The following are the details from the income statements of division S and division C for the year ending March 2014. Figures in TZS "000" Sales revenue 100,000 120,000 Operating cost Interest cost 64,000 6,000 75,000 10,000 Capital invested 122,000 150,000 Capital invested include debt WACC 10% 12.5% Rate of corporate tax 40% 44% Required: Calculate NOPAT as adjusted for EVA and also calculate EVA for both the divisions. Which Division performed better?
Q: An annual income statement from Quest Realty, Inc. is shown below: Revenues Revenue from sales of…
A:
Q: Extracts from the financial statements of Persimmon are as follows: Statement of profit or loss…
A: Formula for Return on Capital employed = {Profit before interest and tax / Capital Employed} × 100
Q: 18 2017 Sales P5,000,000 P4,900.000 Cost of goods sold 3,350,000 3,300,000 Gross Income…
A: As per US GAAPs, In Segment Reporting if any of the division has been discontinued and it is just…
Q: The following financial statements information is available from ST Group of companies: Consolidated…
A: Amount of bonds retired = $4664-$3003 = $1661
Q: The most recent financial statements for Bello Co. are shown here: Income Statement Balance…
A: Sustainable growth rate is the maximum rate at which the company can grow without borrowing or…
Q: The most recent financial statements for Cardinal, Incorporated, are shown here: Balance Sheet $…
A: The current costs/sales ratio, dividend payment ratio, and assets/sales ratio can be used to…
Q: INCOME STATEMENT DATA FOR BEZOS COMPANY FOR THE YEARS ENDED DECEMBER 31, 2014 and 2013, ARE AS…
A: Income Statement shows all revenues and expenses of the business and at the end calculates net…
Q: The most recent financial statements for Martin, Inc., are shown here: Income Statement Sales…
A:
Q: The fiscal year-end 2018 financial statements for Same Old Grind Co. report net operating profit…
A: Net Operating Profit Ratio : It is the relation between the net operating profit and the turnover or…
Q: The summarized revenues and expenses information for Canadian Travel Inc. for the year 2018 states:1…
A: Statement of profit and losses would be considered as the statement of income and expenses which is…
Q: Following is information from Soar Corporation for Year 6 ($ in millions). Total revenue…
A: Net operating profit after tax also known as NOPAT can be calculated in following way. Net…
Q: BLUE SPRUCE CORPORATION Income Statement Year Ended November 30, 2018 Sales $7,700,000 Cost of…
A: >Statement of Cash flows is prepared which shows cash inflows and cash outflows during a period…
Q: Berry Corporation reports the following information. Year 7 Year 6 Cash $12,768 $11,592…
A: Residual operating income of the company is the Net operating profit after tax of current year minus…
Q: A COMPANY provided the following information for the current year: Segment Aye Вее Сее Traceable…
A: Total common expense = indirect expenses + general corporate + interest expense + income tax expense…
Q: XYZ Co has disclosed the following financial information for the period ending 12/31/19: sales of…
A: Sales = $1,522,982 Cost of goods sold = $825,220, Depreciation expenses = $101,083 Interest expenses…
Q: Consider the following simplified financial statements for the Wims Corporation (assuming no Income…
A: Income Statement Particulars Amount Sales (15% increase) (22,000 x 111%) 24,420 Less: Costs…
Q: The following financial information was provided by Anya Company: Net Income 8,255,000.00 NOPAT…
A: Given, Tax rate is 35% Net income 8,255,000 EBITDA is 143,000,000
Q: Presented below are the condensed income statements of Maine Corporation for the years ended…
A: The comprehensive income statement contains gains and losses that are yet to be recognized in the…
Q: Jam Ltd: Statement of financial performance for the year ended 31 December 2021 Sales revenue…
A: The income statement does not show the profit or loss (loss here) from the sale of plant, property,…
Q: . What is the company’s margin (net income after taxes) as a percentage (this is return on sales)…
A: Profit Margin: It is the ratio of the profit made by the company divided by its sales. Asset…
Q: n the preparation of a revised comparative income statement, Ranger should report under the caption…
A: Calculate the discontinued operations for 2016 and 2015:
Q: Doris company has the following information for the year March 2021: selling, general and admin…
A: Operating income is computed to identify the amount of profit that an organisation earned after…
Q: Portions of the financial statements for Alliance Technologies are provided below. ALLIANCE…
A:
Q: Calculating the Average Total Assets and the Return on Assets The income statement, statement of…
A: Assets refer to the resources used by the company in their operations to generate revenue by…
Q: Colorway Inc. had total assets of P65,000,000 at year end and provided the following condensed…
A: The operating segment as per IFRS 8 is a business unit of the company that has its own revenue and…
Q: The most recent financial statements for Bello, Inc., are shown here: Income Statement…
A: Percentage of increase in sales =42112-3760037600=12%Increase in Net fixed assets =135000×12%=$16200…
Q: Barnes' Brothers has the following data for the year ending 12/31/12: Net income = $500; Net…
A: Economic value added (EVA) is also called as the economic profit of a firm or a company where the…
Q: Colorway Inc. had total assets of P65,000,000 at year end and provided the following condensed…
A: Reportable segment is the reporting of the segment on the basis specified in the Indian Accounting…
Q: The following information is available for Bramble Corporation for the year ended December 31, 2020:…
A: Working: Calculation of Income tax expense: Income tax expense = Income before income taxes*tax…
Q: The most recent financial statements for Assouad, Inc., are shown here: Income Statement…
A: External financing needed is the amount of additional funds required by the company to support the…
Q: You have been provided with the following information for Bee Ltd, a cIosely-neld priIvate company:…
A: Cash flow Statement Cash from operating activities Net profit before taxation and…
Q: Following is information from Eagle Inc. for Year 7, ($ in thousands). Total revenue…
A: Next year revenue = Current year revenue * (1 + growth rate) = $2,887,892 * 1 .04 =$3003408
Q: The following condensed income statements of the Jackson Holding Company are presented for the two…
A: Income from continuing operations: It is the after tax income generated by a company from its…
Q: The most recent financial statements for Bello Co. are shown here: Income Statement Balance Sheet…
A: Sustainable growth rate The sustainable growth rate is that rate that involves maximizing revenue…
Q: eon Jung Kook Corp. is preparing its year-end financial statements and has identified the following…
A: Revenue test : This test indicate that if the revenue of a segment is 10% or more of combind revenue…
Q: The year-to-date income statement of MALLOWS, Inc. is presented below: MALLOWS, Inc. Income…
A: Second quarter income statement = 6 months income statement - first quarter income statement Sales =…
Q: Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $…
A: “Since you have posted a question with multiple sub-parts, we will solve first three subparts for…
Q: following are the financial statements of Perfect Ltd for last year and this year: Income…
A: Hello. Since your question has multiple sub-parts, we will solve the first three sub-parts for you.…
Q: Shown here are condensed income statements for two different companies (assume no income taxes).…
A: Solution:- Calculation of the each company's net income if sales increase by 40% as follows:-…
Q: The most recent financial statements for live co. Are shown here: income statement: sales $3,000,…
A: Calculation of internal growth rate: Answer: Internal growth rate is 5.15%
Step by step
Solved in 4 steps
- The following financial statements relate to Inna Projects Limited:Statement of Comprehensive Income for the year ended 30 June 2018R’000Sales (Credit)8 000Cost of sales2 000Gross profit6 000Operating expenses2 800Operating profit3 200Interest expense220Profit before tax2 980Tax (25%)745Profit after tax2 235Statement of Financial Position as at 30 June 2018ASSETSR’000R’000Non-current assets45 320Current assets13 980Inventory5 080Debtors7 600Bank1 30059 300EQUITY AND LIABILITIESOwners’ equity54 040Capital39 000Retained income15 040Non-current assets3 000Current liabilities2 260Creditors2 26059 300Note: Inventory on 1 July 2017 amounted R3 000 000.Required:Calculate the following ratios and where applicable round off answers correctly to two decimal places:2.1 Gross margin (5)2.2 Inventory turnover (5)2.3 Debtors collection period (5)2.4 Return on own capital (5)2.5 Acid test ratio (5The following are the details from the income statements of division S and division C for the year ending March 2014. Figures in '000 Tshs – Sales revenue 100,000 120,000 - Operating cost - Interest cost 64,000 75,000 | 6,000 10,000 - Capital invested – Capital invested include debt - WACC - Rate of corporate tax - Required; - Calculate NOPAT as adjusted for EVA and also calculate EVA for both the divisions. Which Division performed better. 122,000 150,000 10% 12.5% 40% 44% -The following are available for divison X and Y Profit before interest and tax X 185 000 Y172 000 Capital employed X 1 540 000 Y 1 650 000 The cost of capital is 10% comment on the performance of the departments based on a. Return on capital employed b.residual income
- The following results are available for Division X and Y:Division X Division YProfit before interest and tax P185 000 P172, 000Capital employed P1, 540, 000 P1, 650, 000The cost of capital is 10%.Calculate and comment on the performance of the departments based on:a. Return on capital employed (4 marks)b. Residual incomThe following information appeared in the annual financial statements of Hitashi Projects Limited:Statement of Comprehensive Income for the year ended 31 December 2019RRevenue 1 250 000Direct costs (786 000)Gross profit 464 000Operating expenses (124 000)Operating profit 340 000Interest expense (15 000)Profit before tax 325 000Income tax (97 500)Profit after tax 227 500Statement of Financial Position as at 31 December 2019Assets RNon-current assets 314 000Current assets 386 000Total assets 700 000Equity and liabilitiesShareholders’ equity 350 000Non-current liabilities 205 000Current liabilities 145 000Total equity and liabilities 700 000Note• Current assets (R386 000) include accounts receivable of R160 000, inventories of R80000 and cash of R146 000.• Inventories as at 31 December 2018 amounted to R130 000.• Current liabilities comprise accounts payable only.• All direct costs and revenues are on credit.Required:Calculate the following ratios using the information provided above.…The most recent financial statements for Assouad, Incorporated, are shown here: Income Statement Sales Costs Taxable income Taxes (24%) Net income $ 3,500 2,500 $1,000 240 $760 Multiple Choice What is the external financing needed $1,730.00 $905.00 Current assets Fixed assets $1,472.50 Total $1,522.50 Balance Sheet Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 40 percent dividend payout ratio. As with every other firm in its industry, next year's sales are projected to increase by exactly 25 percent. $ 3,900 5,300 $ 9,200 Current liabilities Long-term debt Equity Total $ 830 3,620 4,750 $ 9,200 X
- Oreo reported the following for the period:Sales P1,000,000Cost of Sales P300,000Operating expenses P100,000Determine the OSD assuming that Oreo is a corporationThe summarized revenues and expenses information for Canadian Travel Inc. for the year 2018 states:1cost of goods sold CAD180,000, sales revenue CAD400,000, other (non-operating) revenues and gainsCAD30,000, sales general and administration expenses of CAD100,000. Net interest income is (+)CAD10,000 and the corporate income tax rate is 26,50%: Prepare the Income (i.e. Pro t & Loss) Statement of Holiday Inc., showing Gross Pro t, OperatingPro t, Other gains/(losses), Earnings before Interest and Tax (EBIT), Pro t before Tax and NetIncome i.e. Net Pro t. Point out and explain which of all these revenue and expense items may imply/include non-cashtransactions or accounting records. If the ending balance in Retained Earnings on Canadian Travel Inc.s 31. Dec 2017 balance sheetwas $1,000,000 and a cash dividend of $10,000 was paid in 2018, using the above information showthe balance sheet entries of Retained Earnings as of 31. Dec 2018.In addition to the above, assume that Canadian…Prepare the Pro-Forma Statement of Financial Position for the year ending 31 December 2023 INFORMATIONSibiya ProjectsStatement of Comprehensive Income for the year ended 31 December 2022 RSales 10 000 000Cost of sales (5 750 000)Gross profit 4 250 000Variable, selling and administrative costs (1 500 000)Fixed selling and administrative costs (500 000)Net profit 2 250 000 Statement of Financial Position for the year ended 31 December 2022ASSETS RNon-current assets 800 000Property, plant and equipment 800 000 Current assets 3 400 000Inventories 1 600 000Accounts receivable 600 000Cash 1 200 000TOTAL ASSETS 4 200 000 EQUITY AND LIABILITIESEquity 3 760 000 Current liabilities 440 000Accounts payable 440 000TOTAL ASSETS AND LIABILITIES 4 200 000 Additional informationA. The sales budget for 2023 is as follows:First Quarter Second Quarter Third Quarter Fourth QuarterR2 625 000 R2 750 000 R2 875 000 R2 750 000 B. 90% of sales is collected in the quarter of the sale and 10% in the quarter…
- Computing NOPAT, NOPM and RNOA Selected information from the financial statements of GoPro, Inc. is provided below: ($ thousands) Revenue Operating income Net interest expense and other nonoperating expense Net income Operating assets Operating liabilities 2014 $ 121,573 2013 $ 64,157 Assume a statutory tax rate of 35%. a. Compute GoPro's net operating profit after taxes (NOPAT) for 2014 and 2013. Round answers to the nearest whole number. 2014 2013 2014 2013 $1,392,450 $984,725 b. Compute GoPro's net operating profit margin (NOPM) for each year. Round answers to one decimal place. (Ex: 0.2345 = 23.5%) 8.7% 6.5 % 187,035 98,703 6,032 7,357 125,888 60,758 815,643 439,716 276,487 254,227 33.6% c. Compute GoPro's return on net operating assets (RNOA) for 2014. Round answers to one decimal place. (Ex: 0.2345 = 23.5%) 2014Below is the Income Statement of Company A for 2020-2021 in KWD. 2021 2020 t of Sales Revenue 1,000,000 1,200,000 Cost of GoodsSold 500,000 660,000 Gross Profit 500,000 540,000 Marketing Expenses 70,000 120,000 Administrative Expenses 150,000 132,000 Net Income 280,000 288.000 Enter the Common Size Percents for 2021 and 2020 (1 Common Size Percents - Common Size Percents - 2021 2020 Sales Revenue Cost of Goods Sold Gross Profit Marketing Expenses Administrative Expenses Net IncomeUse the information below provided by Angel Baby Angel Company Sales 8,250,000.00 Operating costs 4.725,000.00 Operating income 3,525,000.00 Interest expense 1,750,000.00 Earnings before taxes 1,775,000.00 Taxes (40%) 621,250.00 Net income 1,153,750.00 WACC 8%, Total invested capital 24.875,000. Calculate the EVA (2 decimal places)