Ch10_problems
.pdf
keyboard_arrow_up
School
University of California, Irvine *
*We aren’t endorsed by this school
Course
134B
Subject
Finance
Date
Apr 3, 2024
Type
Pages
1
Uploaded by AgentWildcat3836
Chapter 10
Stock Valuation: A Second Look
327
2.
Victoria
Enterprises expects earnings before interest and taxes (EBIT) next year of
$1
million.
Its depreciation and capital expenditures will both be $300,000, and it
expects its capital expenditures to always equal its depreciation. Its working capital will
increase by $50,000 over the next year. Its tax rate is 40%. If its WACC is 10% and its
FCFS are expected to increase at 4% per year in perpetuity, what is its enterprise value?
3. The present value of JECK Co.s expected free cash flows is $100 million.
If JECK has
$30 million in debt, $6 million in cash, and 2 million shares outstanding, what is its
share price?
4.
Portage Bay Enterprises has $1 million in excess cash, no debt, and is expected to have
free cash flow of $10
million
next year. Its FCF is then expected to grow at a rate of
3% per year forever. If Portage Bay's equity cost of capital is 11% and it has 5 million
shares outstanding,
what should be the price of Portage Bay stock?
5.
River Enterprises has $500 million in debt and 20 million shares of equity outstand-
ing. Its excess cash reserves are $15 million. They are expected to generate $200 mil-
lion in free cash flows next year with a growth rate of 2% per year in perpetuity. River
Enterprises'
cost of equity capital is 12%. After analyzing the company, you believe
that the growth rate should be 3% instead of 2%. How much higher (in dollars) would
the price per share of stock be if you are right?
6.
Heavy Metal
Corporation
is expected to generate the
following free cash flows over
the next five years:
Year
FCF ($ million)
2
68
3
78
4
75
53
5
82
After 5 years, the free cash flows are expected to grow at the
industry average of
4% per year. Using the discounted free cash flow model and a weighted average cost
of capital of 14%:
a.
Estimate the enterprise value of Heavy Metal.
b.
If Heavy Metal has no excess cash, debt of $300 million,
and 40
million
shares
outstanding, estimate its share price.
7.
Covan, Inc., is expected to have the following free cash flows:
Year
FCF
1
10
2
12
3
13
4
14
Grow by 4% per year
a.
Covan has 8
million
shares outstanding,
$3 million
in excess cash, and it has no
debt. If its cost of capital is 12%, what should its stock price be?
b.
Covan reinvests all its FCF and has no plans to add debt or change its cash hold-
ings. If you plan to sell Covan at the beginning of year 2, what should you expect
its price to be?
c.
Assume you bought Covan stock at the beginning of year 1. What is your expected
return from holding Covan stock until year2?
Excel
Excel
Created with Scanner Pro
Discover more documents: Sign up today!
Unlock a world of knowledge! Explore tailored content for a richer learning experience. Here's what you'll get:
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
11. More on the corporate valuation model
Ankh-Sto Associates Co. is expected to generate a free cash flow (FCF) of $7,890.00 million this year (FCF, = $7,890.00 million), and the FCF is
expected to grow at a rate of 19.00% over the following two years (FCF, and FCF). After the third year, however, the FCF is expected to grow at a
constant rate of 2.10% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Ankh-Sto Associates Co.'s weighted
average cost of capital (WACC) is 6.30%, what is the current total firm value of Ankh-Sto Associates Co.? (Note: Round all intermediate calculations
to two decimal places.)
O $301,389.46 million
$25,033.45 million
$296,644.40 million
O $251,157.88 million
Ankh-Sto Associates Co.'s debt has a market value of $188,368 million, and Ankh-Sto Associates Co. has no preferred stock. If Ankh-Sto Associates
Co. has 225 million shares of common stock outstanding, what is Ankh-Sto Associates Co.'s estimated intrinsic value per…
arrow_forward
11. More on the corporate valuation model
Lex Corp. is expected to generate a free cash flow (FCF) of $6,415.00 million this year (FCF1 = $6,415.00 million); and the FCF is expected to grow at
a rate of 19.00% over the following two years (FCF2 and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 2.10%
per year, which will last forever (FCF4). Assume the firm has no nonoperating assets. If Lex Corp.'s weighted average cost of capital (WACC) is 6.30%,
what is the current total firm value of Lex Corp.? (Note: Round all intermediate calculations to two decimal places.)
O $20,353.55 million
O $245,046.06 million
O $241,188.07 million
O $204,205.05 million
Lex Corp.'s debt has a market value of $153,154 million, and Lex Corp. has no preferred stock. If Lex Corp. has 675 million shares of common stock
outstanding, what is Lex Corp.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal
places.)
O…
arrow_forward
11. More on the corporate valuation model
Praxis Corp. is expected to generate a free cash flow (FCF) of $2,285.00 million this year (FCF₁ = $2,285.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Praxis Corp.’s weighted average cost of capital (WACC) is 10.62%, what is the current total firm value of Praxis Corp.? (Note: Round all intermediate calculations to two decimal places.)
a. $58,180.09 million
b. $6,964.55 million
c. $53,760.19 million
d. $44,800.16 million
Praxis Corp.’s debt has a market value of $33,600 million, and Praxis Corp. has no preferred stock. If Praxis Corp. has 150 million shares of common stock outstanding, what is Praxis Corp.’s estimated intrinsic value per share of common stock?…
arrow_forward
11. More on the corporate valuation model
Omni Consumer Products Co. is expected to generate a free cash flow (FCF) of $9,050.00 million this year (FCF₁ = $9,050.00 million), and the FCF is expected to grow at a rate of 21.40% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.82% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Omni Consumer Products Co.’s weighted average cost of capital (WACC) is 8.46%, what is the current total firm value of Omni Consumer Products Co.? (Note: Round all intermediate calculations to two decimal places.)
$28,137.56 million
$262,460.16 million
$271,293.23 million
$218,716.80 million
Omni Consumer Products Co.’s debt has a market value of $164,038 million, and Omni Consumer Products Co. has no preferred stock. If Omni Consumer Products Co. has 675 million shares of common stock outstanding, what is…
arrow_forward
I need help with both questions
arrow_forward
How do I go about solving this?
arrow_forward
12.
Trend-line Inc. has been growing at a rate of 6% per year and is expected to continue to do so indefinitely. The next dividend is expected to be $5 per share.
a. If the market expects a 10% rate of return on Trend-line, at what price must it be selling?
b. If Trend-line's earnings per share will be $8, what part of Trend-line's value is due to assets in place, and what part to growth opportunities?
arrow_forward
We are predicting for the end of this fiscal year:
Skunk Products' EBIT is $1000, its tax rate is 35%, depreciation is $100, capital expenditures are
$200, accounts receivable increase by $100, and accounts payable decrease by $100. What is the
free cash flow to the firm? The FCFF will grow at 3%, WACC is 10%. What is the value of the
company's assets?
FCFF1 = $
arrow_forward
Manshukh
arrow_forward
#15
arrow_forward
#6!
arrow_forward
which one is correct please suggest?
QUESTION 39
Getrag expects its sales to increase 20% next year from its current level of $4.7 million. Getrag has current assets of $660,000, net fixed assets of $1.5 million, and current liabilities of $462,000. All assets are expected to grow proportionately with sales. If Getrag has a net profit margin of 10%, what additional financing will be needed to support the increase in sales? Getrag does not pay dividends.
a.
$339,600
b.
No financing needed, surplus of $224,400
c.
No financing needed, surplus of $524,400
d.
$283,200
arrow_forward
9
arrow_forward
More on the corporate valuation model
Globex Corp. is expected to generate a free cash flow (FCF) of $2,020.00 million this year (FCF₁ = $2,020.00 million), and the FCF is expected to grow at a rate of 20.20% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.46% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Globex Corp.’s weighted average cost of capital (WACC) is 7.38%, what is the current total firm value of Globex Corp.? (Note: Round all intermediate calculations to two decimal places.)
$6,344.09 million
$67,122.55 million
$66,519.07 million
$55,432.56 million
Globex Corp.’s debt has a market value of $41,574 million, and Globex Corp. has no preferred stock. If Globex Corp. has 300 million shares of common stock outstanding, what is Globex Corp.’s estimated intrinsic value per share of common stock? (Note: Round all…
arrow_forward
Which one is correct answer please confirm?
QUESTION 39
Getrag expects its sales to increase 20% next year from its current level of $4.7 million. Getrag has current assets of $660,000, net fixed assets of $1.5 million, and current liabilities of $462,000. All assets are expected to grow proportionately with sales. If Getrag has a net profit margin of 10%, what additional financing will be needed to support the increase in sales? Getrag does not pay dividends.
a.
$339,600
b.
No financing needed, surplus of $224,400
c.
No financing needed, surplus of $524,400
d.
$283,200
arrow_forward
Company A is a worldwide delivery company that is expected to generate a dividend (per share) of $1.40 one year from now (i.e. at t=1). You are expecting that on average Company A's dividends will grow at 5% each year after that into the indefinite future. Assume for simplicity that all dividends are paid at the end of each year. Suppose that the appropriate discount rate for these dividends is 10%.
a. What is the current stock price for Company A? Assume that any dividend at t=0 has already been paid out.
b. What do you expect the stock price of Company A to be next year (i.e. at t=1) immediately after the dividend has been paid out?
c. What is the expected return for holding the stock of Company A over the year ahead? Hint: Find the IRR on the expected cash flows from buying and holding the stock for one year. The cash flows should include the purchase and sale of the stock as well as the dividend you will receive
arrow_forward
Quantitative Problem 1: Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1 – T)] will be $410 million and its 2020 depreciation expense will be $70 million. Barrington's 2020 gross capital expenditures are expected to be $120 million and the change in its net operating working capital for 2020 will be $30 million. The firm's free cash flow is expected to grow at a constant rate of 4.5% annually. Assume that its free cash flow occurs at the end of each year. The firm's weighted average cost of capital is 8.5%; the market value of the company's debt is $2.15 billion; and the company has 190 million shares of common stock outstanding. The firm has no preferred stock on its balance sheet and has no plans to use it for future capital budgeting projects. Also, the firm has zero non-operating assets. Using the corporate valuation model, what should be the company's stock price today (December 31, 2019)? Do not round intermediate…
arrow_forward
#20.
arrow_forward
Quantitative Problem 1: Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1 – T)] will be $450 million and its 2020 depreciation expense will be $70 million. Barrington's 2020 gross capital expenditures are expected to be $100 million and the change in its net operating working capital for 2020 will be $25 million. The firm's free cash flow is expected to grow at a constant rate of 5% annually. Assume that its free cash flow occurs at the end of each year. The firm's weighted average cost of capital is 9%; the market value of the company's debt is $2.15 billion; and the company has 180 million shares of common stock outstanding. The firm has no preferred stock on its balance sheet and has no plans to use it for future capital budgeting projects. Also, the firm has zero non-operating assets. Using the corporate valuation model, what should be the company's stock price today (December 31, 2019)? Do not round intermediate…
arrow_forward
te.3
arrow_forward
None
arrow_forward
Question 2
A corporate treasury estimates that an investment of $ 50 million to expand the
manufacturing capacity of its company's main product line would generate additional
cash flows of $ 12 million per year for 5 years. Assuming a discount rate of 8%
calculate:
a) The Net Present value of the stream of returns of the expansion
b) The profitability index
c) The internal rate of return
d) Should the company proceed with the investment?
arrow_forward
Conundrum Mining is expected to generate the following free cash flows over the next four years, after which they are
expected to grow at a rate of 5% per year. If the weighted average cost of capital is 12% and Conundrum has cash of
$80 million, debt of $60 million, and 30 million shares outstanding, what is Conundrum's expected current share price?
Round to the nearest cent.
Year
1
2
3
4
Free Cash Flow $12 million $18 million $22 million $26 million
O A. $13.72
B. $16.25
C. $16.16
D. $10.84
E. $17.15
arrow_forward
The Bell Weather Co. is a new firm in a rapidly growing industry. The company is planning on increasing its annual dividend by 20 percent next year and then decreasing the growth rate to a constant 5 percent per year. The company just paid its annual dividend in the amount of $1 per share. What is the current value of a share if the required rate of return is 14 percent?
a. 13.28
b. 13.42
c. 13.33
d. 13.19
e. 13.24
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning
Related Questions
- 11. More on the corporate valuation model Ankh-Sto Associates Co. is expected to generate a free cash flow (FCF) of $7,890.00 million this year (FCF, = $7,890.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF, and FCF). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Ankh-Sto Associates Co.'s weighted average cost of capital (WACC) is 6.30%, what is the current total firm value of Ankh-Sto Associates Co.? (Note: Round all intermediate calculations to two decimal places.) O $301,389.46 million $25,033.45 million $296,644.40 million O $251,157.88 million Ankh-Sto Associates Co.'s debt has a market value of $188,368 million, and Ankh-Sto Associates Co. has no preferred stock. If Ankh-Sto Associates Co. has 225 million shares of common stock outstanding, what is Ankh-Sto Associates Co.'s estimated intrinsic value per…arrow_forward11. More on the corporate valuation model Lex Corp. is expected to generate a free cash flow (FCF) of $6,415.00 million this year (FCF1 = $6,415.00 million); and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF2 and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF4). Assume the firm has no nonoperating assets. If Lex Corp.'s weighted average cost of capital (WACC) is 6.30%, what is the current total firm value of Lex Corp.? (Note: Round all intermediate calculations to two decimal places.) O $20,353.55 million O $245,046.06 million O $241,188.07 million O $204,205.05 million Lex Corp.'s debt has a market value of $153,154 million, and Lex Corp. has no preferred stock. If Lex Corp. has 675 million shares of common stock outstanding, what is Lex Corp.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) O…arrow_forward11. More on the corporate valuation model Praxis Corp. is expected to generate a free cash flow (FCF) of $2,285.00 million this year (FCF₁ = $2,285.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Praxis Corp.’s weighted average cost of capital (WACC) is 10.62%, what is the current total firm value of Praxis Corp.? (Note: Round all intermediate calculations to two decimal places.) a. $58,180.09 million b. $6,964.55 million c. $53,760.19 million d. $44,800.16 million Praxis Corp.’s debt has a market value of $33,600 million, and Praxis Corp. has no preferred stock. If Praxis Corp. has 150 million shares of common stock outstanding, what is Praxis Corp.’s estimated intrinsic value per share of common stock?…arrow_forward
- 11. More on the corporate valuation model Omni Consumer Products Co. is expected to generate a free cash flow (FCF) of $9,050.00 million this year (FCF₁ = $9,050.00 million), and the FCF is expected to grow at a rate of 21.40% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.82% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Omni Consumer Products Co.’s weighted average cost of capital (WACC) is 8.46%, what is the current total firm value of Omni Consumer Products Co.? (Note: Round all intermediate calculations to two decimal places.) $28,137.56 million $262,460.16 million $271,293.23 million $218,716.80 million Omni Consumer Products Co.’s debt has a market value of $164,038 million, and Omni Consumer Products Co. has no preferred stock. If Omni Consumer Products Co. has 675 million shares of common stock outstanding, what is…arrow_forwardI need help with both questionsarrow_forwardHow do I go about solving this?arrow_forward
- 12. Trend-line Inc. has been growing at a rate of 6% per year and is expected to continue to do so indefinitely. The next dividend is expected to be $5 per share. a. If the market expects a 10% rate of return on Trend-line, at what price must it be selling? b. If Trend-line's earnings per share will be $8, what part of Trend-line's value is due to assets in place, and what part to growth opportunities?arrow_forwardWe are predicting for the end of this fiscal year: Skunk Products' EBIT is $1000, its tax rate is 35%, depreciation is $100, capital expenditures are $200, accounts receivable increase by $100, and accounts payable decrease by $100. What is the free cash flow to the firm? The FCFF will grow at 3%, WACC is 10%. What is the value of the company's assets? FCFF1 = $arrow_forwardManshukharrow_forward
- #15arrow_forward#6!arrow_forwardwhich one is correct please suggest? QUESTION 39 Getrag expects its sales to increase 20% next year from its current level of $4.7 million. Getrag has current assets of $660,000, net fixed assets of $1.5 million, and current liabilities of $462,000. All assets are expected to grow proportionately with sales. If Getrag has a net profit margin of 10%, what additional financing will be needed to support the increase in sales? Getrag does not pay dividends. a. $339,600 b. No financing needed, surplus of $224,400 c. No financing needed, surplus of $524,400 d. $283,200arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTIntermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning