Prepare a worksheet to consolidate Choco’s and Cake’s balance sheet. Balance Sheet Choco Cake Consolidated Entries   Consolidated Totals       Debit Credit   Cash and receivable $324,000 $180,000       Inventory 250,000 100,000       Investment in Cake. 1,280,000 0       Land 700,000 120,000       Building and Equipment 600,000 600,000       Patented technology 100,000 0       Goodwill 0 0       Total assets $3,254,000 $1,000,000       Accounts payable (300,000) (120,000)       Long-term debt 0 (400,000)       Common stock (1,350,000) (300,000)       Additional paid-in capital (1,168,000) (60,000)       Retained earnings,12/31 (436,000) (120,000)       Total liabilities and equity $(3,254,000) $(1,000,000)

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter15: Contributed Capital
Section: Chapter Questions
Problem 1MC
icon
Related questions
Question

2.  On 12/31, Choco acquired Cake by issuing 40,000 shares of its common stock when the market value (=fair value) is $32/share.  Cake will remain incorporated.  Choco has common stock with $15 par, 50,000 shares outstanding and Cake has $5 par, 60,000 shares outstanding

 

Choco Book Values

Cake Book Values

Cake Fair Values

 

Cash and Receivable

350,000

180,000

170,000

 

Inventories

250,000

100,000

150,000

 

Land

700,000

120,000

240,000

 

Building and equipment

600,000

600,000

900,000

 

Patented technology

100,000

0

60,000

 

Accounts payable

300,000

120,000

150,000

 

Long-term debt

0

400,000

350,000

 

Common stock

750,000

300,000

 

 

Additional paid in capital

500,000

60,000

 

 

Retained earnings 12/31

450,000

120,000

 

 

Revenues

350,000

160,000

 

 

Expenses

310,000

130,000

 

 

 

 

 

Q7. Prepare a worksheet to consolidate Choco’s and Cake’s balance sheet.

Balance Sheet

Choco

Cake

Consolidated Entries

 

Consolidated Totals

 

 

 

Debit

Credit

 

Cash and receivable

$324,000

$180,000

 

 

 

Inventory

250,000

100,000

 

 

 

Investment in Cake.

1,280,000

0

 

 

 

Land

700,000

120,000

 

 

 

Building and Equipment

600,000

600,000

 

 

 

Patented technology

100,000

0

 

 

 

Goodwill

0

0

 

 

 

Total assets

$3,254,000

$1,000,000

 

 

 

Accounts payable

(300,000)

(120,000)

 

 

 

Long-term debt

0

(400,000)

 

 

 

Common stock

(1,350,000)

(300,000)

 

 

 

Additional paid-in capital

(1,168,000)

(60,000)

 

 

 

Retained earnings,12/31

(436,000)

(120,000)

 

 

 

Total liabilities and equity

$(3,254,000)

$(1,000,000)

 

 

 

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT