Nonconstant growth Year 3 Dividend, D $1.50 Supernormal growth rate, gs 26.00% Normal growth rate, gn 6.00% Required return, rg 12.00% 26.00% 26.00% 6.00% 1 2 3 4 5 6 Dividends 0 $1.50 P5 Cash flows to common stockholders 0 0 PV of cash flows to common stockholders Stock Price, Po Alternatively, using Excel NPV function: Stock Price, Po Formulas 26.00% 26.00% 6.00% 1 2 3 4 5 6 #N/A #N/A Dividends 0 0 $1.5000 #N/A P5 #N/A #N/A Cash flows to common stockholders 0 #N/A #N/A. PV of cash flows to common stockholders #N/A #N/A. #N/A #N/A #N/A Stock Price, Po #N/A Alternatively, using Excel NPV function: Stock Price, Po #N/A

Corporate Fin Focused Approach
5th Edition
ISBN:9781285660516
Author:EHRHARDT
Publisher:EHRHARDT
Chapter4: Time Value Of Money
Section4.12: Uneven, Or Irregular, Cash Flows
Problem 3ST
icon
Related questions
icon
Concept explainers
Topic Video
Question

Computech Corporation is expanding rapidly and currently needs to retain all of its earnings; hence, it does not pay dividends. However, investors expect Computech to begin paying dividends, beginning with a dividend of $1.50 coming 3 years from today. The dividend should grow rapidly - at a rate of 26% per year - during Years 4 and 5; but after Year 5, growth should be a constant 6% per year. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below.

If the required return on Computech is 12%, what is the value of the stock today? Round your answer to the nearest cent. Do not round your intermediate calculations.

 

Nonconstant growth
Year 3 Dividend, D
$1.50
Supernormal growth rate, gs
26.00%
Normal growth rate, gn
6.00%
Required return, rg
12.00%
26.00%
26.00%
6.00%
1
2
3
4
5
6
Dividends
0
$1.50
P5
Cash flows to common stockholders
0
0
PV of cash flows to common stockholders
Stock Price, Po
Alternatively, using Excel NPV function:
Stock Price, Po
Formulas
26.00%
26.00%
6.00%
1
2
3
4
5
6
#N/A
#N/A
Dividends
0
0
$1.5000
#N/A
P5
#N/A
#N/A
Cash flows to common stockholders
0
#N/A
#N/A.
PV of cash flows to common stockholders
#N/A
#N/A.
#N/A
#N/A
#N/A
Stock Price, Po
#N/A
Alternatively, using Excel NPV function:
Stock Price, Po
#N/A
Transcribed Image Text:Nonconstant growth Year 3 Dividend, D $1.50 Supernormal growth rate, gs 26.00% Normal growth rate, gn 6.00% Required return, rg 12.00% 26.00% 26.00% 6.00% 1 2 3 4 5 6 Dividends 0 $1.50 P5 Cash flows to common stockholders 0 0 PV of cash flows to common stockholders Stock Price, Po Alternatively, using Excel NPV function: Stock Price, Po Formulas 26.00% 26.00% 6.00% 1 2 3 4 5 6 #N/A #N/A Dividends 0 0 $1.5000 #N/A P5 #N/A #N/A Cash flows to common stockholders 0 #N/A #N/A. PV of cash flows to common stockholders #N/A #N/A. #N/A #N/A #N/A Stock Price, Po #N/A Alternatively, using Excel NPV function: Stock Price, Po #N/A
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning