Homework Help is Here – Start Your Trial Now!
Business
Accounting
What is National Co.'s free cash flow for 2022?

What is National Co.'s free cash flow for 2022?

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
Question

37

What is National Co.'s free cash flow for 2022? Sample format: 111,111,111
Transcribed Image Text:What is National Co.'s free cash flow for 2022? Sample format: 111,111,111
NATIONAL CO.: INCOME STATEMENTS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2021 2022 P3,600.0 P3,000.0 3.060.0 P 540.0 90.0 P 450.0 65.0 P 385.0 154.0 P 231.0 P 181.5 Sales Operating costs (excluding depreciation and amortization) E BITDA Depreciation and amortization Earnings before interest and taxes 2.550.0 P 450.0 75.0 P 375.0 Interest 600 E arnings before taxes Тахes (40%) Net income ava ilable to common stockholders P 315.0 126.0 P 189.0 Common dividends P 13.2 NATIONAL CO.: BALANCE SHEETS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2022 2021 Assets: P 36.0 540.0 P 30.0 450.0 Cash and marketable securities Accounts receivable Inventories Total current assets 540.0 P1,116.0 _900.0 P2.016.0 600.0 P1,080.0 750.0 P1.830.0 Net plant and equipment Total assets Liabilities and equity: Accounts payable Notes payable Accruals Total aurrent labilties Long-term bonds Total debt Common stock (50 million shares) Retained earnings Total com mon equity Total labilties and equity P 324.0 201.0 216.0 P 741.0 450.0 P1,191.0 150.0 675.0 P 825.0 P2.016.0 P 270.0 155.0 180.0 P 605.0 450.0 P1,055.0 150.0 625.0 P 775.0 P1.830.0
Transcribed Image Text:NATIONAL CO.: INCOME STATEMENTS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2021 2022 P3,600.0 P3,000.0 3.060.0 P 540.0 90.0 P 450.0 65.0 P 385.0 154.0 P 231.0 P 181.5 Sales Operating costs (excluding depreciation and amortization) E BITDA Depreciation and amortization Earnings before interest and taxes 2.550.0 P 450.0 75.0 P 375.0 Interest 600 E arnings before taxes Тахes (40%) Net income ava ilable to common stockholders P 315.0 126.0 P 189.0 Common dividends P 13.2 NATIONAL CO.: BALANCE SHEETS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2022 2021 Assets: P 36.0 540.0 P 30.0 450.0 Cash and marketable securities Accounts receivable Inventories Total current assets 540.0 P1,116.0 _900.0 P2.016.0 600.0 P1,080.0 750.0 P1.830.0 Net plant and equipment Total assets Liabilities and equity: Accounts payable Notes payable Accruals Total aurrent labilties Long-term bonds Total debt Common stock (50 million shares) Retained earnings Total com mon equity Total labilties and equity P 324.0 201.0 216.0 P 741.0 450.0 P1,191.0 150.0 675.0 P 825.0 P2.016.0 P 270.0 155.0 180.0 P 605.0 450.0 P1,055.0 150.0 625.0 P 775.0 P1.830.0
Expert Solution
steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS