Phoenix Company is considering investments in projects C1 and C2. Both require an initial investment of $264,000 and would yield the following annual net cash flows. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided. Net cash flows Year 1 Year 2 Year 3 Totals a. The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. b. Using the answer from part a, is the internal rate of return higher or lower than 10% for (i) Project C1 and (ii) Project C2? Hint: It is not necessary to compute IRR to answer this question. Project Cl $ 24,000 120,000 180,000 Project C2 $ 108,000 108,000 108,000 $ 324,000 $ 324,000 Answer is not complete. Complete this question by entering your answers in the tabs below. Required A Required B The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. (Negative net present values should be indicated with a minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.) Project C1 Year 1 Year 2 Year 3 Totals Initial investment Present value of cash inflows Project C2 Year 1 Year 2 Year 3 Net Cash Flows x $ $ Net Cash Flows $ $ 24,000 X 120,000 X 180,000 X 324,000 Totals Initial investment Present value of cash inflows Which projects, if any, should be accepted 108,000 108,000 108,000 324,000 X X x X Present Value of 1 at 10% 0.9090 0.8260 X = 0.7534 X = Present Value of 1 at 10% 0.9090 0.8260 0.7534 = = Present Value of Net Cash Flows $ $ $ 21,622 97,395 $ 135,612 254,629 264,000 (13,369) Present Value of Net Cash Flows $ 97,297 89,208 81,367 267,872 264,000 $ Project C1 (79) X

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter19: Capital Investment
Section: Chapter Questions
Problem 13E: Buena Vision Clinic is considering an investment that requires an outlay of 600,000 and promises a...
icon
Related questions
Question

Hh4.

Account 

Phoenix Company is considering investments in projects C1 and C2. Both require an initial investment of $264,000 and would yield
the following annual net cash flows. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Net cash flows.
Year 1
Year 2
Year 3
Totals
a. The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to
determine which projects, if any, should be accepted.
b. Using the answer from part a, is the internal rate of return higher or lower than 10% for (i) Project C1 and (ii) Project C2? Hint: It is not
necessary to compute IRR to answer this question.
Required A
Project C1
$ 24,000
120,000
180,000
$ 324,000
Complete this question by entering your answers in the tabs below.
Required B
Project C1
Year 1
Year 2
Year 3
Year 1
Year 2
Year 3
The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in
Appendix B to determine which projects, if any, should be accepted. (Negative net present values should be indicated with a
minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.)
Totals
Initial investment
Present value of cash inflows
Project C2
Net Cash Flows
$
Project C2
$ 108,000
108,000
108,000
$ 324,000
$
$
Net Cash Flows
Totals
Initial investment
Present value of cash inflows
Which projects, if any, should be accepted
$
24,000✔ X
120,000✔✓ x
180,000 ✓ X
324,000
Answer is not complete.
X
108,000✔ x
108,000 ✓ X
108,000✔✔✔ X
324,000
Present
Value of 1 at
10%
0.9090
0.8260 x
0.7534 =
Present
Value of 1 at
10%
< Required A
=
=
=
B
0.9090
0.8260 =
0.7534
=
=
Present
Value of Net
Cash Flows
$
✓
× $
$
21,622 X
97,395 X
135,612
254,629
Present
Value of Net
Cash Flows
Required B
264,000✔
(13,369) X
97,297 X
89,208
81,367
267,872
264,000✔
(79) X
X
✓
X $
Project C1
>
Transcribed Image Text:Phoenix Company is considering investments in projects C1 and C2. Both require an initial investment of $264,000 and would yield the following annual net cash flows. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Net cash flows. Year 1 Year 2 Year 3 Totals a. The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. b. Using the answer from part a, is the internal rate of return higher or lower than 10% for (i) Project C1 and (ii) Project C2? Hint: It is not necessary to compute IRR to answer this question. Required A Project C1 $ 24,000 120,000 180,000 $ 324,000 Complete this question by entering your answers in the tabs below. Required B Project C1 Year 1 Year 2 Year 3 Year 1 Year 2 Year 3 The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. (Negative net present values should be indicated with a minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.) Totals Initial investment Present value of cash inflows Project C2 Net Cash Flows $ Project C2 $ 108,000 108,000 108,000 $ 324,000 $ $ Net Cash Flows Totals Initial investment Present value of cash inflows Which projects, if any, should be accepted $ 24,000✔ X 120,000✔✓ x 180,000 ✓ X 324,000 Answer is not complete. X 108,000✔ x 108,000 ✓ X 108,000✔✔✔ X 324,000 Present Value of 1 at 10% 0.9090 0.8260 x 0.7534 = Present Value of 1 at 10% < Required A = = = B 0.9090 0.8260 = 0.7534 = = Present Value of Net Cash Flows $ ✓ × $ $ 21,622 X 97,395 X 135,612 254,629 Present Value of Net Cash Flows Required B 264,000✔ (13,369) X 97,297 X 89,208 81,367 267,872 264,000✔ (79) X X ✓ X $ Project C1 >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Planning
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning