Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2. Marshall Inc.Comparative Retained Earnings StatementFor the Years Ended December 31, 20Y2 and 20Y1 Line Item Description 20Y2 20Y1 Retained earnings, January 1 $3,704,000 $3,264,000 Net income $600,000 $550,000 Dividends: On preferred stock (10,000) (10,000) On common stock (100,000) (100,000) Increase in retained earnings $490,000 $440,000 Retained earnings, December 31 $4,194,000 $3,704,000 Marshall Inc.Comparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1 Line Item Description 20Y2 20Y1 Sales $10,850,000 $10,000,000 Cost of goods sold (6,000,000) (5,450,000) Gross profit $4,850,000 $4,550,000 Selling expenses $(2,170,000) $(2,000,000) Administrative expenses (1,627,500) (1,500,000) Total operating expenses $(3,797,500) $(3,500,000) Operating income $1,052,500 $1,050,000 Other revenue and expense: Other revenue 99,500 20,000 Other expense (interest) (132,000) (120,000) Income before income tax expense $1,020,000 $950,000 Income tax expense (420,000) (400,000) Net income $600,000 $550,000 Marshall Inc.Comparative Balance SheetDecember 31, 20Y2 and 20Y1 Line Item Description 20Y2 20Y1 Assets Current assets: Cash $1,050,000 $950,000 Marketable securities 301,000 420,000 Accounts receivable (net) 585,000 500,000 Inventories 420,000 380,000 Prepaid expenses 108,000 20,000 Total current assets $2,464,000 $2,270,000 Long-term investments 800,000 800,000 Property, plant, and equipment (net) 5,760,000 5,184,000 Total assets $ 9,024,000 $8,254,000 Liabilities Current liabilities $ 880,000 $ 800,000 Long-term liabilities: Mortgage note payable, 6% $200,000 $0 Bonds payable, 4% 3,000,000 3,000,000 Total long-term liabilities $3,200,000 $3,000,000 Total liabilities $4,080,000 $3,800,000 Stockholders’ Equity Preferred 4% stock, $5 par $250,000 $250,000 Common stock, $5 par 500,000 500,000 Retained earnings 4,194,000 3,704,000 Total stockholders’ equity $4,944,000 $4,454,000 Total liabilities and stockholders’ equity $9,024,000 $8,254,000 Determine the following measures for 20Y2. Round to one decimal place, including percentages, except for per-share amounts, which should be rounded to the nearest cent. Line Item Description Answer Ratio Unit 1. Working Capital $fill in the blank 1 2. Current ratio fill in the blank 2 3. Quick ratio fill in the blank 3

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

answer just #12 and #14. 

Measures of liquidity, solvency, and profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.

Marshall Inc.Comparative Retained Earnings StatementFor the Years Ended December 31, 20Y2 and 20Y1

Line Item Description     20Y2     20Y1
Retained earnings, January 1 $3,704,000  $3,264,000 
Net income $600,000  $550,000 
Dividends:    
    On preferred stock (10,000) (10,000)
    On common stock (100,000) (100,000)
Increase in retained earnings $490,000  $440,000 
Retained earnings, December 31 $4,194,000  $3,704,000 

 

Marshall Inc.Comparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1

Line Item Description     20Y2     20Y1
Sales $10,850,000  $10,000,000 
Cost of goods sold (6,000,000) (5,450,000)
Gross profit $4,850,000  $4,550,000 
Selling expenses $(2,170,000) $(2,000,000)
Administrative expenses (1,627,500) (1,500,000)
Total operating expenses $(3,797,500) $(3,500,000)
Operating income $1,052,500  $1,050,000 
Other revenue and expense:    
     Other revenue 99,500  20,000 
     Other expense (interest) (132,000) (120,000)
Income before income tax expense $1,020,000  $950,000 
Income tax expense (420,000) (400,000)
Net income $600,000  $550,000 

 

Marshall Inc.Comparative Balance SheetDecember 31, 20Y2 and 20Y1

Line Item Description     20Y2     20Y1
Assets    
Current assets:    
    Cash $1,050,000 $950,000
    Marketable securities 301,000 420,000
    Accounts receivable (net) 585,000 500,000
    Inventories 420,000 380,000
    Prepaid expenses 108,000 20,000
        Total current assets $2,464,000 $2,270,000
Long-term investments 800,000 800,000
Property, plant, and equipment (net) 5,760,000 5,184,000
Total assets $ 9,024,000 $8,254,000
Liabilities    
Current liabilities $ 880,000 $ 800,000
Long-term liabilities:    
    Mortgage note payable, 6% $200,000 $0
    Bonds payable, 4% 3,000,000 3,000,000
        Total long-term liabilities $3,200,000 $3,000,000
Total liabilities $4,080,000 $3,800,000
Stockholders’ Equity    
Preferred 4% stock, $5 par $250,000 $250,000
Common stock, $5 par 500,000 500,000
Retained earnings 4,194,000 3,704,000
Total stockholders’ equity $4,944,000 $4,454,000
Total liabilities and stockholders’ equity $9,024,000 $8,254,000

Determine the following measures for 20Y2. Round to one decimal place, including percentages, except for per-share amounts, which should be rounded to the nearest cent.

Line Item Description Answer Ratio Unit
1. Working Capital $fill in the blank 1  
2. Current ratio fill in the blank 2  
3. Quick ratio fill in the blank 3  
4. Accounts receivable turnover fill in the blank 4  
5. Days’ sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6  
7. Days’ sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8  
9. Ratio of liabilities to stockholders’ equity fill in the blank 9  
10. Times interest earned fill in the blank 10  
11. Asset turnover fill in the blank 11  
12. Return on total assets fill in the blank 12 %
13. Return on stockholders’ equity fill in the blank 13 %
14. Return on common stockholders’ equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15  
16. Price-earnings ratio fill in the blank 16  
17. Dividends per share of common stock $fill in the blank 17  
18. Dividend yield fill in the blank 18 %
 

Feedback Area

 

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education