FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
Bartleby Related Questions Icon

Related questions

Question

. Paulee Corporation paid $24,800 for an 80% interest in Sergio Corporation on January 1, 2013, at which time Sergio's stockholders' equity consisted of $15,000 of Common Stock and $6,000 of Retained Earnings. The fair values of Sergio Corporation's assets and liabilities were identical to recorded book values when Paulee acquired its 80% interest.

 

Sergio Corporation reported net income of $4,000 and paid dividends of $2,000 during 2013.

 

Paulee Corporation sold inventory items to Sergio during 2013 and 2014 as follows:

 

                                                                              2013                    2014

Paulee's sales to Sergio                                   $5,000                 $6,000

Paulee's cost of sales to Sergio                        3,000                   3,500

Unrealized profit at year-end                          1,000                   1,500

 

At December 31, 2014, the accounts payable of Sergio include $1,500 owed to Paulee for inventory purchases.

 

Required:

 

Financial statements of Paulee and Sergio appear in the first two columns of the partially completed working papers. Complete the consolidation working papers for Paulee Corporation and Subsidiary for the year ended December 31, 2014.

 

Eliminations
Paulee
Sergio
Debit
Credit
Consolidated
INCOME STATEMENT
Sales
Invest. income
from Sergio
$ 43,000
$20,000
6,700
( 22,000)
( 12,200)
( 8,000)
( 3,000)
Cost of Sales
lother expenses
Noncontrolling
interest share
$ 15,500
$ 9,000
Net income
Retained
Earnings 1/1
Add: Net income
Less: Dividends
Retained
Earnings 12/31
$ 8,000
9,000
( 5,000)
$ 9,000
15,500
( 10,000)
$ 14,500
$12,000
BALANCE SHEET
Cash
Net Receivables
Dividend
Receivable
Inventories
Goodwill
Plant assets-net
$ 5,400
14,000
$ 3,000
10,000
2,000
18,000
৪, 000
24,000
31,000
Investment in
Sergio
TOTAL ASSETS
28,100
$ 91,500
$52,000
LIAB.
& EQUITY
Accounts payable $ 17,500
Dividend payable
Jother debt
$12,500
7,000
2,500
12,500
10,000
Capital stock
Retained
Earnings
1/1 Noncntrl.
Interest
12/31 Noncntrl.
Interest
40,000
15,000
14,500
12,000
$ 91,500
$52,000
TOTAL LIAB. &
EQUITY
expand button
Transcribed Image Text:Eliminations Paulee Sergio Debit Credit Consolidated INCOME STATEMENT Sales Invest. income from Sergio $ 43,000 $20,000 6,700 ( 22,000) ( 12,200) ( 8,000) ( 3,000) Cost of Sales lother expenses Noncontrolling interest share $ 15,500 $ 9,000 Net income Retained Earnings 1/1 Add: Net income Less: Dividends Retained Earnings 12/31 $ 8,000 9,000 ( 5,000) $ 9,000 15,500 ( 10,000) $ 14,500 $12,000 BALANCE SHEET Cash Net Receivables Dividend Receivable Inventories Goodwill Plant assets-net $ 5,400 14,000 $ 3,000 10,000 2,000 18,000 ৪, 000 24,000 31,000 Investment in Sergio TOTAL ASSETS 28,100 $ 91,500 $52,000 LIAB. & EQUITY Accounts payable $ 17,500 Dividend payable Jother debt $12,500 7,000 2,500 12,500 10,000 Capital stock Retained Earnings 1/1 Noncntrl. Interest 12/31 Noncntrl. Interest 40,000 15,000 14,500 12,000 $ 91,500 $52,000 TOTAL LIAB. & EQUITY
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education