ProForm acquired 70 percent of ClipRite on June 30, 2020, for $910,000 in cash. Based on ClipRite’s acquisition-date fair value, an unrecorded intangible of $400,000 was recognized and is being amortized at the rate of $10,000 per year. No
ProForm | ClipRite | ||||||
Sales | $ | (800,000 | ) | $ | (600,000 | ) | |
Cost of goods sold | 535,000 | 400,000 | |||||
Operating expenses | 100,000 | 100,000 | |||||
Dividend income | (35,000 | ) | 0 | ||||
Net income | $ | (200,000 | ) | $ | (100,000 | ) | |
$ | (1,300,000 | ) | $ | (850,000 | ) | ||
Net income | (200,000 | ) | (100,000 | ) | |||
Dividends declared | 100,000 | 50,000 | |||||
Retained earnings, 12/31/21 | $ | (1,400,000 | ) | $ | (900,000 | ) | |
Cash and receivables | $ | 400,000 | $ | 300,000 | |||
Inventory | 290,000 | 700,000 | |||||
Investment in ClipRite | 910,000 | 0 | |||||
Fixed assets | 1,000,000 | 600,000 | |||||
(300,000 | ) | (200,000 | ) | ||||
Totals | $ | 2,300,000 | $ | 1,400,000 | |||
Liabilities | $ | (600,000 | ) | $ | (400,000 | ) | |
Common stock | (300,000 | ) | (100,000 | ) | |||
Retained earnings, 12/31/21 | (1,400,000 | ) | (900,000 | ) | |||
Totals | $ | (2,300,000 | ) | $ | (1,400,000 | ) | |
(Note: Parentheses indicate a credit balance.)
ClipRite sold ProForm inventory costing $72,000 during the last six months of 2020 for $120,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $200,000 during 2021 for $250,000. At year-end, 10 percent is left.
Determine the consolidated balances for the following: (Input all amounts as positive values.)
Sales
Cost of Goods Sold
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps with 6 images
- sarrow_forwardIIn 2018, Martin Corp. acquired Glynco and recorded goodwill of $100 million. Martin considers Glynco a separate reporting unit. By the end of 2021, the net assets (including goodwill) of Glynco are $320 million and its estimated fair value is $260 million. The amount of the impairment loss that Martin would record for goodwill at the end of 2021 is:arrow_forwardExercise 3-2 (Algo) Prepare T-Accounts (LO3-2, LO3-4] Jurvin Enterprises is a manufacturing company that had no beginning inventories. A subset of the transactions that it recorded during a recent month is shown below. a. $75,200 in raw materials were purchased for cash. b. $72,000 in raw materials were used in production. Of this amount, $66,000 was for direct materials and the remainder was for indirect materials. c. Total labor wages of $150,600 were incurred and paid. Of this amount, $133,400 was for direct labor and the remainder was for indirect labor. d. Additional manufacturing overhead costs of $126.400 were incurred and paid. e. Manufacturing overhead of $120,600 was applied to production using the company's predetermined overhead rate. 1. All of the jobs in process at the end of the month were completed. 9. All of the completed jobs were shipped to customers. h. Any underapplied or overapplied overhead for the period was closed to Cost of Goods Sold. Required: 1. Post the…arrow_forward
- ProForm acquired 70 percent of ClipRite on June 30, 2023, for $1,400,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $640,000 was recognized and is being amortized at the rate of $16,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $600,000 at the acquisition date. The 2024 financial statements are as follows Itens sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/24 Net Income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in cliptite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/24 Totals Proform $ (910,000) 590,000 210,000 (63,000) $ (173,000) $ (2,000,000) (173,000) 210,000 Sales Cost of goods sold Operating expenses Dividend income Net income attributable to noncontrolling interest Inventory Noncontrolling interest in subsidiary, 12/31/24 $…arrow_forwardValaarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education