a
Consolidation income tax issues: the legal structure of an acquisition can result in a taxable or non-taxable transactions. In taxable transaction, the assets acquired and liabilities assumed will have tax basis equal to the fair market values because the subsidiary is required to recognize all inherent gains and losses for tax purposes. In order to avoid this many acquisitions are structured to avoid classification as taxable transaction.
Any difference arising out of fair market value and tax basis should be recorded as
When companies in the consolidated group files separate tax returns, intercompany income accruals and dividend transfers must be considered in computing income tax expense for the period. When an investor and investee files separate tax returns, the investor is taxed on the dividends received from the investee rather than on the amount of investment income reported.
Requirement 1
the preparation of consolidated entries needed as of December 31, 20X7, needed for consolidated financial statements.
a
Answer to Problem 10.31P
Elimination entries:
Debit | Credit | |
To eliminate income from subsidiary | ||
Income from subsidiary | 25,200 | |
Dividends declared | 7,000 | |
Investment in SC common stock | 18,200 | |
To assign income to non-controlling interest | ||
Income to non-controlling interest | 8,100 | |
Dividends declared | 3,000 | |
Non-controlling interest | 5,100 | |
Common stock- SC | 50,000 | |
150,000 | ||
Investment in SC common stock | 140,000 | |
Non-controlling interest | 60,000 | |
Eliminate unrealized profit in beginning inventory | ||
Tax expense | 4,000 | |
Retained earnings January 1 | 4,200 | |
Non-controlling interest | 1,800 | |
Cost of goods sold | 10,000 | |
Eliminating unrealized profit on ending inventory | ||
Sales | 120,000 | |
Cost of goods sold | 95,000 | |
Inventory | 25,000 | |
Eliminating tax expense on unrealized intercompany profit | ||
10,000 | ||
Tax expense | 10,000 | |
Eliminate unrealized profit on sale of equipment | ||
Building and equipment | 85,000 | |
Gain on sale of equipment | 15,000 | |
| 100,000 | |
Eliminate income tax on unrealized gain on equipment | ||
Deferred tax asset | 6,000 | |
Tax expense | 6,000 |
Explanation of Solution
- Income from subsidiary is eliminated by reverse entry, debit income from subsidiary $36,000 x .70 = $25,200 and dividends 10,000 x .70
- Income to non-controlling interest $8,100 = ($36,000 + 6,000 − 15,000) x .30 Dividends $3,000 = $10,000 x .30 non-controlling interest $5,100 = $8,100 − 3,000.
- Elimination of beginning investment by reversal entry
- Unrealized profit in beginning inventory $10,000 Tax expenses $4,000 = $10,000 x .40
- Profit on sale of inventory is eliminated by reverse entry
- Tax on unrealized intercompany profit is eliminated by reversal $10,000 = $25,000 x .40
- Gain on sale of equipment $15,000 = $100,00 − 85,000
Deferred tax expenses on unrealized gain on sale of equipment $6,000 = $15,000 x .40
Non-controlling interest $1,800 = $7,000 x .30
Retained earnings $4,200 = $7,000 x .70
b
Consolidation income tax issues: the legal structure of an acquisition can result in a taxable or non-taxable transactions. In taxable transaction, the assets acquired and liabilities assumed will have tax basis equal to the fair market values because the subsidiary is required to recognize all inherent gains and losses for tax purposes. In order to avoid this many acquisitions are structured to avoid classification as taxable transaction.
Any difference arising out of fair market value and tax basis should be recorded as deferred tax asset or liability.
When companies in the consolidated group files separate tax returns, intercompany income accruals and dividend transfers must be considered in computing income tax expense for the period. When an investor and investee files separate tax returns, the investor is taxed on the dividends received from the investee rather than on the amount of investment income reported.
Requirement 2
the preparation of consolidated work sheet for 20X7
b
Answer to Problem 10.31P
Consolidated retained earnings December 31 $424,500 and total Assets $1,617,800
Explanation of Solution
PC and SC Corporation
Consolidation work paper
December 31, 20X7
Eliminations | |||||
PC Co | SC | Debit | Credit | Consolidation | |
Sales | 580,000 | 300,000 | 120,000 | 760,000 | |
Gain on sale of equipment’s | 15,000 | 15,000 | |||
Income from subsidiary | 25,200 | 25,200 | |||
620,200 | 300,000 | 760,000 | |||
Less cost of sales | (435,000) | (210,000) | 10,000 | ||
95,000 | (540,000) | ||||
Dep & amortization | (40,000) | (20,000) | (60,000) | ||
Tax expense | (44,000) | (24,000) | 4,000 | 10,000 | |
6,000 | (56,000) | ||||
Other expenses | (11,400) | (10,000) | (21,400) | ||
Consolidated net income | 82,600 | ||||
Income to NCI | 8,100 | (8,100) | |||
Income | 89,800 | 36,000 | 172,300 | 121,000 | 74,500 |
Retained earnings January 1 | 374,200 | 150,000 | 150,000 | ||
4,200 | 370,000 | ||||
Income available | 464,000 | 186,000 | 444,500 | ||
Dividends declared | (20,000) | (10,000) | 7,000 | ||
3,000 | (20,000) | ||||
Retained earnings December 31 | 444,000 | 176,000 | 326,500 | 131,000 | 424,500 |
Eliminations | |||||
PC Co | SC | Debit | Credit | Consolidation | |
Cash | 35,800 | 56,000 | 91,800 | ||
Accounts receivable | 130,000 | 40,000 | 170,000 | ||
Inventory | 220,000 | 60,000 | 25,000 | 255,000 | |
Land | 60,000 | 20,000 | 80,000 | ||
Buildings and equipment | 450,000 | 400,000 | 85,000 | 935,000 | |
Patients | 70,000 | 70,000 | |||
Investment in SC stock | 158,200 | 18,200 | |||
140,000 | |||||
Deferred tax asset | 10,000 | ||||
6,000 | 16,000 | ||||
1,124,000 | 576,000 | 1,617,800 | |||
Accumulated | 150,000 | 160,000 | 100,000 | 410,000 | |
Accounts payable | 40,000 | 30,000 | 70,000 | ||
Wages payable | 70,000 | 20,000 | 90,000 | ||
Bonds payable | 200,000 | 100,000 | 300,000 | ||
Deferred income tax | 120,000 | 40,000 | 160,000 | ||
Common stock | 100,000 | 50,000 | 50,000 | 100,000 | |
Retained earnings | 444,000 | 176,000 | 326,500 | 131,000 | 424,500 |
Non-controlling interest | 1,800 | 5,100 | |||
60,000 | 63,300 | ||||
1,124,000 | 576,000 | 479,300 | 479,300 | 1,617,800 |
Want to see more full solutions like this?
Chapter 10 Solutions
Advanced Financial Accounting
- P Co acquired 60% of the equity of S Co on 1 April 20X5. The statements of profit or loss of the two companies for the year ended 31 December 20X5 are set out below. P Co $ S Co Revenue Cost of sales Gross profit Administrative expenses Profit before tax Income taxes Profit for the year Note. 170,000 65,000 105,000 43,000 62,000 23,000 39,000 80,000 36,000 44,000 12,000 32,000 8,000 24,000 Retained earnings brought forward 81,000 40,000 Retained earnings carried forward 108,000 58,000 Required Prepare the consolidated statement of profit or loss and movements on retained earningsarrow_forwardOn January 2, year 1, ABC Company purchased 75% of XYZ's outstanding common stock. On that date, the fair value of the 25% noncontrolling interest was $35,000. During year 1, XYZ had net income of $20,000. Selected balance sheet data at December 31, year 1, is as follows: ABC (Column 1), XYZ (Column 2) During year 1, ABC and XYZ paid cash dividends of $25,000 and $5,000, respectively, to their shareholders. There were no other intercompany transactions. a) In its December 31, year 1 consolidated statement of retained earnings, what amount should ABC report as dividends paid? b) In ABC's December 31, year 1, consolidated balance sheet, what amount should be reported as noncontrolling interest in net assets? c) In its December 31, year 1 consolidated balance sheet, what amount should ABC report as common stock?arrow_forwardOn January 2, year 1, ABC Company purchased 75% of XYZ's outstanding common stock. On that date, the fair value of the 25% noncontrolling interest was $35,000. During year 1, XYZ had net income of $20,000. Selected balance sheet data at December 31, year 1, is as follows: ABC (Column 1), XYZ (Column 2) During year 1, ABC and XYZ paid cash dividends of $25,000 and $5,000, respectively, to their shareholders. There were no other intercompany transactions. In its December 31, year 1 consolidated statement of retained earnings. REQUIRED: 1. In ABC's December 31, year 1, consolidated balance sheet, what amount should be reported as noncontrolling interest in net assets?arrow_forward
- During the current year, Swallow Corporation, a calendar year C corporation, has the following transactions: Income from operations $660,000 Expenses from operations 760,000 Dividends received from Brown Corporation 240,000 Click here to view the dividend received deduction table. Question Content Area a. Swallow Corporation owns 12% of Brown Corporation's stock. How much is Swallow's taxable income or NOL for the year? Swallow's taxable income after deducting the dividends received deduction is $fill in the blank fd6fd0f8303e049_2 . Feedback Area Feedback The purpose of the dividends received deduction is to mitigate multiple taxation of corporate income. Without the deduction, income paid to a corporation in the form of a dividend would be taxed to the recipient corporation with no corresponding deduction to the distributing corporation. Later, when the recipient corporation paid the income to its shareholders, the income would again be subject to taxation with no corresponding…arrow_forwardOn January 1, 20X1, Como Company purchased 45% of the outstanding common shares of the Lite Company for $200,000. The net assets of Lite Company totaled $400,000. The inventory had a book value of $100,000 and a fair value of $120,000. Excess cost attributable to inventory is written off in 20X1. During 20X1, Lite Company earned $200,000 and declared a dividend of $40,000 for the year. The excess amount paid for Lite Company attributable to inventory is: Multiple Choice $22,000. $20,000. $11,000. $9,000.arrow_forwardP acquired 70% of S in 20X8. The statements of profit or loss of the two companies for the year ended 31 December 20X9 showed revenues: P $100000 S $70000 During November 20X9, S sold goods to P for $8000. None of these items remained in inventory at the end of year. What is the consolidated revenue for P for the year ended 31 December 20X9?arrow_forward
- 5 Polly Corporation owns 80 percent of Sonny Corporation's stock and 90 percent of Daughter Company's stock. The companies file a consolidated tax return each year and in 20X5 paid a total tax of $80,000. Each company is involved in a number of intercompany Inventory transfers each period. Information on the companies' activities for 20X5 is as follows: Company Polly Corporation. Sonny Corporation. Daughter Company 20x4 Intercompany 20x5 Intercompany 20x5 Reported Profit Realized in Profit Not Realized 20x5 Operating Income $ 100,000 in 20x5 $ 40,000 50,000 30,000 20,000 Required: a. Determine the amount of income tax expense that should be assigned to each company. b. Compute consolidated net income and income to the controlling interest for 20X5. (Note: Polly Corporation does not record income tax expense on income from subsidiaries because a consolidated tax return is filed.) Complete this question by entering your answers in the tabs below. Income tax expense Required A Required B…arrow_forwardDuring the current year, Swallow Corporation, a calendar year C corporation, has the following transactions: Income from operations $660,000 Expenses from operations 760,000 Dividends received from Brown Corporation 240,000 Click here to view the dividend received deduction table. a. Swallow Corporation owns 12% of Brown Corporation's stock. How much is Swallow's taxable income or NOL for the year?Swallow's taxable income after deducting the dividends received deduction is $. b. Assume instead that Swallow Corporation owns 26% of Brown Corporation's stock. How much is Swallow's taxable income or NOL for the year?Swallow's NOL after deducting the dividends received deduction is $.arrow_forwardOn January 1, Year 2, PAT Ltd. acquired 90% of SAT Inc. when SAT's retained earnings were $1,000,000. There was no acquisition differential. PAT accounts for its investment under the cost method. SAT sells inventory to PAT on a regular basis at a markup of 30% of selling price. The intercompany sales were $160,000 in Year 2 and $190,000 in Year 3. The total amount owing by PAT related to these intercompany sales was $60,000 at the end of Year 2 and $50,000 at the end of Year 3. On January 1, Year 3, the inventory of PAT contained goods purchased from SAT amounting to $70,000, while the December 31, Year 3, inventory contained goods purchased from SAT amounting to $80,000. Both companies pay income tax at the rate of 40%. Selected account balances from the records of PAT and SAT for the year ended December 31, Year 3, were as follows: Inventory Accounts Payable Retained Earnings, Beg. of Year Sales Cost of Sales Income Tax Expense PAT $510,000 700,000 2,500,000 4,100,000 3,200,000…arrow_forward
- Palm Company owns 100% of Soso Company. During year X1, Soso sold merchandise costing $50,000 to Palm for $80,000. As of 12/31/X1, 40% of the merchandise remained in Palm's inventory. Assuming that Soso reported a $100,000 net income an paid $20,000 of dividends in year X1, how much investment income should should Palm recognize in year X1?arrow_forwardAlpha Company owns 80 percent of the voting stock of Beta Company. Alpha and Beta reported the following account information from their year-end separate financial records: Alpha Beta $95,000 $88,000 800,000 300,000 Cost of Goods Sold 600,000 180,000 Inventory Sales Revenue During the current year, Alpha sold inventory to Beta for $100,000. As of year end, Beta had resold only 60 percent of these intra-entity purchases. Alpha sells inventory to Beta at the same markup it uses for all of its customers. What is the total for consolidated cost of goods sold?arrow_forwardPeel Corporation purchased 60 percent of Split Products Company's shares on December 31, 20X7, for $216,000. At that date, the fair value of the noncontrolling interest was $144,000. On January 1, 20X9, Peel purchased an additional 20 percent of Split's common stock for $97,000. Summarized balance sheets for Split on the dates indicated are as follows: Assets Cash Accounts Receivable Inventory Buildings & Equipment (net) Total Assets Liabilities & Equities Accounts Payable Bonds Payable Common Stock Retained Earnings Total Liabilities & Equities 20X7 $ 49,000 51,000 72,000 370,000 $542,000 December 31 20X8 Balance in investment account $ 79,000 91,000 102,000 350,000 $622,000 20X9 $ 99,000 121,000 162,000 330,000 $712,000 $ 77,000 $127,000 $167,000 105,000 105,000 105,000 155,000 155,000 155,000 205,000 235,000 285,000 $542,000 $622,000 $712,000 Split paid dividends of $22,000 in each of the three years. Peel uses the equity method in accounting for its investment in Split and…arrow_forward