Schedule of Cash Collections of Accounts Receivable Office World Inc. has "cash and carry" customers and credit customers. Office World estimates that 25% of monthly sales are to cash customers, while the remaining sales are to credit customers. Of the credit customers, 20% pay their accounts in the month of sale, while the remaining 80% pay their accounts in the month following the month of sale. Projected sales for the next three months are as follows: October $133,000 November 166,000 December 243,000 The Accounts Receivable balance on September 30 was $89,000. Prepare a schedule of cash collections from sales for October, November, and December. Round all calculations to the nearest whole dollar. Office World Inc. Schedule of Collections from Sales For the Three Months Ending December 31 October November December Receipts from cash sales: Cash sales September sales on account Collected in October October sales on account Collected in October Collected in Noember November sales on account: Collected in November Collected in December December sales on account: Collected in December Total cash receipts
Schedule of Cash Collections of Accounts Receivable Office World Inc. has "cash and carry" customers and credit customers. Office World estimates that 25% of monthly sales are to cash customers, while the remaining sales are to credit customers. Of the credit customers, 20% pay their accounts in the month of sale, while the remaining 80% pay their accounts in the month following the month of sale. Projected sales for the next three months are as follows: October $133,000 November 166,000 December 243,000 The Accounts Receivable balance on September 30 was $89,000. Prepare a schedule of cash collections from sales for October, November, and December. Round all calculations to the nearest whole dollar. Office World Inc. Schedule of Collections from Sales For the Three Months Ending December 31 October November December Receipts from cash sales: Cash sales September sales on account Collected in October October sales on account Collected in October Collected in Noember November sales on account: Collected in November Collected in December December sales on account: Collected in December Total cash receipts
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Schedule of Cash Collections of
Office World Inc. has "cash and carry" customers and credit customers. Office World estimates that 25% of monthly sales are to cash customers, while the remaining sales are to credit customers. Of the credit customers, 20% pay their accounts in the month of sale, while the remaining 80% pay their accounts in the month following the month of sale. Projected sales for the next three months are as follows:
| October | $133,000 |
| November | 166,000 |
| December | 243,000 |
The Accounts Receivable balance on September 30 was $89,000.
Prepare a schedule of cash collections from sales for October, November, and December. Round all calculations to the nearest whole dollar.
| Office World Inc. |
| Schedule of Collections from Sales |
| For the Three Months Ending December 31 |
| October | November | December | |
| Receipts from cash sales: | |||
| Cash sales | |||
| September sales on account | |||
| Collected in October | |||
| October sales on account | |||
| Collected in October | |||
| Collected in Noember | |||
| November sales on account: | |||
| Collected in November |
| Collected in December | |||
| December sales on account: | |||
| Collected in December | |||
| Total cash receipts |
Expert Solution
Step 1 schedule of cash collections from sales for October, November, and December
| PARTICULARS | OCTOBER | NOVEMBER | DECEMBER |
| Receipts from cash sales: | |||
| Cash sales |
$133000 * 25% = $33250 |
$166000 * 25% = $41500 |
$243000 * 25% = $60750 |
| September sales on account | $89000 | ||
| Collected in October | $71200 | ||
| October sales on account |
$133000 * 75% = $99750 |
|
|
| Collected in October |
$99750 *20% = $19950 |
|
|
| Collected in November |
$99750 * 80% = $79800 |
|
|
| November sales on account: |
$166000 * 75% =$124500 |
|
|
| Collected in November |
$124500 *20% = $24900 |
| Collected in December |
= $124500 * 80% = $99600 |
||
| December sales on account: |
$243000 * 75% = $182250 |
||
| Collected in December |
$182250 * 20% = $36450 |
||
| Total cash receipts |
$124450 (OCTOBER MONTH CASH COLLECTION) |
$146200 (NOVEMBER MONTH CASH COLLECTION) |
$196800 (DECEMBER MONTH CASH COLLECTION) |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education