The following
Trial Balance
Details/Accounts |
Dr $ |
Cr $ |
Insurance -F |
1,200,000 |
|
Direct expenses-P |
4,000,000 |
|
Bills payable- B |
|
150,000 |
Net sales-T |
|
80,000,000 |
Office furniture and fittings-B |
4,500,000 |
|
|
|
900,000 |
Return outwards of direct raw materials-P |
|
330,000 |
Rent F&T |
3,000,000 |
500,000 |
Bank overdraft- B |
|
550,000 |
Direct raw materials purchased-P |
20,330,000 |
|
Indirect factory wages-F |
4,000,000 |
|
Stock of direct raw materials January 1, 2010-P |
6,500,000 |
|
Stationery -T |
1,100,000 |
|
Provision for unrealized profit- B&T |
|
600,000 |
Capital -B |
|
28,940,000 |
|
370,000 |
|
Provision for bad and doubtful debts-B |
|
400,000 |
Production workers salaries-P |
12,000,000 |
|
Cash in hand-B |
1,500,000 |
|
Accounts payable-B |
|
5,600,000 |
Electricity -F |
2,400,000 |
|
Commission -T |
4,800,000 |
1,000,000 |
Stock of finished goods January 1, 2010-T |
6,600,000 |
|
Discounts-T |
800,000 |
750,000 |
Carriage inwards of direct raw materials-P |
1,600,000 |
|
Administrative salaries-T |
8,400,000 |
|
|
9,000,000 |
|
Motor vehicles-B |
20,000,000 |
|
Provision for depreciation on motor vehicles-B |
|
8,000,000 |
Work in progress, January 1, 2010-F |
3,500,000 |
|
Bills receivable-B |
420,000 |
|
Plant and machinery-B |
15,000,000 |
|
Accumulated depreciation on plant and machinery-B |
|
6,000,000 |
Motor vehicles repair cost-F |
700,000 |
|
Cash drawings -B |
2,000,000 |
|
|
133,720,000 |
133,720,000 |
See notes on next page.
Notes:
- Depreciation is to be charged as follows: motor vehicles 20% reducing balance; office furniture and fittings 10% straight line; and plant and machinery 10% reducing balance.
- Insurance amounting to $120,000 was unpaid as at December 31, 2010.
- Motor vehicle expenses are to be apportioned 3:2 between factory and office respectively.
- The company adds 10% factory profit to its cost of production.
- Rent expense is to be apportioned 3:1 between factory and office respectively; 60% of the insurance relates to the factory; and ¾ of the electricity usage relates to the factory.
- Commission revenue amounting to $150,000 was due to the company as at December 31, 2010.
- The provision for bad and doubtful debts is to be adjusted to 1½ % of debtors.
- Indirect factory wages accrued as at December 31, 2010 amounted to $180,000.
- Stocks as at December 31, 2010 were as follows: Work in progress $4,900,000; Finished goods, $7,700,000 and direct raw materials, $5,000,000.
Required:
- Prepare Manufacturing, Trading and
Profit and Loss Account for the year ending December 31, 2010. - A
Balance Sheet as at December 31, 2010.
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps with 4 images
can I get this done in the vertical format, please
can I get this done in the vertical format, please
- Selected accounts from Han Corporation’s trial balance are as follows. Han Corporation Trial Balance December 31 (Selected Accounts) Debit Credit Cash $160,000 Short-Term Marketable Securities 145,000 Accounts Receivable 25,000 Inventories 90,000 Other Current Assets 20,000 Land 330,000 Buildings 300,000 Accumulated Depreciation-Buildings $40,000 Equipment 144,000 Accumulated Depreciation-Equipment 15,000 Goodwill 40,000 Other Intangible Assets 20,000 Prepare the detailed schedule showing the Property, Plant, and Equipment. Property, Plant, and Equipment, Net $fill in the blank 2 fill in the blank 4 fill in the blank 6 Gross Property, Plant, and Equipment $fill in the blank 7 fill in the blank 9 Total Property, Plant, and Equipment, Net $fill in the blank 10arrow_forwardOn 31 December, a finishing machine was sold. Accumulated depreciation to 30 June was $10,000. The depreciation for 6 months ended 31 December was $3,000. Its capital cost was $25,000 and accumulated depreciation was $13,000 at date of sale. The machine was sold for cash to jake strong for $14300 (including GST) Balance date is 30 June Complete the following table in image 2 based off the general ledger in image 1. All of the table must be complete including balance column.arrow_forwardYour staff person has provided you with the following journal entry for January 20x1 depreciation. The monthly deprecation is supposed to be $100.00. What is wrong with this entry?arrow_forward
- Selected accounts from Han Corporation's trial balance are as follows. Han Corporation Trial Balance December 31 (Selected Accounts) Debit Credit Cash $180,000 Short-Term Marketable Securities 140,000 Accounts Receivable 27,000 Inventories 90,000 Other Current Assets 20,000 Land 320,000 Buildings 300,000 Accumulated Depreciation-Buildings $40,000 Equipment 143,000 Accumulated Depreciation-Equipment 10,000 Goodwill 40,000 Other Intangible Assets 20,000 Prepare the detailed schedule showing the Property, Plant, and Equipment. Property, Plant, and Equipment, Net Gross Property, Plant, and Equipment Total Property, Plant, and Equipment, Netarrow_forwardPrepare journal entries for the following transactions for Sanchez Co. using the general journal. Feb. 28 Machinery that cost $57,000 and had accumulated depreciation of $46,000 was sold for $2,500. Apr. 10 A van that cost $23,700 and had accumulated depreciation of $21,000 was sold for $1,250. July 16 Equipment that cost $120,000 and had accumulated depreciation of $112,000 was traded in for new equipment with a fair market value of $140,000. The old equipment and $135,000 in cash were given for the new equipment. Aug. 11 Equipment that cost $50,000 and had accumulated depreciation of $43,000 was traded in for new equipment with a fair market value of $62,000. The old equipment and $55,000 in cash were given for the new equipment. Nov. 10 A truck that cost $44,000 and had accumulated depreciation of $38,000 was traded in for a new truck with a fair market value of $58,000. The old truck and $50,000 cash were given for the new truck. If an amount box does not require an…arrow_forwardThe following information is available for Reynolds Corporation: Retained Earnings, December 31, 2020 $1,500,000 Profit for the year ended December 31, 2021 250,000 The company accountant, in preparing financial statements for the year ending December 31, 2021, has discovered the following information:The company's previous bookkeeper, who has been fired, had recorded depreciation expense on a machine in 2019 and 2020 using the double diminishing-balance method of depreciation. The bookkeeper neglected to use the straight-line method of depreciation which is the company's policy. The cumulative effect of the error on prior years was $9,000. Depreciation was calculated by the straight-line method in 2021. Reynolds' average tax rate is 22%. During 2021, Reynolds declared and paid cash dividends of $80,000.Instructions a)Calculate the impact on retained earnings. b)Prepare the statement of retained earnings for 2021. Please don't provide solution in an image format thank youarrow_forward
- Quantum Electronic Services paid P = $40,000 for its networked computer system. Both tax and book depreciation accounts are maintained. The annual tax depreciation rate is based on the previous year’s book value (BV), while the book depreciation rate is based on the original first cost (P). Use the rates listed to plot annual depreciation and book values for each method. Develop the graphs using hand calculations or a spreadsheet, as directed by your instructor.arrow_forwardPitney Company purchased an office building, land, and furniture for $658,500 cash. The appraised value of the assets was as follows. Land Building Furniture Total Required a. Compute the amount to be recorded on the books for each asset. b. Show the purchase in a horizontal statements model. c. Prepare the general journal entry to record the purchase. Complete this question by entering your answers in the tabs below. Required A Required B $ 147,504 184,380 405,636 $ 737,520 Land Building Furniture Total Compute the amount to be recorded on the books for each asset. (Do not round intermediate calculations. Round your final answers to nearest whole dollar.) Allocated Cost $ Required C 0arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education