On January 1, 2015, Panther Company acquired Sandin Company. Panther paid $60 per share for 80% of Sandin's common stock. The price paid by Panther reflected a con- trol premium. The NCI shares were estimated to have a market value of $55 per share. On the date of acquisition, Sandin had the following balance sheet: Sandin Company Balance Sheet January 1, 2015 Assets Liabilities and Equity Accounts receivable .... Inventory. Land..... Buildings Accumulated depreciation Equipment ...... Accumulated depreciation $ 60,000 Accounts payable . 40,000 Bonds payable 60,000 Common stock ($1 par). 200,000 Paidin capital in excess of par ... (50,000) Retained earnings. 72,000 (30,000) $ 40,000 100,000 10,000 90,000 112,000 Total assets.. $352,000 Total liabilities and equity $352,000 Buildings, which have a 20-year life, were understated by $120,000. Equipment, which has a 5-year life, was understated by $40,000. Any remaining excess was considered good- will. Panther used the simple equity method to account for its investment in Sandin. Panther and Sandin had the following trial balances on December 31, 2016: Panther Sandin Company Company Cash .. 24,000 132,000 Accounts Receivable. Inventory.. Land..... 90,000 120,000 45,000 56,000 100,000 512,000 60,000 Investment in Sandin Buildings..... Accumulated Depreciation Equipment. 200,000 (65,000) 72,000 800,000 (220,000) 150,000 (continued Panther Sandin Company Company Accumulated Depreciation . Accounts Payable. Bonds Payable... Common Stock .. Paid-in Capital in Excess of Par.. Retained Earnings, January 1,2016.. Sales ...... (46,000) (102,000) (100,000) (10,000) (90,000) (142,000) (350,000) 208,500 7,500 8,000 98,000 8,000 (90,000) (60,000) (100,000) (800,000) (365,000) (800,000) Cost of Goods Sold . 450,000 Depreciation Expense Buildings. Depreciation Expense Equipment. Other Expenses . Interest Expense. Gain on Sale of Fixed Assets. Subsidiary Income... Dividends Declared. Totals .. 30,000 15,000 160,000 (20,000) (16,000) 20,000 10,000

On January 1, 2015, Panther Company acquired Sandin Company. Panther paid $60 per share for 80% of Sandin's common stock. The price paid by Panther reflected a con- trol premium. The NCI shares were estimated to have a market value of $55 per share. On the date of acquisition, Sandin had the following balance sheet: Sandin Company Balance Sheet January 1, 2015 Assets Liabilities and Equity Accounts receivable .... Inventory. Land..... Buildings Accumulated depreciation Equipment ...... Accumulated depreciation $ 60,000 Accounts payable . 40,000 Bonds payable 60,000 Common stock ($1 par). 200,000 Paidin capital in excess of par ... (50,000) Retained earnings. 72,000 (30,000) $ 40,000 100,000 10,000 90,000 112,000 Total assets.. $352,000 Total liabilities and equity $352,000 Buildings, which have a 20-year life, were understated by $120,000. Equipment, which has a 5-year life, was understated by $40,000. Any remaining excess was considered good- will. Panther used the simple equity method to account for its investment in Sandin. Panther and Sandin had the following trial balances on December 31, 2016: Panther Sandin Company Company Cash .. 24,000 132,000 Accounts Receivable. Inventory.. Land..... 90,000 120,000 45,000 56,000 100,000 512,000 60,000 Investment in Sandin Buildings..... Accumulated Depreciation Equipment. 200,000 (65,000) 72,000 800,000 (220,000) 150,000 (continued Panther Sandin Company Company Accumulated Depreciation . Accounts Payable. Bonds Payable... Common Stock .. Paid-in Capital in Excess of Par.. Retained Earnings, January 1,2016.. Sales ...... (46,000) (102,000) (100,000) (10,000) (90,000) (142,000) (350,000) 208,500 7,500 8,000 98,000 8,000 (90,000) (60,000) (100,000) (800,000) (365,000) (800,000) Cost of Goods Sold . 450,000 Depreciation Expense Buildings. Depreciation Expense Equipment. Other Expenses . Interest Expense. Gain on Sale of Fixed Assets. Subsidiary Income... Dividends Declared. Totals .. 30,000 15,000 160,000 (20,000) (16,000) 20,000 10,000

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Question

Refer to the preceding facts for Panther’s acquisition of Sandin common stock. On January 1, 2016, Panther held merchandise sold to it from Sandin for $12,000. This beginning inventory had an applicable gross profit of 25%. During 2016, Sandin sold merchandise to Panther for $75,000. On December 31, 2016, Panther held $18,000 of this merchandise in its inventory. This ending inventory had an applicable gross profit of 30%. Panther owed Sandin $20,000 on December 31 as a result of this intercompany sale.
On January 1, 2016, Panther sold equipment with a book value of $35,000 to Sandin for $50,000. Panther also sold some fixed assets to nonaffiliates. During 2016, the equipment was used by Sandin. Depreciation is computed over a 5-year life, using the straight-line method.
1. Prepare a value analysis and a determination and distribution of excess schedule for the investment in Sandin.
2. Complete a consolidated worksheet for Panther Company and its subsidiary Sandin Company as of December 31, 2016. Prepare supporting amortization and income distribution schedules.

On January 1, 2015, Panther Company acquired Sandin Company. Panther paid $60
per share for 80% of Sandin's common stock. The price paid by Panther reflected a con-
trol premium. The NCI shares were estimated to have a market value of $55 per share.
On the date of acquisition, Sandin had the following balance sheet:
Sandin Company
Balance Sheet
January 1, 2015
Assets
Liabilities and Equity
Accounts receivable ....
Inventory.
Land.....
Buildings
Accumulated depreciation
Equipment ......
Accumulated depreciation
$ 60,000 Accounts payable .
40,000 Bonds payable
60,000 Common stock ($1 par).
200,000 Paidin capital in excess of par ...
(50,000) Retained earnings.
72,000
(30,000)
$ 40,000
100,000
10,000
90,000
112,000
Total assets..
$352,000
Total liabilities and equity
$352,000
Buildings, which have a 20-year life, were understated by $120,000. Equipment, which
has a 5-year life, was understated by $40,000. Any remaining excess was considered good-
will. Panther used the simple equity method to account for its investment in Sandin.
Panther and Sandin had the following trial balances on December 31, 2016:
Panther
Sandin
Company
Company
Cash ..
24,000
132,000
Accounts Receivable.
Inventory..
Land.....
90,000
120,000
45,000
56,000
100,000
512,000
60,000
Investment in Sandin
Buildings.....
Accumulated Depreciation
Equipment.
200,000
(65,000)
72,000
800,000
(220,000)
150,000
(continued

Panther
Sandin
Company
Company
Accumulated Depreciation .
Accounts Payable.
Bonds Payable...
Common Stock ..
Paid-in Capital in Excess of Par..
Retained Earnings, January 1,2016..
Sales ......
(46,000)
(102,000)
(100,000)
(10,000)
(90,000)
(142,000)
(350,000)
208,500
7,500
8,000
98,000
8,000
(90,000)
(60,000)
(100,000)
(800,000)
(365,000)
(800,000)
Cost of Goods Sold .
450,000
Depreciation Expense Buildings.
Depreciation Expense Equipment.
Other Expenses .
Interest Expense.
Gain on Sale of Fixed Assets.
Subsidiary Income...
Dividends Declared.
Totals ..
30,000
15,000
160,000
(20,000)
(16,000)
20,000
10,000

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 4 steps with 18 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.