VERTICAL ANALYSISGive the analysis per line item.Sabina ElectronicsComparative Income StatementThis yearLast yearThis year5,000,0003,875,0001,125,000653,000472,00072,000400,000120,000280,000110,000Last year4,350,0003,450,000900,000548,000352,00072,000280,00084,000196,00095,000Sales100%100%Cost of goods soldGross marginSelling and administrative expensesNet operating incomeInterest expenseNet income before taxes78%79%23%21%13%13%9%8%1%2%6%2%5%2%8%Income taxes (30%)Net income2%6%Common dividends2%101,000579,000680,000Net income retained170,0003%2%Beginning retained earningsEnding retained earnings680,000850,000

VERTICAL ANALYSIS Give the analysis per line item. Sabina Electronics Comparative Income Statement This year 5,000,000 3,875,000 1,125,000 653,000 472,000 72,000 400,000 120,000 280,000 110,000 Last year 4,350,000 3,450,000 900,000 This year 100% Last year 100% Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense 78% 79% 23% 21% 13% 13% 548,000 352,000 72,000 280,000 84,000 196,000 95,000 101,000 9% 8% 2% 1% Net income before taxes 8% Income taxes (30%) Net income 2% 6% 6% 2% 5% Common dividends 2% 2% Net income retained 3% 2% Beginning retained earnings Ending retained earnings 170,000 680,000 850,000 579,000 680,000

VERTICAL ANALYSIS Give the analysis per line item. Sabina Electronics Comparative Income Statement This year 5,000,000 3,875,000 1,125,000 653,000 472,000 72,000 400,000 120,000 280,000 110,000 Last year 4,350,000 3,450,000 900,000 This year 100% Last year 100% Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense 78% 79% 23% 21% 13% 13% 548,000 352,000 72,000 280,000 84,000 196,000 95,000 101,000 9% 8% 2% 1% Net income before taxes 8% Income taxes (30%) Net income 2% 6% 6% 2% 5% Common dividends 2% 2% Net income retained 3% 2% Beginning retained earnings Ending retained earnings 170,000 680,000 850,000 579,000 680,000

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Fields Company presented the following data for the current year: Net sales revenue $275,000 Cost of goods sold 125,000 Operating expenses 40,000 Income tax rate 25% Determine the company's profit margin (rounded) A Select one: O O a. 33% b. 31% C. 28% d. 30%
Horizontal analysis of the income statement Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Current Year Previous Year Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax expense Income tax expense Net income $2,240,000 (1,925,000) $315,000 $(152,500) (118,000) $(270,500) $44,500 (17,800) $26,700 $2,000,000 (1,750,000) $250,000 $(125,000) (100,000) $(225,000) $25,000 (10,000) $15,000
Efficiency ratio: Bummel and Strand Corp. has a gross profit margin of 33.7 percent, Sales of $47,112,365, and inventories of $14,595,435. What is its inventory turnover ratio?
Find in Amount ($) and Percentage(%) for Year 2 over Year 1: Income Statement - (a) Sales Revenue (b) Cost of sales (c) Gross Margin
Russell Department Stores, Inc. Income Statement Compared with Industry Average Year Ended December 31, 2018 Russell Industry Average Net sales revenue $780,000 100.0 % Cost of goods sold 524,940 65.8 Gross Profit 255,060 34.2 Operating Expenses 162,240 19.7 Operating Income 92,820 14.5 Other Expenses 7,800 0.4 Net Income 85,020 14.1 % MORE INFO: Russell/industry average Total Assets $480,000 100.0 % total Liabilities 327,360 64.7 total Liabilities and Stockholders' Equity $480,000 100.0 % SOLVE for % of total (round total to one decimal place x.x%) Amount Percent of total Net Sales Revenue 780,000 Cost of goods sold 524,940 gross profit 255,060 operating expenses 162240 operating income 92820 other expenses 7800
Vertical Analysis of Income Statement Revenue and expense data for Rogan Technologies Co. are as follows: 20Y8 20Υ7 Sales $572,000 $503,000 Cost of goods sold 366,080 286,710 Selling expenses 80,080 85,510 Administrative expenses 91,520 100,600 Income tax expense 17,160 10,060 a. Prepare an income statement in comparative form, stating each item for both 20Y8 and 20Y7 as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as a positive number. Rogan Technologies Co. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7 20Y8 Amount 20Y8 Percent 20Y7 Amount 20Y7 Percent % % % % Gross profit % % % Total operating expenses % % % Net income
Vertical Analysis Income statement information for Einsworth Corporation follows: Sales $285,000 Cost of goods sold 94,050 Gross profit 190,950 Prepare a vertical analysis of the income statement for Einsworth Corporation. If required, round percentage answers to the nearest whole number. Einsworth Corporation Vertical Analysis of the Income Statement Amount Percentage Sales $285,000 % Cost of goods sold 94,050 Gross profit $190,950
Below is the common-sized statement for the current calendar year fo Hugo Boss and Industry average, Industry Hugo Boss Average Sales 100% 100% Cost of Goods Sold 46.7% 45.2% Gross Profit 53.3% 54.8% Selling Expenses 12.9% 16.7% Administrative Expenses 13.1% 14.5% Total Operating Expenses 25.0% 31.2% Income from Operations 27.3% 23.6% Other Revenue 1.8% 1.2% 29.% 24.8% Other Expense(Interest) 1.0 0.9 Income Before Income Tax 28.1% 23.9% Income Tax Expense 9.8 8.4 Net Income 18.3% 15.5% Using the common-sized statement above, compare Hugo Boss with the industry average and identify strengths and weaknesses that Hugo Boss has to the industry. Does Hugo Boss need any course correction. What does it need?
Income statements for Rundle Company for Year 3 and Year 4 follow: RUNDLE COMPANY Income Statementa Sales Cost of gooda sold Selling expenses Administrative expenses Interent expense Total expenses Income before taxes Income taxes expense Year 4 $201,100 142,000 21,200 12,900 3,000 $179,100 22,000 6,900 $15,100 Year 3 $181,100 *120,000 19,200 14,900 5,000 $159, 100 22,000 3,100 $ 18,900 Net income Required a. Perform a horizontal analysis, showing the percentage change in each income statement component between Year 3 and Year 4. b. Perform a vertical analysis, showing each income statement component as a percentage of sales for each year, Complete this question by entering your answers in the tabs below. Required A Required B
income statement with percentages comparatively
Use the following selected information from Corolla to determine the Year 1 and Year 2 trend percentages for net sales using Year 1 as the base. Year 2 Year 1 Net sales $ 277,700 $ 231,700 Cost of goods sold 151,600 129,890 Operating expenses 54,940 52,940 Net earnings 28,320 20,120 Multiple Choice 116.7% for Year 2 and 100.0% for Year 1. 54.6% for Year 2 and 56.1% for Year 1. 36.2% for Year 2 and 40.8% for Year 1. 65.6% for Year 2 and 64.6% for Year 1. 119.9% for Year 2 and 100.0% for Year 1.
Vertical Analysis Income statement information for Ivanoff Corporation follows: Sales $260,000 Cost of goods sold 80,600 Gross profit 179,400 Prepare a vertical analysis of the income statement for Ivanoff Corporation. If required, round percentage answers to the nearest whole number. Ivanoff Corporation Vertical Analysis of the Income Statement Amount Percentage Sales $260,000 % Cost of goods sold 80,600 % Gross profit $179,400 %