Macchu Company produces stuffed toy animals; one of these is “Andie the Llama.” Each Andie takes 0.20 yard of fabric (white with irregular black splotches) and 8 ounces of polyfiberfill. Fabric costs $3.40 per yard and polyfiberfill is $0.05 per ounce. Macchu has budgeted production of Andies for the next four months as follows:
Units | |
October | 41,000 |
November | 80,000 |
December | 50,000 |
January | 40,000 |
Inventory policy requires that sufficient fabric be in ending monthly inventory to satisfy 20 percent of the following month's production needs and sufficient polyfiberfill be in inventory to satisfy 15 percent of the following month's production needs. Inventory of fabric and polyfiberfill at the beginning of October equals exactly the amount needed to satisfy the inventory policy.
Each Andie produced requires (on average) 0.10 direct labor hour. The average cost of direct labor is $16 per hour.
1. Prepare a direct materials purchases budget of fabric for the last quarter of the year showing purchases in units and in dollars for each month and for the quarter in total. Round your answers to the nearest cent, if required.
October | November | December | Total | |
---|---|---|---|---|
Units produced | fill in the blank 6f5816068fd8039_1 | fill in the blank 6f5816068fd8039_2 | fill in the blank 6f5816068fd8039_3 | fill in the blank 6f5816068fd8039_4 |
DM per unit (yd.) | fill in the blank 6f5816068fd8039_5 | fill in the blank 6f5816068fd8039_6 | fill in the blank 6f5816068fd8039_7 | fill in the blank 6f5816068fd8039_8 |
Production needs | fill in the blank 6f5816068fd8039_9 | fill in the blank 6f5816068fd8039_10 | fill in the blank 6f5816068fd8039_11 | fill in the blank 6f5816068fd8039_12 |
Desired ending inventory (yd.) | fill in the blank 6f5816068fd8039_13 | fill in the blank 6f5816068fd8039_14 | fill in the blank 6f5816068fd8039_15 | fill in the blank 6f5816068fd8039_16 |
Total needed | ||||
Less: Beginning inventory | ||||
DM to be purchased (yd.) | ||||
Cost per yard | ||||
Total purchase cost |
2. Prepare a direct materials purchases budget of polyfiberfill for the last quarter of the year showing purchases in units and in dollars for each month and for the quarter in total. Round your answers to the nearest cent, if required.
October | November | December | Total | |
---|---|---|---|---|
Units produced | fill in the blank 827281015fd5fe4_1 | fill in the blank 827281015fd5fe4_2 | fill in the blank 827281015fd5fe4_3 | fill in the blank 827281015fd5fe4_4 |
DM per unit (oz.) | fill in the blank 827281015fd5fe4_5 | fill in the blank 827281015fd5fe4_6 | fill in the blank 827281015fd5fe4_7 | fill in the blank 827281015fd5fe4_8 |
Production needs | fill in the blank 827281015fd5fe4_9 | fill in the blank 827281015fd5fe4_10 | fill in the blank 827281015fd5fe4_11 | fill in the blank 827281015fd5fe4_12 |
Desired ending inventory (oz.) | fill in the blank 827281015fd5fe4_13 | fill in the blank 827281015fd5fe4_14 | fill in the blank 827281015fd5fe4_15 | fill in the blank 827281015fd5fe4_16 |
Total needed | fill in the blank 827281015fd5fe4_17 | fill in the blank 827281015fd5fe4_18 | fill in the blank 827281015fd5fe4_19 | fill in the blank 827281015fd5fe4_20 |
Less: Beginning inventory | fill in the blank 827281015fd5fe4_21 | fill in the blank 827281015fd5fe4_22 | fill in the blank 827281015fd5fe4_23 | fill in the blank 827281015fd5fe4_24 |
DM to be purchased (oz.) | fill in the blank 827281015fd5fe4_25 | fill in the blank 827281015fd5fe4_26 | fill in the blank 827281015fd5fe4_27 | fill in the blank 827281015fd5fe4_28 |
Cost per ounce | $fill in the blank 827281015fd5fe4_29 | $fill in the blank 827281015fd5fe4_30 | $fill in the blank 827281015fd5fe4_31 | $fill in the blank 827281015fd5fe4_32 |
Total purchase cost | $fill in the blank 827281015fd5fe4_33 | $fill in the blank 827281015fd5fe4_34 | $fill in the blank 827281015fd5fe4_35 | $fill in the blank 827281015fd5fe4_36 |
Question Content Area
3. Prepare a direct labor budget for the last quarter of the year showing the hours needed and the direct labor cost for each month and for the quarter in total. Round your answers to the nearest cent, if required.
October | November | December | Total | |
---|---|---|---|---|
Units produced | fill in the blank d017ae004fd9027_1 | fill in the blank d017ae004fd9027_2 | fill in the blank d017ae004fd9027_3 | fill in the blank d017ae004fd9027_4 |
Direct labor time per unit (hours) | fill in the blank d017ae004fd9027_5 | fill in the blank d017ae004fd9027_6 | fill in the blank d017ae004fd9027_7 | fill in the blank d017ae004fd9027_8 |
Direct labor hours needed | fill in the blank d017ae004fd9027_9 | fill in the blank d017ae004fd9027_10 | fill in the blank d017ae004fd9027_11 | fill in the blank d017ae004fd9027_12 |
Cost per direct labor hour | $fill in the blank d017ae004fd9027_13 | $fill in the blank d017ae004fd9027_14 | $fill in the blank d017ae004fd9027_15 | $fill in the blank d017ae004fd9027_16 |
Total direct labor cost | $fill in the blank d017ae004fd9027_17 | $fill in the blank d017ae004fd9027_18 | $fill in the blank d017ae004fd9027_19 | $fill in the blank d017ae004fd9027_20 |
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps
- Four grams of musk oil are required for each bottle of Mink Caress, a very popular perfume made by a small company in western Siberla. The cost of the musk oil is $1.80 per gram. Budgeted production of Mink Caress is given below by quarters for Year 2 and for the first quarter of Year 3: Year 3 First 104,000 Year 2 Third Fourth First 94,000 124,000 184,000 134,000 Second Budgeted production, in bottles Musk oll has become so popular as a perfume ingredient that it has become necessary to carry large inventories as a precaution against stock-outs. For this reason, the inventory of musk oill at the end of a quarter must be equal to 20% of the following quarter's production needs. Some 75,200 grams of musk oil will be on hand to start the first quarter of Year 2. Required: Prepare a direct materials budget for musk ol, by quarter and in total, for Year 2. Mink Caress Direct Materials Budget - Year 2 Quarter First Second Third Fourth Year Units of raw materials needed per unit of finished…arrow_forwardFour grams of musk oil are required for each bottle of Mink Caress, a very popular perfume made by a small company in western Siberia. The cost of the musk oil is $1.80 per gram. Budgeted production of Mink Caress is given below by quarters for Year 2 and for the first quarter of Year 3: Year 2 Year 3 First Second Third Fourth First Budgeted production, in bottles 94,000 124,000 184,000 134,000 104,000 The inventory of musk oil at the end of a quarter must be equal to 20% of the following quarter’s production needs. Some 75,200 grams of musk oil will be on hand to start the first quarter of Year 2. Required: Prepare a direct materials budget for musk oil, by quarter and in total, for Year 2.arrow_forwardlens junction sells lenses for 45$ and each and is estimating sales of 15,000 units in january and 18000 units in february. each lens consist of 2 pounds of silicion costing $2.50 per pound, 3 ounces of solution costing $3 per ounce, and 30 minutes of direct labor at a rate of $18 per hour . prepare a sales budget, production budget, direct mateials budget for siliconarrow_forward
- Balmforth Products, Inc. makes and sells a single product called a Bik. It takes three yards of Material A to make one Bik. Budgeted production of Biks for the next five months is as follows: February March. 14,000 units 15,500 units April.. 11,900 units May June. 12,600 units 14,500 units The company wants to maintain monthly ending inventories of Material A equal to 20% of the following month's production needs. On January 31, this target had not been attained since only 2,000 yards of Material A were on hand. The cost of Material A is $0.80 per yard. The company wants to prepare a Direct Materials Purchases Budget. The total cost of Material A to be purchased in February is: $45,200 O $34,320 O $42,900 O $39.440arrow_forwardAarrow_forwardBlack Diamond Company produces snowboards. Each snowboard requires 2 pounds of carbon fiber. Management reports that 5,600 snowboards and 6,600 pounds of carbon fiber are in inventory at the beginning of the third quarter, and that 156,000 snowboards are budgeted to be sold during the third quarter. Management wants to end the third quarter with 4,100 snowboards and 4,600 pounds of carbon fiber in inventory. Carbon fiber costs $21 per pound. Each snowboard requires 0.5 hour of direct labor at $26 per hour. Variable overhead is budgeted at the rate of $14 per direct labor hour. The company budgets fixed overhead of $1,788,000 for the quarter.arrow_forward
- Tucker Inc. needs 5kg of meat to make its dog treats per unit of product. Management wants materials on hand at the end of each month equal to 10% of the following month's production On March 31, 13,000 kg of material are on hand. Material cost is $0.40 per kg How much raw material needs to be purchased in April given the following production budget April May June July Production 26,000 46, 000 29, 000 101, 000 13, 000 140,000 153, 000 26,000arrow_forwardKaja Kallas produces luxury collection of dolls. She is preparing her budget for the coming year. The budgeted selling price for each doll is $30 and the budgeted materials cost for each doll is 50% of selling price while the budgeted labour cost is 20% of selling price. Each doll is expected to incur direct expenses of $1 on top of the budgeted materials and labour costs. Equipment depreciation is budgeted to be $9,000 per annum and Ms. Kallas budgeted administration expenses are $1,200 per month. Demand in September is budgeted to be 10,000 dolls with demand rising to 10,500 dolls in October and 11,025 in November. What is Ms. Kallas budgeted gross profit for November? $86,250 $87,450 $88,200 $99,225arrow_forwardFour grams of musk oil are required for each bottle of Mink Caress, a popular perfume made by a company in western Siberia. The cost of the musk oil is $2.10 per gram. Budgeted quarterly production of Mink Caress is given below for Year 2 and the first quarter of Year 3: Units of raw materials needed per unit of finished goods Units of raw materials needed to meet production First 98,000 Total units of raw materials needed Year 2 Units of raw materials to be purchased Unit cost of raw materials Cost of raw materials to purchased Second 128,000 Required: Prepare a direct materials budget for musk oil, by quarter and in total, for Year 2. Budgeted production, in bottles The inventory of musk oil at the end of a quarter must equal 20% of the following quarter's production needs. A total of 78,400 grams of musk oil will be on hand to start the first quarter of Year 2. Third 188,000 Mink Caress Direct Materials Budget - Year 2 First Fourth 138,000 Second Quarter Year 3 First 108,000 Third…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education