The following is the trail Balance of X and Y Co. as on March 31, 2021. The partners sharing profits and losses in the ratio 2:1. Prepare the Income Statement, Profit & Loss Appropriation A/c, Partners' Capital A/c and the Balance Sheet. Particulars Dr. Particulars Cr. Land and Buildings 787500 X Capital A/c 236250 Y Capital A/c 262500 Plant and Machinery 157500 Wages 105000 Sundry creditors 131250 Opening Stock of Finished Goods 210000 Sales (net) 1706250 Opening Stock of Raw material 105000 Discount 13125 Opening Stock of Work in Progress 94500 Provision for bad debts 7875 Sundry debtors 262500 Commission 52500 Carriage inwards 7875 Y's Loan A/c 157500 Carriage outwards 4725 Factory Expenses 39375 Royalties Purchase of Raw material (net) 7875 393750 Factory rent & taxes 34125 Discount 15225 Office rent 21000 Insurance 10500 Bad debts 7875 Office Expenses 39375 Salaries of works manager 63000 Cash at bank 43050 2488500 2488500 The following additional information is to be taken into consideration: Closing Stock: Finished Goods 262500 Raw Materials 157500 Work in Progress 131250 Outstanding Liabilities: Wages 26250 Office Salaries 31500 Office Rent 10500 Partnership Salary: 31500 Y 15750 Insurance Premium paid in advance 2625 Provision for bad debts to be created @ 2.5% on debtors Depreciate Land and Buildings by 2.5% and Plant and Machinery by 5%. The loan account of Y was raised in the books before the beginning of the year. ol olololelelololol ololo

Century 21 Accounting Multicolumn Journal
11th Edition
ISBN:9781337679503
Author:Gilbertson
Publisher:Gilbertson
Chapter23: Accounting For Partnerships
Section23.2: Distribution Of Net Income And Owners’ Equity Statements
Problem 1OYO
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare income statement for this question

The following is the trail Balance of X and Y Co. as on March 31, 2021. The partners
sharing profits and losses in the ratio 2:1. Prepare the Income Statement, Profit & Loss
Appropriation A/c, Partners' Capital A/c and the Balance Sheet.
Particulars
Dr.
Particulars
Cr.
Land and Buildings
787500 X Capital A/c
262500
Plant and Machinery
236250 Y Capital A/c
157500
Wages
105000 Sundry creditors
131250
Opening Stock of Finished Goods
210000 | Sales (net)
1706250
Opening Stock of Raw material
105000
Discount
13125
Opening Stock of Work in Progress
94500
Provision for bad debts
7875
Sundry debtors
262500
Commission
52500
Carriage inwards
7875 Y's Loan A/c
157500
Carriage outwards
4725
Factory Expenses
39375
Royalties
7875
Purchase of Raw material (net)
393750
Factory rent & taxes
34125
Discount
15225
Office rent
21000
Insurance
10500
Bad debts
7875
Office Expenses
39375
Salaries of works manager
63000
Cash at bank
43050
2488500
2488500
The following additional information is to be taken into consideration:
Closing Stock:
Finished Goods
262500
Raw Materials
157500
Work in Progress
131250
Outstanding Liabilities:
Wages
26250
Office Salaries
31500
Office Rent
10500
Partnership Salary:
X
31500
Y
15750
Insurance Premium paid in advance
2625
Provision for bad debts to be created @ 2.5% on debtors
Depreciate Land and Buildings by 2.5% and Plant and Machinery by 5%.
The loan account of Y was raised in the books before the beginning of the year.
이0 0 ㅇ
000 0이
Transcribed Image Text:The following is the trail Balance of X and Y Co. as on March 31, 2021. The partners sharing profits and losses in the ratio 2:1. Prepare the Income Statement, Profit & Loss Appropriation A/c, Partners' Capital A/c and the Balance Sheet. Particulars Dr. Particulars Cr. Land and Buildings 787500 X Capital A/c 262500 Plant and Machinery 236250 Y Capital A/c 157500 Wages 105000 Sundry creditors 131250 Opening Stock of Finished Goods 210000 | Sales (net) 1706250 Opening Stock of Raw material 105000 Discount 13125 Opening Stock of Work in Progress 94500 Provision for bad debts 7875 Sundry debtors 262500 Commission 52500 Carriage inwards 7875 Y's Loan A/c 157500 Carriage outwards 4725 Factory Expenses 39375 Royalties 7875 Purchase of Raw material (net) 393750 Factory rent & taxes 34125 Discount 15225 Office rent 21000 Insurance 10500 Bad debts 7875 Office Expenses 39375 Salaries of works manager 63000 Cash at bank 43050 2488500 2488500 The following additional information is to be taken into consideration: Closing Stock: Finished Goods 262500 Raw Materials 157500 Work in Progress 131250 Outstanding Liabilities: Wages 26250 Office Salaries 31500 Office Rent 10500 Partnership Salary: X 31500 Y 15750 Insurance Premium paid in advance 2625 Provision for bad debts to be created @ 2.5% on debtors Depreciate Land and Buildings by 2.5% and Plant and Machinery by 5%. The loan account of Y was raised in the books before the beginning of the year. 이0 0 ㅇ 000 0이
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage