Pratt Company acquired all of the outstanding shares of Spider, Incorporated, on December 31, 2024, for $484,900 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value differences as follows: Items Book Values Fair Values Computer software Equipment Client contracts Notes payable In-process research and development $ 46,600 $ 94,350 78,500 67,900 0 112,500 0 (71,900) 29,000 (78,900) At December 31, 2024, the following financial information is available for consolidation (credit balances in parentheses): Cash Receivables Items Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts Goodwill Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities Required: Pratt Spider $ 32,400 120,500 $ 6,800 32,000 171,500 54,000 484,900 0 230,500 46,600 595,000 171,500 315,000 78,500 0 0 0 0 $ 1,949,800 $ 389,400 $ (95,300) (531,500) (380,000) (170,000) (773,000) $ (1,949,800) $ (41,000) (71,900) (100,000) (25,000) (151,500) $ (389,400) Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2024. PRATT COMPANY AND SUBSIDIARY Consolidated Balance Sheet December 31, 2024 Assets Liabilities and Owners' Equity

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
None
Pratt Company acquired all of the outstanding shares of Spider, Incorporated, on December 31, 2024, for $484,900 cash. Pratt will
operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values
approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally
developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value
differences as follows:
Items
Book Values Fair Values
Computer software
Equipment
Client contracts
Notes payable
In-process research and development
$ 46,600
$ 94,350
78,500
67,900
0
112,500
0
(71,900)
29,000
(78,900)
At December 31, 2024, the following financial information is available for consolidation (credit balances in parentheses):
Cash
Receivables
Items
Inventory
Investment in Spider
Computer software
Buildings (net)
Equipment (net)
Client contracts
Goodwill
Total assets
Accounts payable
Notes payable
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
Required:
Pratt
Spider
$ 32,400
120,500
$ 6,800
32,000
171,500
54,000
484,900
0
230,500
46,600
595,000
171,500
315,000
78,500
0
0
0
0
$ 1,949,800
$ 389,400
$ (95,300)
(531,500)
(380,000)
(170,000)
(773,000)
$ (1,949,800)
$ (41,000)
(71,900)
(100,000)
(25,000)
(151,500)
$ (389,400)
Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2024.
PRATT COMPANY AND SUBSIDIARY
Consolidated Balance Sheet
December 31, 2024
Assets
Liabilities and Owners' Equity
Transcribed Image Text:Pratt Company acquired all of the outstanding shares of Spider, Incorporated, on December 31, 2024, for $484,900 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value differences as follows: Items Book Values Fair Values Computer software Equipment Client contracts Notes payable In-process research and development $ 46,600 $ 94,350 78,500 67,900 0 112,500 0 (71,900) 29,000 (78,900) At December 31, 2024, the following financial information is available for consolidation (credit balances in parentheses): Cash Receivables Items Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts Goodwill Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities Required: Pratt Spider $ 32,400 120,500 $ 6,800 32,000 171,500 54,000 484,900 0 230,500 46,600 595,000 171,500 315,000 78,500 0 0 0 0 $ 1,949,800 $ 389,400 $ (95,300) (531,500) (380,000) (170,000) (773,000) $ (1,949,800) $ (41,000) (71,900) (100,000) (25,000) (151,500) $ (389,400) Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2024. PRATT COMPANY AND SUBSIDIARY Consolidated Balance Sheet December 31, 2024 Assets Liabilities and Owners' Equity
Expert Solution
steps

Step by step

Solved in 4 steps with 6 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education