Problem 12-6 Project Cash Flows (LG12-3) KADS, Incorporated has spent $430,000 on research to develop a new computer game. The firm is planning to spend $230,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated using bonus depreciated; they total $53,000. The machine has an expected life of three years, a $78,000 estimated resale value, and falls under the MACRS seven-year class life. Revenue from the new game is expected to be $630,000 per year, with costs of $280,000 per year. The firm has a tax rate of 21 percent, has an opportunity cost of capital of 12 percent, and expects net working capital to increase by $115,000 at the beginning of the project. What will the cash flows for this project be? Note: Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places. Year FCF $ 0 (398,000.00) Answer is complete but not entirely correct. 1 284,992.55 $ 2 291,054.41✔✔S 3 229,798.68
Q: Midland Oil has $1,000 par value bonds outstanding at 12 percent interest. The bonds will mature in…
A: The value at which the bond is traded in the securities market is termed as the current bond price.…
Q: McPherson Pharmaceutical has common stock that is trading for $75 per share. The company paid a…
A: Current Price of Stock = p = $75Current Dividend = d0 = $5.25Growth Rate = g = 3%
Q: After an unseasonably hot summer, Willow received a call from her tenant that the AC was no longer…
A: The objective of the question is to determine the date on which the HVAC unit would be considered…
Q: You have $10,000 worth of shares of Spotify. You plan to add additional $5,000 worth of Spotify's…
A: Current value of shares: $10,000Additional value of investment: $5,000Variance of the returns of…
Q: Hillside Dairy's debt to assets ratio is 40. The company's return on assets is 10 percent. The…
A: Return on assets = 10%Net income = $500,000Using the formula for return on assets, we can calculate…
Q: Corporations use net present value, internal rate of return, regular payback, and discounted payback…
A: In this question, we are required to determine the best method among the given methods.
Q: A loan of amount $15560.21 is repaid in 15 annual payments beginning 1 year after the loan is made.…
A: Loan = $15,560.21Interest rate = 5.1%First 6 payments = $1,000Final 9 payments = $2,000
Q: There are few, if any, real companies with negative betas. But suppose you found one with β = −0.13.…
A: Stock price changes by an amount= Beta * % Change in market.
Q: At the end of January, Higgins Data Systems had an inventory of 710 units, which cost $15 per unit…
A: LIFOLIFO stands for last in, first out. LIFO is an inventory accounting method where it is assumed…
Q: Suppose that Calloway golf would like to capitalize on Phil Michelson winning the Open Championship…
A: NPV is also known as Net Present Value.. It is a capital budgeting technique which helps in decision…
Q: Consider the following information about Stocks I and II: State of Economy Recession Normal…
A: The systematic risk and standard deviation are used to determine how risky the stocks is & The…
Q: MaxiCare Corporation, a not-for-profit organization, specializes in health care for senior citizens.…
A: Making decisions about capital budgeting entails assessing and choosing capital expenditures or…
Q: ompany plans to invest in a new machine that costs $10,000. This machine can gen 00 per year. The…
A: NPV is the time value base method of capital budgeting and can be calculated as difference between…
Q: What is the annual interest rate following mortgage loan amount: $30,000 monthly. payment : $250 30…
A: Mortgage refers to the contract in which a lender provides money to the borrower in exchange for…
Q: Holt Enterprises recently paid a dividend, D0, of $1.75. It expects to have nonconstant growth of…
A: Current dividend (D 0)= $1.751st stage growth rate (g1) = 16%2nd stage growth rate (g2) = 4%Required…
Q: If $27,800 is invested in an account that earns interest at an annual rate of 2.8%, compounded…
A: We need to use future value continuous compounding formula below to calculate number of years.A =…
Q: Based on the information given below, what is the "Days Revenue in Accounts Receivable" for the…
A: Formula…
Q: Assume Bilinger Company uses the straight-line method of depreciation and has a long-lived asset…
A: Depreciation is the amount of expenses which is charged on fixed assets due to usage of the assets,…
Q: In a defined benefit plan, the retirement benefit will vary according to rates of return on pension…
A: A Defined Benefit plan is insurance that is made against the income that is due to any kind of…
Q: What is the value today of $4,300 per year, at a discount rate of 10 percent, if the first payment…
A: Present Value can be calculated using PV function in excelPV (rate, nper, pmt, [Fv], [type])Rate The…
Q: the value of the S&P 500 stock index is currently $3,700. Required: If the 1-year T-bill…
A: Futures are based on the expected rate in the future and that is based on risk free rate and…
Q: Luis leased equipment worth $55,000 for 8 years. If the lease rate is 5.25% compounded monthly,…
A: Lease amount (P) = $55,000Monthly interest rate (r) = 0.004375 (i.e. 0.0525 / 12)Number of payments…
Q: McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $815 per set and…
A: Payback period is the amount of time to recover initial investment. Payback period = Initial…
Q: Tresnan Brothers is expected to pay a $2.00 per share dividend at the end of the year (i.e., D1 =…
A: The objective of the question is to calculate the current value per share of Tresnan Brothers'…
Q: Suppose the value of the S&P 500 stock index is currently $ 3,400. Required: If the 1-year T - bill…
A: We can use the following equation to determine 1-year maturity futures price.Future price = Spot…
Q: You would like to hold a protective put position on the stock of Avalon Corporation to lock in a…
A: Percentage by which stock price goes up, u is 10%Value of put option when stock price goes up, uS0…
Q: The returns of ABC Company and the market are listed below Compute the beta for ABC Company stock…
A: The beta of the company measures its systematic risks with respect to the overall market and it…
Q: Which bond has a higher price risk, bond W or bond X? Why? Which bond has a higher price risk, bond…
A: A price-yield relationship, or bond price change to yield, refers to how a fixed-income bond's price…
Q: The Saunders Investment Bank has the following financing outstanding. Debt: 47,000 bonds with a…
A: The Weighted Average Cost of Capital (WACC) is a financial metric that represents the average cost…
Q: Find the present value annuity factor for a 13 year annuity whose annual rate is 4% with daily…
A: The PV of an investment refers to the combined worth of the cash flows of the investment assuming…
Q: NPV. Grady Precision Measurement Tools has forecasted the following sales and costs for a new GPS…
A: Operating Cash flow is the amount which is earned by the investor from the project. It is the net…
Q: You need $58000 on March 15, 2024. How much do you need to deposit each quarter in an account…
A: Future value refers to the worth or value of cash flows. Cash flows are compounded at the rate of…
Q: Day Advances Declines Volume Advancing (m) Volume Declining (m) Yield on top rated Corporate bonds…
A: Breadth in market is the difference between the number of advances - number of declines in the…
Q: Caine Bottling Corporation is considering the purchase of a new bottling machine. The machine would…
A: Net present is the difference between present value of all cash inflows and initial investment. NPV…
Q: Swift Oil Company is considering investing in a new oil well. It is expected that the oil well will…
A: Annual rate of return:The annual rate of return is a key metric used to evaluate the performance of…
Q: The most common adjustment interval on an adjustable rate mortgage (ARM) once the interest rate…
A: An Adjustable Rate Mortgage (ARM) is a type of mortgage loan where the interest rate can change…
Q: A.P. Moller - Maersk is an integrated transport & logistics company with multiple brands and is a…
A: “Hi There, thanks for posting the question. But as per Q&A guidelines, we must answer the first…
Q: Grohl Co. issued 9-year bonds a year ago at a coupon rate of 7 percent. The bonds make semiannual…
A: Present Value can be calculated using PV function in excelPV (rate, nper, pmt, [Fv], [type])Rate The…
Q: today to purchase the intellectual property rights to Harry Potter from Warner Brothers…
A: In perpetuity there are payments forever and payment continues for ever period based on time value…
Q: Bhekisizwe (Pty) Ltd, a micro business, registered its business at the commencement of the 2023 year…
A: We are given the following information -Business started in : 2023 year of assessmentCash turnover…
Q: Find the price of a call option on the stock that has a strike price of $13
A: An option is an agreement between two parties granting one the opportunity to buy or sell a security…
Q: Johnson & Johnson (JNJ) is expected to pay dividends of $5.45, $6.74, $7.25, and $8.15 over the next…
A: When the company receives profits and distributes them among the shareholders. That share of profit…
Q: Iggy Company is considering three capital expenditure projects, Relevant data for the projects are…
A: IRR is also known as Internal Rate of Return.. It is a capital budgeting technique which helps in…
Q: Indicate the Beneisch M-Score and the Piotroski F-Score for TESLA and explain their significance.
A: Beneisch M-Score- Beneisch model is a tool that is used to uncover financial fraud. It uses…
Q: Esfandairi Enterprises is considering a new three-year expansion project that requires an initial…
A: Investment: 2.41 millionAnnual sales: $1,775,000Cost: $685,000Taxes:23%Rate:9%Working capital:…
Q: Solomon Company has an opportunity to purchase a forklift to use in its heavy equipment rental…
A: The payback period is a basic financial metric used to evaluate the time it takes for an investment…
Q: Esfandairi Enterprises is considering a new three-year expansion project that requires an initial…
A: NP3 is the difference between the projected value of cash flow and initial investment and it must be…
Q: A company borrows $126,500 from a bank. The interest rate on the loan is 10 percent compounded…
A: Loans are paid by periodic payments and these are fixed payment that carry the payment of interest…
Q: Suppose today is December 4, 2020, and your firm produces breakfast cereal and needs 160,000 bushels…
A: Future contract is a derivative contract that is used for hedging by business firms. It allows the…
Q: Obama's Meats is looking at a new sausage system with an installed cost of $510,000. This cost will…
A: NPV is also known as Net Present Value.. It is a capital budgeting technique which helps in decision…
so.4
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
- 412 Follow the format shown in Exhibit 12B.1 and Exhibit 12B.2 as you complete the requirement below. Blaylock Company wants to buy a numerically controlled (NC) machine to be used in producing specially machined parts for manufacturers of trenching machines. The outlay required is $654,842. The NC equipment will last five years with no expected salvage value. The expected after-tax cash flows associated with the project follow: Year Cash Revenues Cash Expenses 1 $1,200,000 $1,000,000 2 1,200,000 1,000,000 3 1,200,000 1,000,000 4 1,200,000 1,000,000 5 1,200,000 1,000,000 Required: Compute the Investment's Internal Rate of return. Enter as a percent. If required, round your answer to the nearest whole percent.IRR = %Problem 12-6 Spreadsheet Problem: Project Cash Flows (LG12-3) KADS, Incorporated has spent $430,000 on research to develop a new computer game. The firm is planning to spend $230,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated using bonus depreciated; they total $53,000. The machine has an expected life of three years, a $78,000 estimated resale value, and falls under the MACRS seven-year class life. Revenue from the new game is expected to be $630,000 per year, with costs of $280,000 per year. The firm has a tax rate of 21 percent, has an opportunity cost of capital of 12 percent, and expects net working capital to increase by $115,000 at the beginning of the project. What will the cash flows for this project be? Note: Negative amounts should be indicated by a minus sign. Round your answers to decimal places. Answer is complete but not entirely correct. FCF Year 0 1 2 $ (398,000.00) S 284,992.55 $ 291,054.41…Problem 12-6 Spreadsheet Problem: Project Cash Flows (LG12-3) KADS, Incorporated has spent $500,000 on research to develop a new computer game. The firm is planning to spend $300,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated using bonus depreciated; they total $60,000. The machine has an expected life of three years, a $85,000 estimated resale value, and falls under the MACRS seven-year class life. Revenue from the new game is expected to be $700,000 per year, with costs of $350,000 per year. The firm has a tax rate of 21 percent, has an opportunity cost of capital of 11 percent, and expects net working capital to increase by $150,000 at the beginning of the project. What will the cash flows for this project be? Note: Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places. Year FCF 0 2 3
- Question 1 Booth Company wants to buy a numerically controlled (NC) machine to be used in producing specially machined parts for manufacturers of tractors. The outlay required is $960,000. The NC equipment will last 5 years with no expected salvage value. The expected after-tax cash flows associated with the project follow: Year Cash Revenues Cash Expenses 1 $1,275,000 $900,000 1,475,000 1,015,000 3 1,650,000 1,200,000 4 1,358,000 1,118,000 5 1,550,000 1,225,000 Required: A. Compute the payback period for the NC equipment. B. Compute the NC equipment's ARR. C. Compute the investment's NPV, assuming a required rate of return of 10%. D. Compute the investment's IRR.Week 7 Giant Machinery Ltd is considering to invest in one of the two following Projects to buy a new equipment. Each project will last 5 years and have no salvage value at the end. The company’s required rate of return for all investment projects is 9%. The cash flows of the projects are provided below. Project 1 Project 2 Cost $175,000 $185,000 Future Cash flow Year1 76,000 87,000 Year2 83,000 78,000 Year3 67,000 69,000 Year4 65,000 65,000 Year5 55,000 57,000 Required: a) Identify which project should the company accept based on NPV method. (Note: Please round up the result of each calculation of PV to 2 decimal places only for simplification) b) Identify which project should the company accept based on simple pay back method if the payback criteria is maximum 2 years. c) Which project Giant Machinery should choose if two methods are in conflict.Basic Concepts Sato Company is considering an investment in equipment that is capable of producing more efficiently than the current technology. The outlay required is $2,200,000. The equipment is expected to last five years and will have no salvage value. The expected cash flows associated with the project are as follows: Year Cash Revenues Cash Expenses 1 $2,940,000 $2,280,000 2 2,940,000 2,280,000 3 2,940,000 2,280,000 4 2,940,000 2,280,000 5 2,940,000 2,280,000 The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2 must be used to solve the following problems. Required: 1. Compute the project's payback period. If required, round your answer to two decimal places.fill in the blank 1 years 2. Compute the project's accounting rate of return. Enter your answer as a whole percentage value (for example, 16% should be entered as "16" in the answer box).fill in the blank 2 % 3. Compute the project's net present value, assuming a required rate of return of 10…
- NPV A clinic is considering the possibility of two new purchases: new MRI equipment and new biopsy equipment. Each project requires an investment of $437,200. The expected life for each is five years with no expected salvage value. The net cash inflows associated with the two independent projects are as follows: Year MRI Equipment Biopsy Equipment 1 $214,000 $60,000 2 90,000 42,000 3 173,000 94,000 4 109,000 199,000 5 46,000 271,000 The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2 must be used to solve the following problems. Required: Compute the net present value of each project, assuming a required rate of 12 percent. If the NPV is negative, enter your answer as a negative value. NPV MRI equipment $fill in the blank 1 Biopsy equipment $fill in the blank 28.2-15 Question Help The Sisyphean Company is planning on investing in a new project. This will involve the purchase of some new machinery costing $440,000. The Sisyphean Company expects cash inflows from this project as detailed below: Year 1 Year 2 Year 3 Year 4 $200,000 $225,000 $275,000 $200,000 The appropriate discount rate for this project is 15%. The net present value (NPV) for this project is closest to: A. $199,213 B. $498,032 C. $209,174 D. $139,449ic Yo NS io cer ist bun ngs nnée Current Attempt in Progress Blossom Manufacturing Co. is evaluating two projects. The company uses payback criteria of three years or less. Project A has a cost of $905,000, and project B's cost is $1,247,300. Cash flows from both projects are given in the following table. Year 1 2 3 4 Project A $86,212 313,562 427,594 285,552 Project B $586,212 413,277 231,199 What are their discounted payback periods? (Round answers to 2 decimal places, e.g. 15.25. If discounted payback period exceeds life of the project, enter 0.00 for the answer.) Discounted payback period of project A Discounted payback period of project B will he accepted with a discount rate of 8 percent? átv zoom
- solve a,b and c please asap. Shell Camping Gear, Inc., is considering two mutually exclusive projects. Each requires an initial investment of $100,000. John Shell, president of the company, has set a maximum payback period of 4 years. The after-tax cash inflows associated with each project are shown in the following table:Cash inflows (CFt)Year Project A Project B1 $10,000 $40,0002 $20,000 $30,0003 $30,000 $20,0004 $40,000 $10,0005 $20,000 $20,000a. Determine the payback period of each project. b. Because they are mutually exclusive, Shell must choose one. Which should the company invest in? c. Explain why one of the projects is a better choice than the otherPayback, Accounting Rate of Return, Net Present Value, Internal Rate of Return Blaylock Company wants to buy a numerically controlled (NC) machine to be used in producing specially machined parts for manufacturers of trenching machines. The outlay required is $700,000. The NC equipment will last five years with no expected salvage value. The expected after-tax cash flows associated with the project follow: Year Cash Revenues Cash Expenses 1 $1,300,000 $1,100,000 2 1,300,000 1,100,000 3 1,300,000 1,100,000 4 1,300,000 1,100,000 5 1,300,000 1,100,000 Required: Compute the investment's Net Present Value, assuming a required rate of return of 10 percent. Round present value calculations and your final answer to the nearest dollar.NPV = $fill in the blank 1Question z You are working as a finance manager for Fire Fox Transport Ltd. The company is considering to invest in one of the two following projects to buy a new equipment for their storage which is expected to boost the company’s revenue. Each equipment will last 5 years and have no salvage value at the end. The company’s required rate of return for all investment projects is 9.5%. The cash flows of the projects are provided below. Equipment 1 Equipment 2 Cost $157,000 $182,000 Future Cash Flows Year 1 Year 2 Year 3 Year 4 Year 5 67 000 82 000 78 000 64 000 56 000 83 000 94 000 80 000 77 000 73 000 Required: a) Identify which option of equipment should the company accept based on Net Present Value (NPV) method? b) Identify which option of equipment should the company accept based on discounted pay back method if the payback criterion is maximum 3…