Net cash flow and timeline depiction

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%

Net cash flow and timeline depiction 

1.
Net cash flow and timeline depiction For each of the following projects, determine the net cash flows, and depict the cash flows on a time line.
a. A project that requires an initial investment of $124,000 and will generate annual operating cash inflows of $21,000 for the next 20 years. In each of the 20 years, maintenance of the project will require a $5,400 cash outflow.
b. A new machine with an installed cost of $89,000. Sale of the old machine will yield $35,000 after taxes. Operating cash inflows generated by the replacement will exceed the operating cash inflows of the old machine by $22,000 in each year of a 6-year period. At the end of year 6, ligquidation of the new machine will yield
$22,000 after taxes, which is $12,000 greater than the after-tax proceeds expected from the old machine had it been retained and liquidated at the end of year 6.
c. An asset that requires an initial investment of $3 million and will yield annual operating cash inflows of $300,000 for each of the next 14 years. Operating cash outlays will be $19,000 for each year except year 5, when an overhaul requiring an additional cash outlay of $501,000 will be required. The asset's liquidation value at
the end of year 14 is expected to be zero.
a. A project that requires an initial investment of $124,000 and will generate annual operating cash inflows of $21,000 for the next 20 years. In each of the 20 years, maintenance of the project will require a $5,400 cash outflow. (Select all the choices that apply.)
O A. This is a conventional cash flow pattern, where the cash inflows are of equal size, which is referred to as an annuity.
O B. Year
18
19
20
Cash flow - $124,000 $15,600
$15,600
$15,600
$15,600
$15.600
$15,600
O C. At year 0, the initial investment will be - $124,000. For each of the years 1 thru 20, the net cash flow wilIl be $21,000.
O D. At year 0, the initial investment will be - $124,000. For each of the years 1 thru 20, the net cash flow will be $21,000 - $5,400 = $15,600.
b. A new machine with an installed cost of $89,000. Sale of the old machine will yield $35,000 after taxes. Operating cash inflows generated by the replacement will exceed the operating cash inflows of the old machine by $22,000 in each year of a 6-year period. At the end of year 6, ligquidation of the new machine will yield
$22,000 after taxes, which is $12,000 greater than the after-tax proceeds expected from the old machine had
been retained and liquidated at the end of year 6. (Select all the choices that apply.)
ПА. Year
1
2.
3
4
5
Cash flow - $54,000
$22,000
$22,000
$22,000
$22,000
$22,000
$22,000
Пв. Yеar
1
3
4
Cash flow - $54,000
$22,000
$22,000
$22,000
$22,000
$22,000
$34,000
O C. At year 0, the initial investment will be - $89,000 + $35,000 = - $54,000. For each of the years 1 thru 5, the net cash flow will be $22,000.
year 6, the net cash flow will be $22,000 + $22,000 – $10,000 = $34,000.
O D. This is a conventional cash flow pattern, where the subsequent cash inflows vary, which is referred to as a mixed stream.
c. An asset that requires an initial investment of $3 million and will yield annual operating cash inflows of $300,000 for each of the next 14 years. Operating cash outlays will be $19,000 for each year except year 5, when an overhaul requiring an additional cash outlay of $501,000 will be required. The asset's liquidation value at
the end of year 14 is expected to be zero. (Select all the choices that apply.)
O A. Year
4
6
13
14
Cash flow
$281,000
$281,000
- $201,000 $281,000
$281,000 $281,000
-$3 million
O B. At year 0, the initial investment will be - $3,000,000. For each of the years 1 thru 4 and
thru 14, the net cash flow will be $300,000 - $19,000 = $281,000. At year 5, the net cash flow will be $300,000 - $501,000 = - $201,000.
O c. At year 0, the initial investment will be - $3,000,000. For each of the years 1 thru 4 and 6 thru 14, the net cash flow will be $300,000. At year 5, the net cash flow will be $300,000 - $501,000 = - $201,000.
O D. This is a nonconventional cash flow pattern, with several cash flow series of equal size, which is referred to as an embedded annuity.
Transcribed Image Text:1. Net cash flow and timeline depiction For each of the following projects, determine the net cash flows, and depict the cash flows on a time line. a. A project that requires an initial investment of $124,000 and will generate annual operating cash inflows of $21,000 for the next 20 years. In each of the 20 years, maintenance of the project will require a $5,400 cash outflow. b. A new machine with an installed cost of $89,000. Sale of the old machine will yield $35,000 after taxes. Operating cash inflows generated by the replacement will exceed the operating cash inflows of the old machine by $22,000 in each year of a 6-year period. At the end of year 6, ligquidation of the new machine will yield $22,000 after taxes, which is $12,000 greater than the after-tax proceeds expected from the old machine had it been retained and liquidated at the end of year 6. c. An asset that requires an initial investment of $3 million and will yield annual operating cash inflows of $300,000 for each of the next 14 years. Operating cash outlays will be $19,000 for each year except year 5, when an overhaul requiring an additional cash outlay of $501,000 will be required. The asset's liquidation value at the end of year 14 is expected to be zero. a. A project that requires an initial investment of $124,000 and will generate annual operating cash inflows of $21,000 for the next 20 years. In each of the 20 years, maintenance of the project will require a $5,400 cash outflow. (Select all the choices that apply.) O A. This is a conventional cash flow pattern, where the cash inflows are of equal size, which is referred to as an annuity. O B. Year 18 19 20 Cash flow - $124,000 $15,600 $15,600 $15,600 $15,600 $15.600 $15,600 O C. At year 0, the initial investment will be - $124,000. For each of the years 1 thru 20, the net cash flow wilIl be $21,000. O D. At year 0, the initial investment will be - $124,000. For each of the years 1 thru 20, the net cash flow will be $21,000 - $5,400 = $15,600. b. A new machine with an installed cost of $89,000. Sale of the old machine will yield $35,000 after taxes. Operating cash inflows generated by the replacement will exceed the operating cash inflows of the old machine by $22,000 in each year of a 6-year period. At the end of year 6, ligquidation of the new machine will yield $22,000 after taxes, which is $12,000 greater than the after-tax proceeds expected from the old machine had been retained and liquidated at the end of year 6. (Select all the choices that apply.) ПА. Year 1 2. 3 4 5 Cash flow - $54,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 Пв. Yеar 1 3 4 Cash flow - $54,000 $22,000 $22,000 $22,000 $22,000 $22,000 $34,000 O C. At year 0, the initial investment will be - $89,000 + $35,000 = - $54,000. For each of the years 1 thru 5, the net cash flow will be $22,000. year 6, the net cash flow will be $22,000 + $22,000 – $10,000 = $34,000. O D. This is a conventional cash flow pattern, where the subsequent cash inflows vary, which is referred to as a mixed stream. c. An asset that requires an initial investment of $3 million and will yield annual operating cash inflows of $300,000 for each of the next 14 years. Operating cash outlays will be $19,000 for each year except year 5, when an overhaul requiring an additional cash outlay of $501,000 will be required. The asset's liquidation value at the end of year 14 is expected to be zero. (Select all the choices that apply.) O A. Year 4 6 13 14 Cash flow $281,000 $281,000 - $201,000 $281,000 $281,000 $281,000 -$3 million O B. At year 0, the initial investment will be - $3,000,000. For each of the years 1 thru 4 and thru 14, the net cash flow will be $300,000 - $19,000 = $281,000. At year 5, the net cash flow will be $300,000 - $501,000 = - $201,000. O c. At year 0, the initial investment will be - $3,000,000. For each of the years 1 thru 4 and 6 thru 14, the net cash flow will be $300,000. At year 5, the net cash flow will be $300,000 - $501,000 = - $201,000. O D. This is a nonconventional cash flow pattern, with several cash flow series of equal size, which is referred to as an embedded annuity.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education