Pinches Salt Company has the following income statement:
Sales $5,000,000
Variable Operating Cost 1,000,000
Fixed Operating Cost 2,000,000
EBIT $2,000,000
Interest 500,000
EBT $1,500,000
Tax (at 40%) 600,000
EAT $ 900,000
Preferred Dividends 100,000
Earnings available for CS $ 800,000
Shares Outstanding 400,000
- Compute Pinches DOL, DFL, and DTL
- If sales increase to $5,500,000, what is the
forecast of the EPS. You need to make a new income statement to complete this problem.
** You will need this formula to complete this problem**
Here it is: DOL at base $ sales TR is TR-TVC/TR-TVC-FC
Trending nowThis is a popular solution!
Step by stepSolved in 7 steps with 5 images
- Orem Corporation's current liabilities are $191,880, its long-term liabilities are $1,356, 420, and its working capital is $268, 600. If the corporation's debt-to - equity ratio is 0.39, total long-term assets must equal: Multiple Choice $5, 249, 700 $5,057, 820 $4, 565, 820 $3,970, 000arrow_forwardFeiler Corporation has total current assets of $515,000, total current liabilities of $379,000, total stockholders' equity of $1,089,000, total plant and equipment (net) of $1,063,000, total assets of $1,578,000, and total liabilities of $489,000. The company's current ratio is closest to: Multiple Choice O 078 1.05 1.36 2.17arrow_forwardThe following book and fair values were available for Westmont Company as of March 1. Book value Fair value Inventory $ 630,000 $ 600,000 Land 750,000 990,000 Buildings 1,700,000 2,000,000 Customer relationships –0– 800,000 Accounts payable (80,000) (80,000) Common stock (2,000,000) Additional paid-in capital (500,000) Retained earnings, 1/1 (360,000) Revenues (420,000) Expenses 280,000 Arturo Company pays $4,000,000 cash and issues 20,000 shares of its $2 par value common stock (fair value of $50 per share) for all of Westmont’s common stock in a merger, after which Westmont will cease to exist as a separate entity. Stock issue costs amount to $25,000 and Arturo pays $42,000 for legal fees to complete the transaction. Required Prepare Arturo’s journal entries to record its acquisition of Westmont.arrow_forward
- Assume the company is operating at 85%capacity. The company pays out in dividends 60% of its net income and moves 40% of its net income into retained earnings. ASSETS 2020 2019 CASH AND MARKETABLE SECURITIES ACCOUNTS RECEIVABLE INVENTORIES 29,000 25,000 116,000 100,000 145,000 125,000 290,000 250,000 362,000 350,000 130,000 100,000 232,000 250,000 TOTAL ASSETS 522,000 500,000 CURRENT ASSETS GROSS PLANT AND EQUIPMENT LESS: ACCUMULATED DEPRECIATION NET FIXED ASSETS LIABILİTIES AND EQUITY ACCOUNTS PAYABLE ACCRURALS NOTES PAYABLE 90,480 34,800 25,420 CURRENT LAIBILITIES 150,700 142,000 145,000 140,000 TOTAL LIABILITIES 295,700 282,000 150,000 150,000 76,300 78,000 30,000 34,000 LONG TERM DEBT COMMON STOCK ($1.00 par). RETAINED EARNINGS 68,000 TOTAL OWNER'S EQUITY 226,300 218,000 TOTAL LIABILITIES AND EQUITY 522,000 500,000| INCOME STATEMENT 2020 2019 NET REVENUES & SALES (100,000 UNITS) COST OF GOODS SOLD GROSS PROFIT FIXED OPERATING EXPENSES (pre depreciation) EBITDA Earnings before…arrow_forwardThe Market Cap of a company with 1,700,000 shares outstanding and a market price per share of $25 is indeterminable $42.5 MM 7 MM divided by 25 or 68,000 $52.5 MMarrow_forwardHewlard Pocket's market value balance sheet is given. Assets Liabilities and Shareholders' Equity A. Original balance sheet Cash Debt 150,000 950,000 Equity $1,100,000 Other assets 1,100,000 Value of firm Value of firm $1,100,000 Shares outstanding = 100,000 Price per share = $1,100,000 / 100,000 = $1 Pocket needs to hold on to $52,000 of cash for a future investment. Nevertheless, it decides to pay a cash dividend of $2.10 per share and to replace cash as needed with a new issue of shares. After the dividend is paid and the new stock is issued: a. What will be the price per share? (Do not round intermediate calculations. Round your answer to 2 decimal places.) b. What will be the total value of the company? (Enter your answers in whole dollars, not in millions.) c. What will be the total value of the stock held by new investors? (Enter your answers in whole dollars, not in millions. Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.) d. What…arrow_forward
- Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit Company Balance Sheet Cash and equivalents $570 Operating assets 650 Property, plant, and equipment 2,700 Other assets 110 Total assets $ 4,030 Current liabilities $920 Long-term debt 1,280 Other liabilities 120 Total liabilities $2,320 Paid in capital $340 Retained earnings 1,370 Total equity $1,710 Total liabilities and equity $4,030 Kiwi Fruit Company Income Statement Net sales $7,800 Cost of goods sold -5,900 Gross profit $1,900 Operating expense -990 Operating income $910 Other income 70 Net interest expense -250 Pretax income $730 Income tax -200 Net income $530 Earnings per share $2.00 Shares outstanding 265,000 Recent price $34.50 Kiwi Fruit Company Cash Flow Statement Net income $530 Depreciation and amortization 175 Increase in operating assets -90 Decrease in current liabilities -120 Operating cash flow $495 Net (purchase) sale of property $180 Increase in other assets -80 Investing…arrow_forwardCompany X has issued share capital of 1,000,000 x $2 shares; 200,000 x $5 preference shares. There is a loan of $ 200,000 at 5%. There is a revenue reserve of $1,500,000. What is the Gearing ratio of company X Answers: 4,2% 25 % 20% 16,67% The answer is 16, 67% how do you get it?arrow_forwardEV/EBITDA ratio Adler Industries has $3,125,000,000 in total assets of which cash and equivalents total $75,000,000. Its balance sheet shows $425,000,000 in current liabilities of which the notes payable balance totals $187,500,000. The firm also has $1,200,000,000 in long-term debt and $1,500,000,000 in common equity. It has 80 million shares of common stock outstanding, and its stock price is $25 per share. The firm's EBITDA totals $1,656,250,000. Assume the firm's debt is priced at par, so the market value of its debt equals its book value. What is Adler's EV/EBITDA ratio? (Note: You may want to refer to the Summary of Ratios worksheet in Module 1 on the course's canvas website.) 9. ⠀ a. 2.00 b. 2.55 c. 3.00 d. 3.44 e. 4.00arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education