwardFinancial data for Otto Company follow: a. Compute the ratio of cash to monthly cash expenses. b. Interpret the results computed in (a).arrow_forwardThe financial statements for Romeo and Company follow. Assume that the additional investment and the withdrawals were in the form of cash. Required Prepare a statement of cash flows for the year ended December 31, 2018. Check Figure Net cash flows from operating activities, 172,000arrow_forward
- The comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows: The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows: Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.arrow_forwardDuring the year, Hepworth Company earned a net income of 61,725. Beginning and ending balances for the year for selected accounts are as follows: There were no financing or investing activities for the year. The above balances reflect all of the adjustments needed to adjust net income to operating cash flows. Required: 1. Prepare a schedule of operating cash flows using the indirect method. 2. Suppose that all the data are used in Requirement 1 except that the ending accounts payable and cash balances are not known. Assume also that you know that the operating cash flow for the year was 20,475. What is the ending balance of accounts payable? 3. CONCEPTUAL CONNECTION Hepworth has an opportunity to buy some equipment that will significantly increase productivity. The equipment costs 25,000. Assuming exactly the same data used for Requirement 1, can Hepworth buy the equipment using this years operating cash flows? If not, what would you suggest be done?arrow_forwardThe following shows excerpts from Camole Companys statement of cash flows and other financial records. Compute the following for the company: A. free cash flow B. cash flows to sales ratio C. cash flows to assets ratioarrow_forward
- The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows: Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.arrow_forwardProvide journal entries to record each of the following transactions. For each, also identify *the appropriate section of the statement of cash flows, and s utility bill, $1,500arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningFinancial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning