Problem: The CFO of Casio Industries is considering the launch of a new fuel cell powered calculator to its existing line of college supplies. The horizon of the project has been estimated to be 10 years. The machine that will manufacture the calculators costs $3 million, and will be depreciated using the straight line method to zero book value over 15 years. Projected sales are $500,000 in year 1, $550,000 in year 2, $600,000 in year 3, and so on ($50,000 increase until year 10). Annual costs are estimated to be 20% of the current year sales. The CFO believes that the machine can be sold at the end of the project for $600,000. Working capital requirements are estimated to be 5% of the following year sales (so NWC at time 0 is 5% of sales at time 1, and so forth). If the project is taken, it will use an existing office space for which the company paid $550,000 three years ago, and that can be rented today for $40,000 a year, to be paid at the end of each year. The tax rate is 40%. Questions: a) Forecast the project (unlevered) cash flows that you should discount. b) What is the NPV of the project if the cost of capital (discount rate) is 10%?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question

roshu

Problem: The CFO of Casio Industries is considering the launch of a new fuel cell
powered calculator to its existing line of college supplies. The horizon of the project has
been estimated to be 10 years. The machine that will manufacture the calculators costs
$3 million, and will be depreciated using the straight line method to zero book value
over 15 years. Projected sales are $500,000 in year 1, $550,000 in year 2, $600,000 in
year 3, and so on ($50,000 increase until year 10). Annual costs are estimated to be
20% of the current year sales. The CFO believes that the machine can be sold at the
end of the project for $600,000. Working capital requirements are estimated to be 5%
of the following year sales (so NWC at time 0 is 5% of sales at time 1, and so forth). If
the project is taken, it will use an existing office space for which the company paid
$550,000 three years ago, and that can be rented today for $40,000 a year, to be paid
at the end of each year. The tax rate is 40%.
Questions:
a) Forecast the project (unlevered) cash flows that you should discount.
b) What is the NPV of the project if the cost of capital (discount rate) is 10%?
Transcribed Image Text:Problem: The CFO of Casio Industries is considering the launch of a new fuel cell powered calculator to its existing line of college supplies. The horizon of the project has been estimated to be 10 years. The machine that will manufacture the calculators costs $3 million, and will be depreciated using the straight line method to zero book value over 15 years. Projected sales are $500,000 in year 1, $550,000 in year 2, $600,000 in year 3, and so on ($50,000 increase until year 10). Annual costs are estimated to be 20% of the current year sales. The CFO believes that the machine can be sold at the end of the project for $600,000. Working capital requirements are estimated to be 5% of the following year sales (so NWC at time 0 is 5% of sales at time 1, and so forth). If the project is taken, it will use an existing office space for which the company paid $550,000 three years ago, and that can be rented today for $40,000 a year, to be paid at the end of each year. The tax rate is 40%. Questions: a) Forecast the project (unlevered) cash flows that you should discount. b) What is the NPV of the project if the cost of capital (discount rate) is 10%?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education