Adams, Inc., acquires Clay Corporation on January 1, 2020, in exchange for $713,300 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $641,000. Credit balances are indicated by parentheses.
Adams | Clay | |||||
Current assets | $ | 382,000 | $ | 272,000 | ||
Investment in Clay | 713,300 | 0 | ||||
Equipment | 837,000 | 584,000 | ||||
Liabilities | (202,000 | ) | (224,000 | ) | ||
Common stock | (350,000 | ) | (150,000 | ) | ||
(1,380,300 | ) | (482,000 | ) | |||
In 2020, Clay earns a net income of $74,100 and declares and pays a $5,000 cash dividend. In 2020, Adams reports net income from its own operations (exclusive of any income from Clay) of $160,000 and declares no dividends. At the end of 2021, selected account balances for the two companies are as follows:
Adams | Clay | |||||
Revenues | $ | (544,000 | ) | $ | (286,000 | ) |
Expenses | 394,400 | 214,500 | ||||
Investment income | Not given | 0 | ||||
Retained earnings, 1/1/21 | Not given | (551,100 | ) | |||
Dividends declared | 0 | 8,000 | ||||
Common stock | (350,000 | ) | (150,000 | ) | ||
Current assets | 756,000 | 322,400 | ||||
Investment in Clay | Not given | 0 | ||||
Equipment | 756,500 | 622,400 | ||||
Liabilities | (149,800 | ) | (189,800 | ) | ||
a) What are the December 31, 2021, Investment Income and Investment in Clay account balances assuming Adams uses the:
Equity method.
Initial value method.
b) What is the amount of Consolidated Expenses in its December 31, 2021, consolidated income statement under each of the following methods?
c) What is the amount of Consolidated Equipment in its December 31, 2021, consolidated
Consolidated Statements:
Consolidated statements are reports that can be utilized when the parent organization holds a greater stake by controlling over half of the auxiliary business. The motivation behind consolidated statements is to introduce, fundamentally to assist the proprietors and lenders of the parent, the consequences of tasks and the monetary place of a parent, and each of the merged gatherings may be a solitary financial substance.
Trending nowThis is a popular solution!
Step by stepSolved in 4 steps
- Vikrambahiarrow_forwardIn 2018, Evan Company spent $3,900,000 to acquire 100% of the outstanding stock of Haven Company, i.e., Evan bought Haven. As a result of the acquisition, Evan took over 100% of Haven’s assets AND Even became responsible for 100% of Haven’s liabilities. At the time of the purchase, Haven’s balance sheet reflected the following: Cash $ 300,000 Accounts receivable, net 1,300,000 Investments 900,000 Property, plant, and equipment, net 1,100,000 TOTAL ASSETS $3,600,000 Accounts payable and accrued liabilities $ 750,000 Bonds payable…arrow_forwardOn 1 November 2020, Bermuda Ltd acquired all the assets and liabilities (other than cash) of Triangle Ltd. The details on the assets and liabilities of Triangle Ltd were as follows: Carrying Amount Fair Value Cash 30,000 30,000 Equipment 120,000 140,000 Accounts Receivable 25,000 25,000 Furniture 35,000 25,000 Accounts Payable 10,000 10,000 Income tax Payable 19,000 19,000 Annual Leave Payable 14,000 14,000 In addition to the above items Triangle Ltd had an internally generated brand name with a fair value of $75,000 that was not recognised in its accounts. The consideration Bermuda Ltd paid to Triangle Ltd was $80,000 cash and 20,000 shares. The fair value of each Bermuda Ltd share is $10. Bermuda Ltd paid $20,000 in acquisition related costs. Tax rate is 30%.arrow_forward
- Akron, Incorporated, owns all outstanding stock of Toledo Corporation. Amortization expense of $15,000 per year for patented technology resulted from the original acquisition. For 2024, the companies had the following account balances: Items Sales Cost of goods sold Operating expenses Investment income Dividends declared Akron $ 1,100,000 500,000 400,000 Not given 80,000 Toledo $ 600,000 400,000 220,000 0 30,000 Intra-entity sales of $320,000 occurred during 2023 and again in 2024. This merchandise cost $240,000 each year. Of the total transfers, $70,000 was still held on December 31, 2023, with $50,000 unsold on December 31, 2024. Required: b. Prepare a consolidated income statement for the year ending December 31, 2024. a. For consolidation purposes, does the direction of the transfers (upstream or downstream) affect the balances to be reported her Complete this question by entering your answers in the tabs below. Required A Required B Prepare a consolidated income statement for the…arrow_forwardInformation concerning Cheyenne Corporation’s intangible assets is as follows. 1. On January 1, 2020, Cheyenne signed an agreement to operate as a franchisee of Hsian Copy Service, Inc. for an initial franchise fee of $50,000. Of this amount, $10,000 was paid when the agreement was signed, and the balance is payable in 4 annual payments of $10,000 each, beginning January 1, 2021. The agreement provides that the down payment is not refundable and no future services are required of the franchisor. The present value at January 1, 2020, of the 4 annual payments discounted at 10% (the implicit rate for a loan of this type) is $31,700. The agreement also provides that 4% of the revenue from the franchise must be paid to the franchisor annually. Cheyenne’s revenue from the franchise for 2020 was $900,000. Cheyenne estimates the useful life of the franchise to be 10 years. (Hint:You may want to refer to Chapter 18 to determine the proper accounting treatment for the franchise fee and…arrow_forwardMikkeli OY acquired a brand name with an indefinite life in 2021 for 43,600 markkas. At December 31, 2020, the brand name could be sold for 35,200 markkas, with zero costs to sell. Expected cash flows from the continued use of the brand are 45,870 markkas, and the present value of this amount is 34,200 markkas. Assume that Mikkeli OY is a foreign company using IFRS and is owned by a company using U.S. GAAP. Thus, IFRS balances must be converted to U.S. GAAP to prepare consolidated financial statements. Ignore income taxes. Required: Prepare journal entries for this brand name for the year ending December 31, 2020, under (1) IFRS and (2) U.S. GAAP. Prepare the entry(ies) that the U.S. parent would make on the December 31, 2020 conversion worksheet to convert IFRS balances to U.S. GAAP.arrow_forward
- On January 31, 2020, Manning Company acquired a new machine by paying $40,000 cash and agreeing to pay $20,000 annually for four years, beginning on January 31, 2021. Assuming an interest rate of 10%, Manning should record the acquisition cost of the machine on January 31, 2020, at a.$120,000. b.$109,737. c.$103,397. d.$102,092arrow_forward5 On December 31, 2024, the end of the fiscal year, California Microtech Corporation completed the sale of its semiconductor business for $15 million. The semiconductor business segment qualifies as a component of the entity according to GAAP. Consider the following additional information. 2 points eBook Print References The book value of the assets of the segment at the time of the sale was $12 million. The loss from operations of the segment during 2024 was $4.5 million. Pretax income from other continuing operations for the year totaled $6.6 million. . The income tax rate is 25%. . · ● Prepare the lower portion of the 2024 income statement beginning with income from continuing operations before income taxes. Note: Loss amounts should be indicated with a minus sign. Enter your answers in whole dollars and not in millions. For example, $4,000,000 rather than $4. CALIFORNIA MICROTECH CORPORATION Partial Income Statement For the Year Ended December 31, 2024 Income from continuing…arrow_forwardBlue sky company’s balance sheet dated 12/31/2020 reports 6 million And assets in 2.4 million in liabilities book values for all the firms assets, approximate their fair values except for land which has the book value that is 360,000 lower than it’s fair value on December 31 Horatio corporation pay 6.12 million to acquire blue sky as a result of the purchase, Horacio should record a Goodwill amount of. please give me answer fastarrow_forward
- On January 2, 2030, Esko Corp. acquired all the net assets of Tolits Inc. Esko Corp. paid P6,000,000 for the net assets of Tolits Inc. On this date, the following accounts of Tolits, Inc. are as follows: Cash – P150,000; Accounts Receivable – P1,600,000; Inventories – P600,000; Property, plant, and equipment – P2,600,000; Accounts Payable – P1,400,000. On the date of acquisition, it was determined that the fair values of inventories and property, plant, and equipment were P660,000 and P3,400,000, respectively. Esko Corp. has estimated a restructuring provision of P500,000 representing costs of exiting the activity of Tolits Inc., cost of terminating the employees of Tolits Inc. Compute the goodwill or gain from acquisition. * a. P 2,950,000 b. P 1,590,000 c. P 2,090,000 d. P 2,450,000 pls. answer it asap thank you:)arrow_forwardOn January 2, 2019, Peace Co. acquired 80% of the outstanding common stock of Shade Co. for ₱1,344,000 with no goodwill resulting from the acquisition. The following selected account balances were taken from the accounting records of Shade Co. BV FV Building 12,000,000 12,400,000 Machinery 620,000 500,000 The building has an estimated useful life of 10 years and the equipment is expected to last for 5 years. For the year 2019, Peace Co. reported net income from own operations of ₱2,240,000 and Shade Co. reported ₱600,000 net income from own operations. Peace Co. accounts its investment in Shade Co. using the cost method. What is the consolidated income statement for the year 2019.arrow_forwardZagat Inc. enters into an agreement on March 1, 2020, to sell Werner Metal Company aluminum ingots. As part of the agreement, Zagat also agrees to repurchase the ingots on May 1, 2020, at the original sales price of $200,000 plus 2%. Instructions a. Prepare Zagat's journal entry necessary on March 1, 2020. b. Prepare Zagat's journal entry for the repurchase of the ingots on May 1, 2020.arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education