PC Shopping Network may upgrade its modem pool. It last upgraded 1 year ago, when it spent $114 million on equipment with an assumed life of 4 years and an assumed salvage value of $22 million for tax purposes. The firm uses straight-line depreciation. The old equipment can be sold today for $86 million. A new modem pool can be installed today for $156 million. This will have a 3-year life, and will be depreciated to zero using straight-line depreciation. The new equipment will enable the firm to increase sales by $15 million per year and decrease operating costs by $12 million per year. At the end of 3 years, the new equipment will be worthless. Assume the firm's tax rate is 35% and the discount rate for projects of this sort is 13%. (Enter your answers in millions. For example, an answer of $13,000,000 should be entered as 13. Use minus sign to enter cash outflows, if any.) a. What is the net cash flow at time 0 if the old equipment is replaced? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The net cash flow at time 0 million b-1. What is the incremental cash flow in year 1? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The incremental cash flow in year 1 million b-2. What is the incremental cash flow in year 2? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The incremental cash flow in year 2 million

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter9: Capital Budgeting And Cash Flow Analysis
Section: Chapter Questions
Problem 10P
icon
Related questions
Question
PC Shopping Network may upgrade its modem pool. It last upgraded 1 year ago, when it spent $114 million on equipment with an
assumed life of 4 years and an assumed salvage value of $22 million for tax purposes. The firm uses straight-line depreciation. The old
equipment can be sold today for $86 million. A new modem pool can be installed today for $156 million. This will have a 3-year life,
and will be depreciated to zero using straight-line depreciation. The new equipment will enable the firm to increase sales by $15
million per year and decrease operating costs by $12 million per year. At the end of 3 years, the new equipment will be worthless.
Assume the firm's tax rate is 35% and the discount rate for projects of this sort is 13%. (Enter your answers in millions. For example,
an answer of $13,000,000 should be entered as 13. Use minus sign to enter cash outflows, if any.)
a. What is the net cash flow at time 0 if the old equipment is replaced? (Do not round intermediate calculations. Round your answer
to 2 decimal places.)
The net cash flow at time 0
million
b-1. What is the incremental cash flow in year 1? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
The incremental cash flow in year 1
million
b-2. What is the incremental cash flow in year 2? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
The incremental cash flow in year 2
million
b-3. What is the incremental cash flow in year 3? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
The incremental cash flow in year 3
million
Transcribed Image Text:PC Shopping Network may upgrade its modem pool. It last upgraded 1 year ago, when it spent $114 million on equipment with an assumed life of 4 years and an assumed salvage value of $22 million for tax purposes. The firm uses straight-line depreciation. The old equipment can be sold today for $86 million. A new modem pool can be installed today for $156 million. This will have a 3-year life, and will be depreciated to zero using straight-line depreciation. The new equipment will enable the firm to increase sales by $15 million per year and decrease operating costs by $12 million per year. At the end of 3 years, the new equipment will be worthless. Assume the firm's tax rate is 35% and the discount rate for projects of this sort is 13%. (Enter your answers in millions. For example, an answer of $13,000,000 should be entered as 13. Use minus sign to enter cash outflows, if any.) a. What is the net cash flow at time 0 if the old equipment is replaced? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The net cash flow at time 0 million b-1. What is the incremental cash flow in year 1? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The incremental cash flow in year 1 million b-2. What is the incremental cash flow in year 2? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The incremental cash flow in year 2 million b-3. What is the incremental cash flow in year 3? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The incremental cash flow in year 3 million
c-1. What is the NPV of the replacement project? (Do not round intermediate calculations.Round your answer to 2 decimal places.)
NPV
million
c-2. What is the IRR of the replacement project? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
IR
%
d. Now ignore straight-line depreciation and assume that both new and old equipment are in an asset class with a CCA rate of 30%.
PC Shopping Network has other assets in this asset class. What is the NPV of the replacement project? For this part, assume that the
new equipment will have a salvage value of $31 million at the end of 3 years. (Do not round intermediate calculations. Round your
answer to 2 decimal places.)
NPV
million
Transcribed Image Text:c-1. What is the NPV of the replacement project? (Do not round intermediate calculations.Round your answer to 2 decimal places.) NPV million c-2. What is the IRR of the replacement project? (Do not round intermediate calculations. Round your answer to 2 decimal places.) IR % d. Now ignore straight-line depreciation and assume that both new and old equipment are in an asset class with a CCA rate of 30%. PC Shopping Network has other assets in this asset class. What is the NPV of the replacement project? For this part, assume that the new equipment will have a salvage value of $31 million at the end of 3 years. (Do not round intermediate calculations. Round your answer to 2 decimal places.) NPV million
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning