Remeasurement and Proof of Remeasurement Gain or Loss
Refer to the information in P12−21. Assume that the dollar is the functional currency.
Required
- Prepare a schedule remeasuring Silva Company’s December 31, 20X4,
trial balance from reals to dollars. - Prepare a schedule providing a proof of the remeasurement gain or loss.
a
Introduction: Re-measurementis restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.
Preparation of schedule re-measuring the December 31, 20X4 trial balance from reals to U.S dollars.
Answer to Problem 12.22P
Total of trial balance after re measurement to U.S dollar for December 31, 20X4 is $285,145
Explanation of Solution
Scompany
Trial balance re measurement
For the year ended December 31, 20X5
Item | reals | exchange rate | U.S. Dollars |
Cash | 57,700 | .20 | 11,540 |
Accounts receivable | 82,000 | .20 | 16,400 |
Inventory | 95,000 | .25 | 23,750 |
Prepaid insurance | 2,400 | .30 | 720 |
Plant and equipment’s | 350,000 | Schedule A | 103,000 |
Intangible assets | 30,000 | .30 | 9,000 |
Cost of goods sold | 230,000 | Schedule B | 62,250 |
Insurance expense | 3,200 | .30 | 960 |
Depreciation expense | 32,500 | Schedule C | 9,600 |
Amortization expense | 12,000 | .30 | 3,600 |
Operating expense | 152,300 | .25 | 38,075 |
Dividends paid | 25,,000 | Schedule D | 6,250 |
Total debit | 1.072,100 | 285,145 | |
Accumulated depreciation | 100,000 | Schedule E | 29,850 |
Accounts payable | 24,000 | .20 | 4,800 |
Income tax payable | 27,000 | .20 | 5,400 |
Interest payable | 1,100 | .20 | 220 |
Notes payable | 20,000 | .20 | 4,000 |
Bonds payable | 120,000 | .20 | 24,000 |
Common stock | 80,000 | .30 | 24,000 |
Additional paid-in capital | 150,000 | .30 | 45,000 |
Retained earnings | 50,000 | .30 | 15,000 |
Sales | 500,000 | .25 | 125,000 |
Total | 1,072,100 | 277,270 | |
Re-measurement gain | 7,875 | ||
285,145 |
Items | Reals | exchange rate | U.S. Dollars |
Schedule: A | |||
Plant and equipment’s January 1 20X4 | 250,000 | .30 | 75,000 |
Plant and equipment’s April 7, 20X4 | 100,000 | .28 | 28,000 |
350,000 | 103,000 | ||
Schedule: B | |||
Cost of goods sold | |||
Beginning inventory | 95,000 | .30 | 28,500 |
Purchases | 230,000 | .25 | 57,500 |
Goods available | 325,000 | 86,000 | |
Less: ending inventory | (95,000) | .25 | (23,750) |
230,000 | 62,250 | ||
Schedule : C | |||
Depreciation expenses: | |||
January 1, 20X4 | 25,000 | .30 | 7,500 |
April 7, 20X4 | 7,500 | .28 | 2,100 |
32,500 | 9,600 | ||
Schedule: D | |||
Dividends | |||
April 7 20X4 | 10,000 | .28 | 2,800 |
October 9 20X4 | 15,000 | .23 | 3,450 |
25,000 | 6,250 | ||
Schedule E | |||
Accumulated depreciation | |||
Before January 1, 20X4 | |||
January 1 20X1 | 80,000 | .30 | 24,000 |
July 10 20X2 | 12,500 | .30 | 3,750 |
July 10, 20X2 | 7,500 | .28 | 2,100 |
100,000 | 29,850 |
b
Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.
The schedule providing proof of the re-measurement gain or loss.
Answer to Problem 12.22P
Re-measurement gain as per schedule $7,875
Explanation of Solution
Proof of re-measurement
Schedule 1 Statement of Net Monetary position
Items | End of year BRL | Beginning of year BRL |
Monetary Assets: | 57,700 | 62,000 |
Accounts receivable | 82,000 | 83,900 |
Total | 139,700 | 145,900 |
Monetary Liabilities: | ||
Accounts payable | 24,000 | 20,000 |
Income tax payable | 27,000 | 30,000 |
Interest payable | 1,100 | 1,000 |
Notes payable | 20,000 | 20,000 |
Bonds payable | 120,000 | 120,000 |
192,100 | 191,000 | |
Net monetary liabilities | (52,400) | (45,100) |
Increase in net monetary liabilities (45,100 – 52,400) | (7,300) |
Working note:
Net Monetary liabilities end of the year
Net monetary liabilities beginning of the year
Schedule 2 Analysis of change in Monetary accounts:
Item | reals | exchange rate | U.S. Dollars |
Exposed Net monetary liability | (45,100) | .30 | (13,530) |
Increases: | |||
From operations: | |||
Sales | 500,000 | .25 | 125,000 |
Decreases | |||
From operations: | |||
Purchases | (230,000) | .25 | (57,500) |
Operating expenses | (152,300) | .25 | (38,075) |
Dividends | (10,000) | .28 | (2,800) |
Dividends | (15,000) | .23 | (3,450) |
From purchase of plant and equipment’s | (100,000) | .28 | (28,000) |
Net monetary position prior to re-measurement | (18,355) | ||
Exposed net monetary liability position December 31, 20X4 | (52,400) | .20 | (10,480) |
Re-measurement gain | 7,875 |
Want to see more full solutions like this?
Chapter 12 Solutions
Advanced Financial Accounting
- Prepare SFP using report form, classify the elements into current and noncurrent and show the respective breakdown of selected line items. E. EVALUATION: The trial balance of entity A on December 31, 2015, shows the following information: Accounts Cash and cash equivalents Accounts receivable Allowance for bad debts Notes receivable (trade) Inventory Prepaid supplies Prepaid rent Prepaid insurance Land Building Accumulated depreciation- building Equipment Accumulated depreciation- equipment Accounts payable Notes payable- short term loan Notes payable- long term loan (P50,000 due within 1 year) Interest payable Salaries payable Utilities payable Unearned income Owner's capital Totals Credit Debit 20,000 122,000 30,000 8,000 200.000 15,000 25,000 10,000 1,000,000 2,000,000 1,600,000 800,000 250,000 100,000 200,000 1,450,000 65,000 105,000 8,000 35,000 357,000 4,200,000 4,200,000arrow_forwardThe balance of Material Q on May 1 and the receipts and issuances during May are as follows: Balance, May 1 8 at $32 Received, May 11 23 at $33 Received, May 25 15 at $35 Issued, May 17 14 Issued, May 27 18 Determine the cost of each of the issuances under a perpetual system, using the FIFO method.arrow_forwardTransactions and T Accounts The following selected transactions were completed during October of the current year: 1. Billed customers for fees earned, $52,490. 2. Purchased supplies on account, $2,260. 3. Received cash from customers on account, $49,340. 4. Paid creditors on account, $1,360. a. Journalize these transactions in a two-column journal, using the appropriate number to iden does not require an entry, leave it blank. Transaction Account Debit Credit (1) (2) (3) (4)arrow_forward
- The FASB Accounting Standards Codification represents the single source of authoritative U.S. generally accepted accounting principles. The specific citation for each of the following items is: 1. What is the balance sheet classification for a note payable due in six months that was used to purchase a building? 2. Which assets may be excluded from current assets? 3. Should a note receivable from a related party be included in the balance sheet with notes receivable from customers?arrow_forwardHarrigan Service Company, Inc., was incorporated by lan Harrigan and five other managers. The following activities occurred during the year: 1. Received $71,400 cash from the managers; each was issued 1,190 shares. 2. Purchased equipment for use in the business at a cost of $50,000; one-fourth was paid in cash and the company signed a note for the balance (due in six months). 3. Signed an agreement with a cleaning service to pay it $690 per week for cleaning the corporate offices, beginning next week. 4. Ian Harrigan borrowed $19,500 for personal use from a local bank, signing a one-year note.arrow_forward2. Show solution in good accounting form a. What is the balance of accounts receivable assigned on December 31, 2020 b. In the preceding problem, what is the carrying amount of the note payable on December 31, 2020? c. In the preceding problem, what is the equity of the assignor in assigned accounts on December 31, 2020?arrow_forward
- Identify which of the following accounts would be listed on the company’s Post-Closing TrialBalance.A. Accounts ReceivableB. Accumulated DepreciationC. CashD. Office ExpenseE. Note PayableF. Rent RevenueG. Retained EarningsH. Unearned Rent Revenuearrow_forwardThe following information is obtained from a review of the record keeping process. Analyze the given information and prepare a modified trial balance. Show your solutions. Ricanor Accounting Services Trial Balance Dec. 31, 2021 Debit Credit Cash P189,000 284,600 66,400 40,000 526,800 Accounts Receivable Supplies Prepaid Insurance Office Equipment Notes Payable Accounts Payable Ricanor, Capital Ricanor, Withdrawals P130,000 195,400 297,200 100,000 821,400 Service Income Salaries Expense Advertising Expense Totals 348,700 12,200 P1,467,700 P1,544,000 a. An account receivable for P 24,300 was incorrectly added as P 23,400 when computing the balance of the Accounts Receivable account. b. A debit posting from the journal for P5,200 is missing from the Salaries Expense account. C. A debit posting of P15,000 to Notes Payable should have been made to Accounts Payable. d. A debit posting of P25,000 to Supplies was incorrectly posted as P2,500. e. Credits to the ledger Accounts Payable account…arrow_forwardHelp me pleasearrow_forward
- Answer the following questions that are related to the following Interest Payable T-account: February transactions Debit Req A Required: a. What is the amount of the February 28 adjustment? b. What account would most likely have been credited for the amount of the February transactions? c. What account would most likely have been debited for the amount of the February 28 adjustment? d. Why would this adjusting entry have been made? Complete this question by entering your answers in the tabs below. Req B to D Interest Payable Debit February transactions What is the amount of the February 28 adjustment? February 28 adjustment Req A February 1 balance 1,500 February 28 adjustment February 28 balance 4 Req B to D www February 1 balance 1,500 February 28 adjustment February 28 balance. Credit Complete this question by entering your answers in the tabs below. Navt b. What account would most likely have been credited for the amount of the February transactions? c. What account would most…arrow_forwardExercise 14-9 Amortization table and accrued interest LO5 SweetFish Corp. issued bonds with a par value of $920,000 and a five-year life on May 1, 2020. The contract interest rate is 11.50%. The bonds pay interest on October 31 and April 30. They were issued at a price of $903,072 when the market interest rate was 12.00%. SweetFish Corp's year-end is December 31. a. Prepare an amortization table for these bonds that covers their entire life. Use the effective interest method of allocating interest. (Do not round intermediate calculations. Round the final answers to the nearest whole dollar. Enter all the amounts as positive values.) Cash Unamortized Discount Period Period Interest Discount Interest Carrying Value Ending Expense Amortization Paid May 1/20 Oct 31/20 |Apг 30/21 Oct 31/21 Apr 30/22 Oct 31/22 Apr 30/23 Oct 31/23 Apr 30/24 Oct 31/24 Apr 30/25 Totalsarrow_forwardI. Write "T" if the statement is True and write "F" if otherwise 1. Depreciation charges throughout the life of the asset should be recognized at inception at the present value. 2. Receivables are classified as accounts, notes, or other. 3. Financing charges added to a customer's credit card balance with a retailer are recorded as a debit to Accounts Receivable and a credit to Interest Revenue. 4. Goodwill should be recorded as an asset and never adjusted. 5. The allowance method for uncollectible accounts violates the expense recognition principle. 6. An aging schedule shows a required balance in Allowance for Doubtful Accounts of $8,600. If there is a credit balance in the allowance account of $2,000 prior to adjustment, the adjustment amount is $6,600. 7. Useful lives of PPES should not exceed 25 years due to legal restrictions. 8. The maturity date of a 60-day note dated December 1 is January 31. 9. The interest due at maturity of a two-month, 8%, $800 note is computed by…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning