The following financial statements were drawn from the records of Thornton Shoes:Balance SheetsAs of December 31AssetsCashAccounts receivableMerchandise inventoryNotes receivableEquipmentAccumulated depreciation-equipmentLandTotal assetsLiabilitiesAccounts payableSalaries payableUtilities payableInterest payableNotes payable (long-term)Common stockRetained earningsYear 2$123,69554,547123,811Cost of goods soldGross margin0141, 100(68,370)80,000$454,783$ 41,879 $27, 188653301,70083,363Total liabilities and equity $454,78300Income StatementFor the Year Ended December 31, Year 2Sales revenueOperating expensesSalaries expenseDepreciation expenseUtilities expenseOperating incomeNonoperating itemsInterest expenseLoss on the sale of equipmentNet incomeYear 1$ 26,54063, 160112,02028,000250,700(135,590)50,000$ 394,830$ 588,91061,500239,90019,525$ 394,830(292,423)296, 487(186,140)(15,910)(11,890)82,547(2,526)(1,630)48,46021,750$78,3911,3052,390Additional Information1. Sold equipment costing $109,600 with accumulated depreciation of $83,130 for $24,840 cash.2. Paid a $14,553 cash dividend to owners. 1. Sold equipment costing $109,600 with accumulated depreciation of $83,130 for $24,840 cash.2. Paid a $14,553 cash dividend to owners.Required:Analyze the data and prepare a statement of cash flows using the direct method. (Amounts to be deducted and cashoutflows should be indicated by a minus sign.)THORNTON SHOESStatement of Cash FlowsFor the Year Ended December 31, Year 2Cash Flows From OperatingActivities:Cash receipts from customersCash Payments for:Total cash outflowsCash Flows from InvestingActivities:Cash Flows from FinancingActivities:Ending cash balance$000000

Cash Flow Statement - Statement of Cash Flow shows the inflow and outflow of cash during the…

The following financial statements were drawn from the records of Thornton Shoes: Assets Cash Balance Sheets As of December 31 Accounts receivable Merchandise inventory Notes receivable Equipment Accumulated depreciation- equipment Land Total assets Liabilities Accounts payable Salaries payable Utilities payable. Interest payable Notes payable (long-term) Common stock Retained earnings Year 2 $123,695 54,547 Cost of goods sold Gross margin 123, 811 0 141, 100 (68,370) 80,000 $454,783 $ 41,879 27, 188 653 301,700 83,363 Total liabilities and equity $454,783 0 0 Operating expenses Salaries expense Depreciation expense Utilities expense Operating income Nonoperating items. Interest expense Loss on the sale of equipment_ Net income $ Income Statement For the Year Ended December 31, Year 2 Sales revenue $588,910 $ 26,540 63, 160 112,020 28,000 250,700 (135,590) 50,000 $ 394,830 $ (292,423) 296,487 Year 1 61,500 239,900 19,525 $394,830 (186, 140) (15,910) (11,890) 82,547 (2,526) (1,630) 78,391 48,460 21,750 1,305 2,390 Additional Information 1. Sold equipment costing $109,600 with accumulated depreciation of $83,130 for $24,840 cash. 2. Paid a $14,553 cash dividend to owners.

The following financial statements were drawn from the records of Thornton Shoes: Assets Cash Balance Sheets As of December 31 Accounts receivable Merchandise inventory Notes receivable Equipment Accumulated depreciation- equipment Land Total assets Liabilities Accounts payable Salaries payable Utilities payable. Interest payable Notes payable (long-term) Common stock Retained earnings Year 2 $123,695 54,547 Cost of goods sold Gross margin 123, 811 0 141, 100 (68,370) 80,000 $454,783 $ 41,879 27, 188 653 301,700 83,363 Total liabilities and equity $454,783 0 0 Operating expenses Salaries expense Depreciation expense Utilities expense Operating income Nonoperating items. Interest expense Loss on the sale of equipment_ Net income $ Income Statement For the Year Ended December 31, Year 2 Sales revenue $588,910 $ 26,540 63, 160 112,020 28,000 250,700 (135,590) 50,000 $ 394,830 $ (292,423) 296,487 Year 1 61,500 239,900 19,525 $394,830 (186, 140) (15,910) (11,890) 82,547 (2,526) (1,630) 78,391 48,460 21,750 1,305 2,390 Additional Information 1. Sold equipment costing $109,600 with accumulated depreciation of $83,130 for $24,840 cash. 2. Paid a $14,553 cash dividend to owners.

Managerial Accounting

15th Edition

ISBN:9781337912020

Author:Carl Warren, Ph.d. Cma William B. Tayler

Publisher:Carl Warren, Ph.d. Cma William B. Tayler

Chapter16: Financial Statement Analysis

Section: Chapter Questions

Problem 4PB

See similar textbooks

Similar questions

Current Attempt in Progress XYZ provided the following financial information: XYZBalance SheetAs of 12/31/19 Assets: Liabilities and Equity: Cash and marketable securities $27,476 Accounts payable and accruals $154,860 Accounts receivable $143,519 Short-term notes payable $21,255 Inventory $212,379 Total current liabilities $176,115 Total current assets $383,374 Long term debt $155,510 Net plant and equipment $602,704 Total liabilities $331,625 Goodwill and other assets $42,422 Common stock $312,719 Retained earnings $384,156 Total assets $1,028,500 Total liabilities and equity $1,028,500 In addition, it was reported that the firm had a net income of: $158,402 and net sales of: $4,272,431 Calculate the following ratios for this firm (Use 365 days for calculation. Round answers to 2 decimal places, e.g.…
XYZ provided the following financial information: XYZBalance SheetAs of 12/31/19 Assets: Liabilities and Equity: Cash and marketable securities $27,476 Accounts payable and accruals $154,860 Accounts receivable $143,519 Short-term notes payable $21,255 Inventory $212,379 Total current liabilities $176,115 Total current assets $383,374 Long term debt $155,510 Net plant and equipment $602,704 Total liabilities $331,625 Goodwill and other assets $42,422 Common stock $312,719 Retained earnings $384,156 Total assets $1,028,500 Total liabilities and equity $1,028,500 In addition, it was reported that the firm had a net income of: $158,402 and net sales of: $4,272,431 Calculate the following ratios for this firm (Use 365 days for calculation. Round answers to 2 decimal places, e.g. 52.75.): Current Ratio ? times…
Calculate the activity and liquidity ratios for P for the year ended 31 December 20X9. Revenue Gross profit Inventory Trade receivables Trade payables Cash Short-term investments Other current liabilities $m 1,867.5 489.3 147.9 393.4 275.1 53.8 6.2 284.3 Current ratio= Current assets Current liabilities Inventory days Inventory days = inventory+ cost of sales × 365 Receivable days Receivable days - receivables + credit sales x 365 Payable days Payable days = payables ÷ credit purchases x 365.
help me
The following data were taken from the balance sheet of Albertini Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash Marketable securities Accounts and notes receivable (net) Inventories Prepaid expenses Total current assets Current liabilities: Accounts and notes payable (short-term) Accrued liabilities Total current liabilities. $620,500 718,500 294,000 749,800 386,200 $2,769,000 1. Working capital 2. Current ratio 3. Quick ratio b. The liquidity of Albertini has in current assets relative to current liabilities. $411,800 298,200 $710,000 $496,000 558,000 186,000 529,500 338,500 $2,108,000 $434,000 186,000 $620,000 a. Determine for each year (1) the working capital, (2) the current ratio, and (3) the quick ratio. Round ratios to one decimal place. Current Year Previous Year from the preceding year to the current year. The working capital, current ratio, and quick ratio have all Most of these changes are the result of an
Simon Company's year-end balance sheets follow. At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable Common stock, $10 par value Retained earnings Total liabilities and equity Current Year $ 27,970 80, 264 100,917 9,097 251, 134 $ 469,382 $ 116,876 90,891 163,500 98,115 $ 469,382 $ 372,220 189,161 10,373 7,933 For both the current year and one year ago, compute the following ratios: Current Year 1 Year Ago $ 31,400 58,349 77,104 8,412 229,375 $ 404,640 Exercise 13-9 (Algo) Analyzing risk and capital structure LO P3 $ 70,436 92,137 163,500 78,567 $ 404,640 The company's income statements for the current year and one year ago, follow. For Year Ended December 31 Sales Cost of goods sold Other operating expenses Interest expense Income tax expense Total costs and expenses Net income Earnings per share $ 610,197 579,687 $ 30,510 $1.88 2 Years Ago $ 312,989…
Font Paragraph Styles The current asset section of the Excalibur Tire Company's balance sheet consists of cash, marketable securities, accounts receivable, and inventory. The December 31, 2021, balance sheet revealed the following: Inventory Total assets Current ratio Acid-test ratio Debt to equity ratio $1,000,000 $3,500,000 2.20 1.20 1.5 Required: Determine the following 2021 balance sheet items: 1. Current assets 2. Shareholders' equity 3. Long-term assets 4. Long-term liabilities
Fortune Corporation's comparative balance sheet showed noncash current assets and liabilities as follows: Dec. 31, Year 2 Dec. 31, Year 1 $7,639 $4,034 11,762 16,277 4,443 5,510 4,585 2,265 Accounts receivable Merchandise inventory Accounts payable Dividends payable Adjust Year 2 net income of $48,103 for changes in current operating assets and liabilities to arrive at net cash flows from operating activities using the indirect method.
The current asset section of the Excalibur Tire Company's balance sheet consists of cash, marketable securities, accounts receivable, and inventory. The balance sheet revealed the following: Inventory Total assets Current ratio Acid-test ratio Debt to equity ratio $ 880,000 $ 3,200,000 1. Current assets 2. Shareholders' equity 3. Long-term assets 4. Long-term liabilities 2.50 1.50 1.5 Required: Determine the following balance sheet items:
Required information [The following information applies to the questions displayed below.] Simon Company's year-end balance sheets follow. At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable Common stock, $10 par value Retained earnings Total liabilities and equity Current Year Interest expense Income tax expense Total costs and expenses Net income Earnings per share $ 31,800 89,500 112,500 10,700 278,500 $ 523,000 $ 129,900 98,500 163,500 131, 100 $ 523,000 Current Year 1 Year Ago $ 411,225 209,550 12,100 9,525 $ 35,625 62,500 82,500 9,375 255,000 $ 445,000 $ 75,250 101,500 163,500 104,750 $ 445,000 The company's income statements for the current year and one year ago, follow. For Year Ended December 31 Sales Cost of goods sold Other operating expenses $ 673,500 2 Years Ago $ 37,800 50, 200 54,000 5,000 230,500 $ 377,500 642,400 $ 31,100 $ 1.90 $ 51,250…
Simon Company's year-end balance sheets follow. At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable Common stock, $10 par value Retained earnings. Total liabilities and equity Current Year Interest expense Income tax expense Total costs and expenses Net income Earnings per share $ 25,693 75,195 91,790 7,868 226,383 $426,929 $ 106,305 81,065 162,500 77,059 For both the current year and one year ago, compute the following ratios: $ 338,555 172,052 The company's income statements for the current year and 1 year ago, follow. For Year Ended December 31 Sales Cost of goods sold Other operating expenses 9,435 7,215 Exercise 17-10 (Algo) Analyzing efficiency and profitability LO P3 Current Year 1 Year Ago $ 40,894 $ 60,955 86,343 66,412 163,500 163,500 57,244 38,994 $426,929 $ 368,042 $ 309,800 $ 30,032 51,526 68,088 7,729 210,667 $ 368,042 $ 555,008 527,257 $…
Required information [The following information applies to the questions displayed below.] Simon Company's year-end balance sheets follow. At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable Common stock, $10 par value Retained earnings Total liabilities and equity Current Year Interest expense Income tax expense Total costs and expenses Net income Earnings per share $ 26,605 89, 200 114,500 8,568 221, 258 $ 460,131 $ 112,281 84,775 162,500 100,575 1 Year Ago $ 65,696 89,408 162,500 79,061 $ 460, 131 $ 396,665 Current Year $ 31,099 62,900 85,000 8,163 209,503 $ 396,665 $364,884 185,433 10,169 7,776 The company's income statements for the current year and one year ago follow. Assume that all sales are on credit: For Year Ended December 31 Sales Cost of goods sold Other operating expenses $ 598,170 2 Years Ago $ 32,725 50,800 58,000 3,636 192, 139 $…