Referring to balance sheet and income statement of Sitra Co. below, prepare the cash flow from operating activities as one of the components of cash flow statement (5 marks) (Note: It's NOT required to prepare cash flow investing and financing activities) Sitra Company Comparative Balance Sheets December 31st, FY 2021 and FY 2020 FY 2021 FY 2020 Change Cash Receivables Inventory Prepaid Expenses 85,000 35,000 50000 58,900 48,900 54,000 60,000 10000 -6000 -3000 6,000 9,000

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Can you help me with this question?
Referring to balance sheet and income statement of Sitra Co. below, prepare the cash flow from
operating activities as one of the components of cash flow statement (5 marks)
(Note: It's NOT required to prepare cash flow investing and financing activities)
Sitra Company
Comparative Balance Sheets
December 31st, FY 2021 and FY 2020
FY 2021 FY 2020 Change
Cash
Receivables
85,000
35,000
50000
58,900
48,900
10000
Inventory
Prepaid Expenses
Plant Assets
Accumulated depreciation
Intangible assets
-6000
-3000
440,000 340,000 100000
54,000
60,000
6,000
9,000
(145,000)|(125,000) -20000
-7000
549,900 425,900 | 124000
51,000
58,000
TOTAL ASSETS
71,000 56,000 15000
18,000 14,000
Account Payable
Accrued expenses
4000
Long-term note payable
30,000
30000
Mortgage payable
123,000 -123000
Preferred stock
175,000
175000
Common stock
Retained earnings
Total Liabilities & Equity
200,000 200,000
55,900 32,900
549,900 425,900 | 124000
23000
Sitra Company
Income Statement
December 31st, FY 2021
Sales
665000
Cost of Good Sold
|-350000
Gross Profit
Operating Expenses
Depreciation & Amortization
315000
|-183000
-45000
Gain on Sale of Asset
Net Income
6500
93500
Additional information
1. Sitra company purchased an equipment during
the year at cost of $ 75,000
2. A production equipment was sold during the year
for $ 44,000
3. Dividends paid during year 2021 are $ 111,000
Sitra Company
Statement of Cash Flow
December 31st, FY 2021
Amount ($)
Net income
Add (deduct)
Transcribed Image Text:Referring to balance sheet and income statement of Sitra Co. below, prepare the cash flow from operating activities as one of the components of cash flow statement (5 marks) (Note: It's NOT required to prepare cash flow investing and financing activities) Sitra Company Comparative Balance Sheets December 31st, FY 2021 and FY 2020 FY 2021 FY 2020 Change Cash Receivables 85,000 35,000 50000 58,900 48,900 10000 Inventory Prepaid Expenses Plant Assets Accumulated depreciation Intangible assets -6000 -3000 440,000 340,000 100000 54,000 60,000 6,000 9,000 (145,000)|(125,000) -20000 -7000 549,900 425,900 | 124000 51,000 58,000 TOTAL ASSETS 71,000 56,000 15000 18,000 14,000 Account Payable Accrued expenses 4000 Long-term note payable 30,000 30000 Mortgage payable 123,000 -123000 Preferred stock 175,000 175000 Common stock Retained earnings Total Liabilities & Equity 200,000 200,000 55,900 32,900 549,900 425,900 | 124000 23000 Sitra Company Income Statement December 31st, FY 2021 Sales 665000 Cost of Good Sold |-350000 Gross Profit Operating Expenses Depreciation & Amortization 315000 |-183000 -45000 Gain on Sale of Asset Net Income 6500 93500 Additional information 1. Sitra company purchased an equipment during the year at cost of $ 75,000 2. A production equipment was sold during the year for $ 44,000 3. Dividends paid during year 2021 are $ 111,000 Sitra Company Statement of Cash Flow December 31st, FY 2021 Amount ($) Net income Add (deduct)
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Morals and Ethics
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education