The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:   1   Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets     3 Cash $151,000.00 $190,000.00 4 Accounts receivable (net) 522,000.00 569,000.00 5 Merchandise inventory 968,000.00 759,000.00 6 Prepaid expenses 28,000.00 19,000.00 7 Equipment 2,032,000.00 1,424,000.00 8 Accumulated depreciation-equipment (380,000.00) (304,000.00) 9 Total assets $3,321,000.00 $2,657,000.00 10 Liabilities and Stockholders’ Equity     11 Accounts payable (merchandise creditors) $190,000.00 $171,000.00 12 Mortgage note payable     0.00 759,000.00 13 Common stock, $10 par 1,140,000.00 380,000.00 14 Excess of paid-in capital over par 570,000.00 190,000.00 15 Retained earnings 1,421,000.00 1,157,000.00 16 Total liabilities and stockholders’ equity $3,321,000.00 $2,657,000.00       Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows: a. Net income, $359,000. b. Depreciation reported on the income statement, $218,000. c. Equipment was purchased at a cost of $750,000, and fully depreciated equipment costing $142,000 was discarded, with no salvage realized. d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. e. 76,000 shares of common stock were issued at $15 for cash. f. Cash dividends declared and paid, $95,000.   Required:   Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
 
1
 
Dec. 31, 20Y8
Dec. 31, 20Y7
2
Assets
 
 
3
Cash
$151,000.00
$190,000.00
4
Accounts receivable (net)
522,000.00
569,000.00
5
Merchandise inventory
968,000.00
759,000.00
6
Prepaid expenses
28,000.00
19,000.00
7
Equipment
2,032,000.00
1,424,000.00
8
Accumulated depreciation-equipment
(380,000.00)
(304,000.00)
9
Total assets
$3,321,000.00
$2,657,000.00
10
Liabilities and Stockholders’ Equity
 
 
11
Accounts payable (merchandise creditors)
$190,000.00
$171,000.00
12
Mortgage note payable
    0.00
759,000.00
13
Common stock, $10 par
1,140,000.00
380,000.00
14
Excess of paid-in capital over par
570,000.00
190,000.00
15
Retained earnings
1,421,000.00
1,157,000.00
16
Total liabilities and stockholders’ equity
$3,321,000.00
$2,657,000.00
 
 
 
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
a. Net income, $359,000.
b. Depreciation reported on the income statement, $218,000.
c. Equipment was purchased at a cost of $750,000, and fully depreciated equipment costing $142,000 was discarded, with no salvage realized.
d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
e. 76,000 shares of common stock were issued at $15 for cash.
f. Cash dividends declared and paid, $95,000.
 
Required:
  Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required.
Instructions
Dec. 31, 20Y8
Dec. 31, 20Y7
1.
Assets
3 Cash
$151,000.00
$190,000.00
4 Accounts receivable (net)
522,000.00
569,000.00
5 Merchandise inventory
968,000.00
759,000.00
6 Prepaid expenses
28,000.00
19,000.00
7 Equipment
2,032,000.00
1,424,000.00
8 Accumulated depreciation-equipment
(380,000.00)
(304,000.00)
Total assets
$3,321,000.00
$2,657,000.00
10
Liabilities and Stockholders' Equity
11 Accounts payable (merchandise creditors)
$190,000.00
$171,000.00
12 Mortgage note payable
0.00
759,000.00
13 Common stock, $10 par
1,140,000.00
380,000.00
14 Excess of paid-in capital over par
570,000.00
190,000.00
9,
Transcribed Image Text:Instructions Dec. 31, 20Y8 Dec. 31, 20Y7 1. Assets 3 Cash $151,000.00 $190,000.00 4 Accounts receivable (net) 522,000.00 569,000.00 5 Merchandise inventory 968,000.00 759,000.00 6 Prepaid expenses 28,000.00 19,000.00 7 Equipment 2,032,000.00 1,424,000.00 8 Accumulated depreciation-equipment (380,000.00) (304,000.00) Total assets $3,321,000.00 $2,657,000.00 10 Liabilities and Stockholders' Equity 11 Accounts payable (merchandise creditors) $190,000.00 $171,000.00 12 Mortgage note payable 0.00 759,000.00 13 Common stock, $10 par 1,140,000.00 380,000.00 14 Excess of paid-in capital over par 570,000.00 190,000.00 9,
15 Retained earnings
1,421,000.00
1,157,000.00
Total liabilities and stockholders' equity
$3,321,000.00
$2,657,000.00
16
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
a. Net income, $359,000.
b. Depreciation reported on the income statement, $218,000.
c. Equipment was purchased at a cost of $750,000, and fully depreciated equipment costing $142,000 was discarded, with no salvage realized.
d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
e. 76,000 shares of common stock were issued at $15 for cash.
f. Cash dividends declared and paid, $95,000.
Transcribed Image Text:15 Retained earnings 1,421,000.00 1,157,000.00 Total liabilities and stockholders' equity $3,321,000.00 $2,657,000.00 16 Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows: a. Net income, $359,000. b. Depreciation reported on the income statement, $218,000. c. Equipment was purchased at a cost of $750,000, and fully depreciated equipment costing $142,000 was discarded, with no salvage realized. d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. e. 76,000 shares of common stock were issued at $15 for cash. f. Cash dividends declared and paid, $95,000.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education