a
Consolidation income tax issues: the legal structure of an acquisition can result in a taxable or non-taxable transactions. In taxable transaction, the assets acquired and liabilities assumed will have tax basis equal to the fair market values because the subsidiary is required to recognize all inherent gains and losses for tax purposes. In order to avoid this many acquisitions are structured to avoid classification as taxable transaction.
Any difference arising out of fair market value and tax basis should be recorded as
When companies in the consolidated group files separate tax returns, intercompany income accruals and dividend transfers must be considered in computing income tax expense for the period. When an investor and investee files separate tax returns, the investor is taxed on the dividends received from the investee rather than on the amount of investment income reported.
Requirement 1
the preparation of consolidated entries needed as of December 31, 20X7, needed for consolidated financial statements.
a
Answer to Problem 10.31P
Elimination entries:
Debit | Credit | |
To eliminate income from subsidiary | ||
Income from subsidiary | 25,200 | |
Dividends declared | 7,000 | |
Investment in SC common stock | 18,200 | |
To assign income to non-controlling interest | ||
Income to non-controlling interest | 8,100 | |
Dividends declared | 3,000 | |
Non-controlling interest | 5,100 | |
Common stock- SC | 50,000 | |
Retained earnings January 1 | 150,000 | |
Investment in SC common stock | 140,000 | |
Non-controlling interest | 60,000 | |
Eliminate unrealized profit in beginning inventory | ||
Tax expense | 4,000 | |
Retained earnings January 1 | 4,200 | |
Non-controlling interest | 1,800 | |
Cost of goods sold | 10,000 | |
Eliminating unrealized profit on ending inventory | ||
Sales | 120,000 | |
Cost of goods sold | 95,000 | |
Inventory | 25,000 | |
Eliminating tax expense on unrealized intercompany profit | ||
10,000 | ||
Tax expense | 10,000 | |
Eliminate unrealized profit on sale of equipment | ||
Building and equipment | 85,000 | |
Gain on sale of equipment | 15,000 | |
| 100,000 | |
Eliminate income tax on unrealized gain on equipment | ||
Deferred tax asset | 6,000 | |
Tax expense | 6,000 |
Explanation of Solution
- Income from subsidiary is eliminated by reverse entry, debit income from subsidiary $36,000 x .70 = $25,200 and dividends 10,000 x .70
- Income to non-controlling interest $8,100 = ($36,000 + 6,000 − 15,000) x .30 Dividends $3,000 = $10,000 x .30 non-controlling interest $5,100 = $8,100 − 3,000.
- Elimination of beginning investment by reversal entry
- Unrealized profit in beginning inventory $10,000 Tax expenses $4,000 = $10,000 x .40
- Profit on sale of inventory is eliminated by reverse entry
- Tax on unrealized intercompany profit is eliminated by reversal $10,000 = $25,000 x .40
- Gain on sale of equipment $15,000 = $100,00 − 85,000
Deferred tax expenses on unrealized gain on sale of equipment $6,000 = $15,000 x .40
Non-controlling interest $1,800 = $7,000 x .30
Retained earnings $4,200 = $7,000 x .70
b
Consolidation income tax issues: the legal structure of an acquisition can result in a taxable or non-taxable transactions. In taxable transaction, the assets acquired and liabilities assumed will have tax basis equal to the fair market values because the subsidiary is required to recognize all inherent gains and losses for tax purposes. In order to avoid this many acquisitions are structured to avoid classification as taxable transaction.
Any difference arising out of fair market value and tax basis should be recorded as deferred tax asset or liability.
When companies in the consolidated group files separate tax returns, intercompany income accruals and dividend transfers must be considered in computing income tax expense for the period. When an investor and investee files separate tax returns, the investor is taxed on the dividends received from the investee rather than on the amount of investment income reported.
Requirement 2
the preparation of consolidated work sheet for 20X7
b
Answer to Problem 10.31P
Consolidated retained earnings December 31 $424,500 and total Assets $1,617,800
Explanation of Solution
PC and SC Corporation
Consolidation work paper
December 31, 20X7
Eliminations | |||||
PC Co | SC | Debit | Credit | Consolidation | |
Sales | 580,000 | 300,000 | 120,000 | 760,000 | |
Gain on sale of equipment’s | 15,000 | 15,000 | |||
Income from subsidiary | 25,200 | 25,200 | |||
620,200 | 300,000 | 760,000 | |||
Less cost of sales | (435,000) | (210,000) | 10,000 | ||
95,000 | (540,000) | ||||
Dep & amortization | (40,000) | (20,000) | (60,000) | ||
Tax expense | (44,000) | (24,000) | 4,000 | 10,000 | |
6,000 | (56,000) | ||||
Other expenses | (11,400) | (10,000) | (21,400) | ||
Consolidated net income | 82,600 | ||||
Income to NCI | 8,100 | (8,100) | |||
Income | 89,800 | 36,000 | 172,300 | 121,000 | 74,500 |
Retained earnings January 1 | 374,200 | 150,000 | 150,000 | ||
4,200 | 370,000 | ||||
Income available | 464,000 | 186,000 | 444,500 | ||
Dividends declared | (20,000) | (10,000) | 7,000 | ||
3,000 | (20,000) | ||||
Retained earnings December 31 | 444,000 | 176,000 | 326,500 | 131,000 | 424,500 |
Eliminations | |||||
PC Co | SC | Debit | Credit | Consolidation | |
Cash | 35,800 | 56,000 | 91,800 | ||
Accounts receivable | 130,000 | 40,000 | 170,000 | ||
Inventory | 220,000 | 60,000 | 25,000 | 255,000 | |
Land | 60,000 | 20,000 | 80,000 | ||
Buildings and equipment | 450,000 | 400,000 | 85,000 | 935,000 | |
Patients | 70,000 | 70,000 | |||
Investment in SC stock | 158,200 | 18,200 | |||
140,000 | |||||
Deferred tax asset | 10,000 | ||||
6,000 | 16,000 | ||||
1,124,000 | 576,000 | 1,617,800 | |||
Accumulated depreciation | 150,000 | 160,000 | 100,000 | 410,000 | |
Accounts payable | 40,000 | 30,000 | 70,000 | ||
Wages payable | 70,000 | 20,000 | 90,000 | ||
Bonds payable | 200,000 | 100,000 | 300,000 | ||
Deferred income tax | 120,000 | 40,000 | 160,000 | ||
Common stock | 100,000 | 50,000 | 50,000 | 100,000 | |
Retained earnings | 444,000 | 176,000 | 326,500 | 131,000 | 424,500 |
Non-controlling interest | 1,800 | 5,100 | |||
60,000 | 63,300 | ||||
1,124,000 | 576,000 | 479,300 | 479,300 | 1,617,800 |
Want to see more full solutions like this?
Chapter 10 Solutions
Advanced Financial Accounting
- On January 2, 20X1, Padre Corporation (PC) purchases 80% of the common stock of Son Company (SC) for P300,000. SC’s has P200,000 and P50,000 book value of common stock and retained earnings. The book values of SC identifiable net assets approximate their related fair values. On May 20X1, PC sold merchandise costing P19,600 to SC for P24,500. Out of which, only P5,000 remains unsold by SC at the end of 20X1. PC and Saul use the same mark-up based on cost.In 20X2, PC sold another merchandise to SC for P30,000. Of the said merchandise, P8,000 remains in the ending inventory of 20X2. PC has P50,000 and P80,000 comprehensive income from its operations on 20X1 and 20X2, respectively. On the other hand, SC has P20,000 and P50,000 comprehensive income from its operations for 20X1 and 20X2.Required:• Prepare the necessary entries to be made by both companies for 20X1 and 20X2.• Allocate the consolidated comprehensive income to the controlling and non-controlling interest for 20X1 and 20X2.arrow_forwardOn January 1, 20X1, Como Company purchased 45% of the outstanding common shares of the Lite Company for $200,000. The net assets of Lite Company totaled $400,000. The inventory had a book value of $100,000 and a fair value of $120,000. Excess cost attributable to inventory is written off in 20X1. During 20X1, Lite Company earned $200,000 and declared a dividend of $40,000 for the year. The excess amount paid for Lite Company attributable to inventory is: Multiple Choice $22,000. $20,000. $11,000. $9,000.arrow_forwardOn January 2, year 1, ABC Company purchased 75% of XYZ's outstanding common stock. On that date, the fair value of the 25% noncontrolling interest was $35,000. During year 1, XYZ had net income of $20,000. Selected balance sheet data at December 31, year 1, is as follows: ABC (Column 1), XYZ (Column 2) During year 1, ABC and XYZ paid cash dividends of $25,000 and $5,000, respectively, to their shareholders. There were no other intercompany transactions. a) In its December 31, year 1 consolidated statement of retained earnings, what amount should ABC report as dividends paid? b) In ABC's December 31, year 1, consolidated balance sheet, what amount should be reported as noncontrolling interest in net assets? c) In its December 31, year 1 consolidated balance sheet, what amount should ABC report as common stock?arrow_forward
- On January 2, year 1, ABC Company purchased 75% of XYZ's outstanding common stock. On that date, the fair value of the 25% noncontrolling interest was $35,000. During year 1, XYZ had net income of $20,000. Selected balance sheet data at December 31, year 1, is as follows: ABC (Column 1), XYZ (Column 2) During year 1, ABC and XYZ paid cash dividends of $25,000 and $5,000, respectively, to their shareholders. There were no other intercompany transactions. In its December 31, year 1 consolidated statement of retained earnings. REQUIRED: 1. In ABC's December 31, year 1, consolidated balance sheet, what amount should be reported as noncontrolling interest in net assets?arrow_forwardDuring the current year, Swallow Corporation, a calendar year C corporation, has the following transactions: Income from operations $660,000 Expenses from operations 760,000 Dividends received from Brown Corporation 240,000 Click here to view the dividend received deduction table. Question Content Area a. Swallow Corporation owns 12% of Brown Corporation's stock. How much is Swallow's taxable income or NOL for the year? Swallow's taxable income after deducting the dividends received deduction is $fill in the blank fd6fd0f8303e049_2 . Feedback Area Feedback The purpose of the dividends received deduction is to mitigate multiple taxation of corporate income. Without the deduction, income paid to a corporation in the form of a dividend would be taxed to the recipient corporation with no corresponding deduction to the distributing corporation. Later, when the recipient corporation paid the income to its shareholders, the income would again be subject to taxation with no corresponding…arrow_forwardP acquired 70% of S in 20X8. The statements of profit or loss of the two companies for the year ended 31 December 20X9 showed revenues: P $100000 S $70000 During November 20X9, S sold goods to P for $8000. None of these items remained in inventory at the end of year. What is the consolidated revenue for P for the year ended 31 December 20X9?arrow_forward
- During the current year, Swallow Corporation, a calendar year C corporation, has the following transactions: Income from operations $660,000 Expenses from operations 760,000 Dividends received from Brown Corporation 240,000 Click here to view the dividend received deduction table. a. Swallow Corporation owns 12% of Brown Corporation's stock. How much is Swallow's taxable income or NOL for the year?Swallow's taxable income after deducting the dividends received deduction is $. b. Assume instead that Swallow Corporation owns 26% of Brown Corporation's stock. How much is Swallow's taxable income or NOL for the year?Swallow's NOL after deducting the dividends received deduction is $.arrow_forward5 Polly Corporation owns 80 percent of Sonny Corporation's stock and 90 percent of Daughter Company's stock. The companies file a consolidated tax return each year and in 20X5 paid a total tax of $80,000. Each company is involved in a number of intercompany Inventory transfers each period. Information on the companies' activities for 20X5 is as follows: Company Polly Corporation. Sonny Corporation. Daughter Company 20x4 Intercompany 20x5 Intercompany 20x5 Reported Profit Realized in Profit Not Realized 20x5 Operating Income $ 100,000 in 20x5 $ 40,000 50,000 30,000 20,000 Required: a. Determine the amount of income tax expense that should be assigned to each company. b. Compute consolidated net income and income to the controlling interest for 20X5. (Note: Polly Corporation does not record income tax expense on income from subsidiaries because a consolidated tax return is filed.) Complete this question by entering your answers in the tabs below. Income tax expense Required A Required B…arrow_forwardAlpha Company owns 80 percent of the voting stock of Beta Company. Alpha and Beta reported the following account information from their year-end separate financial records: Alpha Beta $95,000 $88,000 800,000 300,000 Cost of Goods Sold 600,000 180,000 Inventory Sales Revenue During the current year, Alpha sold inventory to Beta for $100,000. As of year end, Beta had resold only 60 percent of these intra-entity purchases. Alpha sells inventory to Beta at the same markup it uses for all of its customers. What is the total for consolidated cost of goods sold?arrow_forward
- On January 1, Year 2, PAT Ltd. acquired 90% of SAT Inc. when SAT's retained earnings were $1,000,000. There was no acquisition differential. PAT accounts for its investment under the cost method. SAT sells inventory to PAT on a regular basis at a markup of 30% of selling price. The intercompany sales were $160,000 in Year 2 and $190,000 in Year 3. The total amount owing by PAT related to these intercompany sales was $60,000 at the end of Year 2 and $50,000 at the end of Year 3. On January 1, Year 3, the inventory of PAT contained goods purchased from SAT amounting to $70,000, while the December 31, Year 3, inventory contained goods purchased from SAT amounting to $80,000. Both companies pay income tax at the rate of 40%. Selected account balances from the records of PAT and SAT for the year ended December 31, Year 3, were as follows: Inventory Accounts Payable Retained Earnings, Beg. of Year Sales Cost of Sales Income Tax Expense PAT $510,000 700,000 2,500,000 4,100,000 3,200,000…arrow_forwardPalm Company owns 100% of Soso Company. During year X1, Soso sold merchandise costing $50,000 to Palm for $80,000. As of 12/31/X1, 40% of the merchandise remained in Palm's inventory. Assuming that Soso reported a $100,000 net income an paid $20,000 of dividends in year X1, how much investment income should should Palm recognize in year X1?arrow_forwardSmall Company reported 20X7 net income of $40,000 and paid dividends of $15,000 during the year. Mock Corporation acquired 20 percent of Small's shares on January 1, 20X7, for $105,000. At December 31, 20X7, Mock determined the fair value of the shares of Small to be $121,000. Mock reported operating income of $90,000 for 20X7. Required: Compute Mock's net income for 20X7 assuming it a. Carries the investment in Small at fair value. b. Uses the equity method of accounting for its investment in Small. X Answer is complete but not entirely correct. Net income (fair value method) $ 92,000 X а. b. Net income (equity method) 2$ 98,000arrow_forward