Percentages need to be entered in decimal format, for instance 3% would be entered as .03 in cell B12.) Set up an amortization schedule for a $30,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 10%. What is the annual payment?Set up an amortization schedule for a $30,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 20%. What is the annual payment?Set up an amortization schedule for a $60,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 10%. What is the annual payment?Set up an amortization schedule for a $60,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 20%. What is the annual payment?After you input the data for each scenario, click on the Graph tab (second tab on the worksheet) and look at the Principal and Interest portions of the payments throughout the years. What do you notice about the amount of Principal and Interest over the years (which amount is higher in the early years, and which amount is higher in the later years) of the loan? What do you notice about the difference in Principal and Interest in the 10% scenarios compared to 20% scenarios? 9:24 1.ull LTEO instructure-uploads.s3.amazonaws.comC04GRAPHINSTRUCTIONSChapter 4 Spreadsheet-Related Problem (C04)Amortization Schedule1. There are a number of instructions with which you should be familiar to use thesecomputerized models. These instructions appear in a separate worksheet labeledINSTRUCTIONS. If you have not already done so, you should read these instructions now.To read these instructions, click on the worksheet labeled INSTRUCTIONS.2. A graph that shows the total payment, the interest component, and the principalrepayment component for the 20-year loan will be displayed if you click the worksheetlabeled GRAPH at the bottom of this spreadsheet. To return to this worksheet, click on theworksheet labeled C04 at the bottom of the GRAPH worksheet.3. Begin by arranging the worksheet so that Row 21 is the top line on the screen. Thispermits you to see the input data and the amortization schedule simultaneously. Then putthe pointer on one of the input data cells, enter the new data, and watch the amortizationschedule change! Also, work the 20-year problem with interest rates of 3 percent and 25percent, go to the graph and notice the difference in the size of the payments and thedifference in the breakdown between interest and principal.4. Cells F25.F44 contain the present value of each annual payment discounted at theappropriate interest rate. As you change the interest rate you can see what happens toeach discounted payment. The sum of this range is equal to the original amount of the loan.INPUT DATA:ΚΕY OUTPUT:20,0008.00%Loan amountРayment2,037.04Interest rateNumber of years20MODEL-GENERATED DATA:Amortization schedule:PrincipalRepayment437.04RemainingPV ofYearPayment2,037.042,037.042,037.042,037.042,037.04InterestBalanceРayments1,886.1511,600.001,565.041,527.281,486.491,442.451,394.881,343.511,288.031,228.111,163.391,093.501,018.0119,562.9619,090.9518,581.1818,030.6317,436.0416,793.8716,100.3415,351.3214,542.3913,668.7312,725.1911,706.1610,605.619,417.018,133.336,746.955,249.663,632.591,886.152472.011,746.441,617.073509.774550.551,497.291,386.381,283.681,188.601,100.551,019.03594.592,037.042,037.042,037.042,037.042,037.042,037.042,037.042,037.042,037.042,037.042,037.042,037.042,037.042,037.04642.167693.538749.02808.9410873.65943.5511943.55873.651,019.031,100.551,188.601,283.681,386.381,497.291,617.071,746.4412808.9413936.49749.0214848.45693.5315753.36642.1616650.67594.5917539.76550.5518419.97509.7719290.61472.010.001,886.1520,000.00 _20437.042,037.0440,740.88150.8920,740.8820,000.00CFIN4© 2015 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to apublicly accessible website, in whole or in part.3 C04GRAPHINSTRUCTIONS5,0004,000Principal3,000Interest2,0001,0001 2 3 4 5 6 7 8 9 1011 1213 14 15 16 1718 1920CFIN4© 2015 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, orposted to a publicly accessible website, in whole or in part.

Hi, since the question has multiple sub-parts, I will answer the first 3, as per the company's…

Percentages need to be entered in decimal format, for instance 3% would be entered as .03 in cell B12.) Set up an amortization schedule for a $30,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 10%. What is the annual payment? Set up an amortization schedule for a $30,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 20%. What is the annual payment? Set up an amortization schedule for a $60,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 10%. What is the annual payment? Set up an amortization schedule for a $60,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 20%. What is the annual payment? After you input the data for each scenario, click on the Graph tab (second tab on the worksheet) and look at the Principal and Interest portions of the payments throughout the years. What do you notice about the amount of Principal and Interest over the years (which amount is higher in the early years, and which amount is higher in the later years) of the loan? What do you notice about the difference in Principal and Interest in the 10% scenarios compared to 20% scenarios?

Accounting Information Systems

10th Edition

ISBN:9781337619202

Author:Hall, James A.

Publisher:Hall, James A.

Chapter5: The Expenditure Cycle Part I: Purchases And Cash Disbursements Procedures

Section: Chapter Questions

Problem 3P

See similar textbooks

Related questions

Concept explainers

Question

100%

Percentages need to be entered in decimal format, for instance 3% would be entered as .03 in cell B12.)

Set up an amortization schedule for a $30,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 10%. What is the annual payment?
Set up an amortization schedule for a $30,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 20%. What is the annual payment?
Set up an amortization schedule for a $60,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 10%. What is the annual payment?
Set up an amortization schedule for a $60,000 loan to be repaid in equal installments at the end of each of the next 20 years at an interest rate of 20%. What is the annual payment?
After you input the data for each scenario, click on the Graph tab (second tab on the worksheet) and look at the Principal and Interest portions of the payments throughout the years. What do you notice about the amount of Principal and Interest over the years (which amount is higher in the early years, and which amount is higher in the later years) of the loan? What do you notice about the difference in Principal and Interest in the 10% scenarios compared to 20% scenarios?

9:24 1
.ull LTE
O instructure-uploads.s3.amazonaws.com
C04
GRAPH
INSTRUCTIONS
Chapter 4 Spreadsheet-Related Problem (C04)
Amortization Schedule
1. There are a number of instructions with which you should be familiar to use these
computerized models. These instructions appear in a separate worksheet labeled
INSTRUCTIONS. If you have not already done so, you should read these instructions now.
To read these instructions, click on the worksheet labeled INSTRUCTIONS.
2. A graph that shows the total payment, the interest component, and the principal
repayment component for the 20-year loan will be displayed if you click the worksheet
labeled GRAPH at the bottom of this spreadsheet. To return to this worksheet, click on the
worksheet labeled C04 at the bottom of the GRAPH worksheet.
3. Begin by arranging the worksheet so that Row 21 is the top line on the screen. This
permits you to see the input data and the amortization schedule simultaneously. Then put
the pointer on one of the input data cells, enter the new data, and watch the amortization
schedule change! Also, work the 20-year problem with interest rates of 3 percent and 25
percent, go to the graph and notice the difference in the size of the payments and the
difference in the breakdown between interest and principal.
4. Cells F25.F44 contain the present value of each annual payment discounted at the
appropriate interest rate. As you change the interest rate you can see what happens to
each discounted payment. The sum of this range is equal to the original amount of the loan.
INPUT DATA:
ΚΕY OUTPUT:
20,000
8.00%
Loan amount
Рayment
2,037.04
Interest rate
Number of years
20
MODEL-GENERATED DATA:
Amortization schedule:
Principal
Repayment
437.04
Remaining
PV of
Year
Payment
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
Interest
Balance
Рayments
1,886.15
1
1,600.00
1,565.04
1,527.28
1,486.49
1,442.45
1,394.88
1,343.51
1,288.03
1,228.11
1,163.39
1,093.50
1,018.01
19,562.96
19,090.95
18,581.18
18,030.63
17,436.04
16,793.87
16,100.34
15,351.32
14,542.39
13,668.73
12,725.19
11,706.16
10,605.61
9,417.01
8,133.33
6,746.95
5,249.66
3,632.59
1,886.15
2
472.01
1,746.44
1,617.07
3
509.77
4
550.55
1,497.29
1,386.38
1,283.68
1,188.60
1,100.55
1,019.03
594.59
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
2,037.04
642.16
7
693.53
8
749.02
808.94
10
873.65
943.55
11
943.55
873.65
1,019.03
1,100.55
1,188.60
1,283.68
1,386.38
1,497.29
1,617.07
1,746.44
12
808.94
13
936.49
749.02
14
848.45
693.53
15
753.36
642.16
16
650.67
594.59
17
539.76
550.55
18
419.97
509.77
19
290.61
472.01
0.00
1,886.15
20,000.00 _
20
437.04
2,037.04
40,740.88
150.89
20,740.88
20,000.00
CFIN4
© 2015 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a
publicly accessible website, in whole or in part.
3

C04
GRAPH
INSTRUCTIONS
5,000
4,000
Principal
3,000
Interest
2,000
1,000
1 2 3 4 5 6 7 8 9 1011 1213 14 15 16 1718 1920
CFIN4
© 2015 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or
posted to a publicly accessible website, in whole or in part.

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 4 steps with 6 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.