At the beginning of year 1, Bad Blood Company grants share option to each of its 100 employees working
in the sales department. The share option will vest at the end of year 3, provided that the employees
remain in the entity’s employ, and provide that the volume of sales of the product increases by an average
of between 5 percent per year. If the volume of sales of the product increases by an average of between
5 percent and 10 percent per year, each employee will receive 100 share options. If the volume of sales
increases by an average of between 11 and 15 percent each year, each employee will receive 200 share
options. If the volume of sales increases by an average of 16% or more, each employee will receive 300
share options.
On grant date, Bad Blood Company estimates that the share options have a fair value of 20 per option.
Bad Blood Company also estimates that the volume of sales of the product will increase by an average of
between 11 percent and 15 percent per year, and therefore expects that, for each employee who remains
in service until end of year 3, 200 share options will vest. The entity also estimates, on the basis of a
weighted average probability, that 20 percent of employees will leave before the end of year 3.
By the end of year 1, seven employees have left and the entity still expects that a total of 20 employees
will leave by the end of year 3. Hence, the entity expects that 80 employees will remain in service for the
three-year period. Product sales have increased by 12 percent and the entity expects this rate of increase
to continue over the next 2 year
By the end of year 2, a further five employees have left, bringing the total to 12 to date. The entity now
expects only three more employees will leave during year 3, and therefore expects a total of 85 employees
will remain at the end of year 3. Product sales have increased by 20 percent, resulting in an average of
16% over the two years to date. The entity now expects that the sales will average 16% or more over the
3-year period, and hence expects each sales employee to receive 300 share options at the end of year 3.
By the end of year 3, a further two employees have left. Hence, 14 employees have left during the 3-year
period, and 86 employees remain. The entity’s sales have increased by an average of 16% over the three
years.
Based on the preceding information, answer the following:
Required:
24. Compute the cumulative compensation expense for years 1,2, and 3.
25. At the end of year 2, Compute the amount the entity should report as share option outstanding.
Step by stepSolved in 3 steps
- Ditsapelo Unlimited on 1 January 2024 granted 300 share appreciation rights (SARs) to each of its 200 employees on the condition that they continue to work for the entity for two years. At 1 January 2024, the entity expects that 50 of those employees will leave each yeararrow_forwardOn January 1, 2024, Vijay Communications granted restricted stock units (RSUs) representing 30 million of its $1 par common shares to executives, subject to forfeiture if employment is terminated within three years. After the recipients of the RSUs satisfy the vesting requirement, the company will distribute the shares. • The common shares had a market price of $15 per share on the grant date. • At the date of grant, Vijay anticipated that 5% of the recipients would leave the firm prior to vesting. On January 1, 2025, 4% of the RSUs are forfeited due to executive turnover. Vijay chooses the option to account for forfeitures when they actually occur. Required: 1. to 3. Prepare the appropriate journal entries to record compensation expense on December 31, 2024, December 31, 2025, and December 31, 2026.arrow_forwardPROBLEM 1 An entity grants 100 share options to each of its 500 employees. Each grant is conditional upon the employee working for the entity over the next three years. The entity estimates that the fair value of each share option is P20. On the basis of a weighted average probability, the entity estimates that 30% of employees will leave during the three-year period and therefore forfeit their rights to the share options.During Year 1, 25 employees leave. The entity revises its estimate of total employee departures over the three-year period from 25% to 20%. During Year 2, a further 27 employees leave. The entity revises its estimate of total employee departures over the three-year period from 20% to 15%. During Year 3, a further 20 employees leave. Hence, a total of 72 employees forfeited their rights to the share options during the three-year period. 1. The total shareholders’ equity at the end of Year 1 would have increased (decreased), as a result of the grant, by:…arrow_forward
- On 1 July 2023 Lurline Ltd provides its managing director with a share-based incentive according to which she is offered a bonus that is calculated as 100 000 times the increase in the fair value of the entity’s share price above $5.00. When the bonus was offered the share price was $4.50. If the managing director does not leave the organisation the accrued entitlement will be paid after three years. However, if she leaves the organisation the accrued entitlement will be paid out upon departure—that is, the benefit will not be forfeited. Other information: The share price at 30 June 2024 is $4.00. The share price at 30 June 2025 is $5.50. The share price at 30 June 2026 is $6.00. The managing director stays for three years and is paid the bonus on 1 July 2026. Need to answer the following; Prepare the journal entries that would appear in the accounting records of Lurline Ltd to account for the issue of the share appreciation rights.arrow_forward23. A company grants 100 Share appreciation rights (SAR), payable in cash, to an employee on 1/1/Y1. The predetermined amount for the SAR plan is P50 per right, and the market value of the stock is P55 on 12/31/Y1, P53 on 12/31/Y2, and P61 on 12/31/Y3. The plan had a two-year service period. Compensation expense in year 3?arrow_forwardOn January 1, 2023, Pyxis Company issued share appreciation rights to its president exercisable for one year beginning January 1, 2025 provided that the president is still in the employ of the company at that date of exercise. Each right provides for a cash payment equal to the excess of the entity’s share price over P50. The equivalent number of shares for share appreciation rights will be based on the level of sales at the date of exercise. The number of equivalent shares is 20,000 if the level of sales is P4,000,000 to P6,000,000 and 30,000 shares if the level of sales is over P6,000,000. The actual sales achieved totaled P5,000,000 in 2023 and P7,000,000 in 2024. The share prices are P70 in 2023 and P65 in 2024. What is the compensation expense for 2023? ANSWER: 200,000 What is the compensation expense for 2024? ANSWER: 150,000 Show full solutionarrow_forward
- IT Solutions Ltd. has a cash - settled SARS program for employees. These employees will receive a cash payment after five years of service, calculated as the excess of share price over $8.75. In early 20X1, employees in total are granted 180,000 units in the program. The fair value of one SARS unit is estimated at $1 at the end of 20X1, $3 at the end of 20X2, and $2 at the end of 20X3. Estimated retention is 90% at the end of 20X1, 88% at the end of 20X2, and 75% at the end of 20X3. The payment is made at the end of 20X 5. Required: Provide the journal entry to be recorded with respect to the SARS program at the end of 20X 1, 20X2, and 20X3. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations.)arrow_forwardNadal Company has 20 executives to whom it grants compensatory share options on January 1, 2019. At that time, it grants each executive the right to purchase 90 shares of its $5 par common stock at $41 per share after a 3-year service period. The value of each option is estimated to be $8.75 on the grant date. Based on its average employee turnover rate each year, Nadal expects that 2 executives will not vest in the plan. At the end of 2021, Nadal confirms that the actual turnover was the same as expected. On January 5, 2022, 3 executives exercise their options.Required: Prepare Nadal's journal entries for 2019 through 2022 in regard to its compensatory share option plan.arrow_forwardCordero Corporation has an employee share-purchase plan which permits all full-time employees to purchase 10 ordinary shares on the third anniversary of their employment and an additional 15 shares on each subsequent anniversary date. The purchase price is set at the market price on the date purchased less a 10% discount. How is this discount accounted for by Cordero?arrow_forward
- Hanshabenarrow_forwardLUse the following information for the next four questions: 2. On the basis of a weighted average probability, SUFFUSE Co. x 20% = 20 employees) will leave during the three-year period years. SUFFUSE estimates that the fair value of each share optivon options to each of its 100 key employees conditional upon each On January 1, 20x1, SUFFUSE TO FILL Co. grants 1,000 shate Fact pattern: 1. On grant date, SUFFUSE estimates that no employees wil employee remaining in SUFFUSE's employ over the next three During the three-year period, no employees have actually let 1. On grant date, SUFFUSE estimates that no emploves leave the company during the three-year service During the three-year period, no employees have actually the company. Provide all the necessary joumal entries. estimates on January 1, 20x1 that 20 per cent of employees (100 and therefore forfeit their rights to the share options. Twenty (20) employees actually left the company during the three year period. Fifteen (15) employees…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education