Liam has three other options for purchasing the Charles Street property. In the first scenario, he could borrow additional money to fund a renovation of the building. He wants to determine the monthly payment for the first scenario. a)In cell G10, insert a formula using the PMT function using the monthly interest rate (cell G6), the loan period in months (cell G8), and the loan amount (cell G4) to calculate the monthly payment for the renovation scenario.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

1)Liam has three other options for purchasing the Charles Street property. In the first scenario, he could borrow additional money to fund a renovation of the building. He wants to determine the monthly payment for the first scenario.

a)In cell G10, insert a formula using the PMT function using the monthly interest rate (cell G6), the loan period in months (cell G8), and the loan amount (cell G4) to calculate the monthly payment for the renovation scenario.

View
Insert
Format
Tools
Data
Window
Help
16%
Fri 3:57 PM
AutoSave
a SC_EX19_4a_AisetouMagassouba_1
OFF
...
Home
Insert
Draw
Page Layout
Formulas
Data
Review
View
O Tell me
A Share
Comments
2010
raw
Trebuchet MS (Bo...
Custom
Conditional Formatting
Insert v
11
V
Format as Table v
Delete v
B I U
$ v %
00
00 →0
Editing
Analyze
Data
Paste
Sensitivity
na
A Cell Styles v
Format v
G10
fx
1941
А
C
D
E
F
G
H
J
K
M
N
1 New Office Building
2 Loan Calculator
3
Loan Payment Calculator
Scenarios
Renovation
20 Years
8 Years
$ 1,020,000
4 Date
5 Property
6 Price
7 Down Payment
8 Loan Amount
9/15/21 Rate
4.45%
Loan Amount
(920,000)
Charles Street
Term in Months
180
Annual Interest Rate
4.45%
4.25%
4.45%
$
$
1,150,000 Monthly Payment
230,000 Total Interest
(920,000) Total Cost
$7,014.45
$ 2,182,601.29
$ 3,332,601.29
Month ly Interest Rate
Loan Period in Years
0.37%
0.35%
0.37%
15
20
8
it
Loan Period in Months
180
240
96
2 PM
9
Start Date
1/3/22
1/3/22
1/3/22
Varying Interest Rates and Terms
Number of Months
10
Monthly Payment
(6,000) $
(8,000)
11
Rate
Future Value
n/a
n/a
12 $
7,014
$
120
180
240
6,782.10 $
6,828.20 $
6,874.49 $
6,920.96 $
6,967.62 $
7,014.45 $
7,061.47 $
7,108.67 $
7,156.05 $
7,203.62 $
7,251.36 $
7,299.29 $
7,347.39 $
9,292.71
2$
3.95%
$
5,550.81
5,599.29
5,648.00
5,696.96
5,746.15
5,795.57
5,845.23
5,895.13
5,945.26
5,995.62
6,046.21
6,097.03
6,148.09
13
14
4.05%
9,336.43
9,380.28
9,424.25 $
$
2$
$
15
4.15%
t
16
4.25%
1 PM
9,468.35
9,512.58 $
2$
17
4.35%
18
4.45%
$
19
4.55%
9,556.92
9,601.40 $
$
20
4.65%
$
9,645.99
$
21
4.75%
$
9,690.71
2$
22
4.85%
9,735.56
9,780.53 $
$
23
4.95%
t
24
5.05%
$
5 PM
25
5.15%
9,825.62
26
27
28
29
30
ot
M CD
31
32
33
Documentation
Loan Calculator
Properties
Equipment Loan
+
Ready
+
100%
Special_Programs_
Transfer...est copy
1150 words
English (United States)
E ] Focus
+
180%
2022-02...3 PM CB 2022-02...2.39 PM 2022-02...7.00 PM
关
曲
Transcribed Image Text:View Insert Format Tools Data Window Help 16% Fri 3:57 PM AutoSave a SC_EX19_4a_AisetouMagassouba_1 OFF ... Home Insert Draw Page Layout Formulas Data Review View O Tell me A Share Comments 2010 raw Trebuchet MS (Bo... Custom Conditional Formatting Insert v 11 V Format as Table v Delete v B I U $ v % 00 00 →0 Editing Analyze Data Paste Sensitivity na A Cell Styles v Format v G10 fx 1941 А C D E F G H J K M N 1 New Office Building 2 Loan Calculator 3 Loan Payment Calculator Scenarios Renovation 20 Years 8 Years $ 1,020,000 4 Date 5 Property 6 Price 7 Down Payment 8 Loan Amount 9/15/21 Rate 4.45% Loan Amount (920,000) Charles Street Term in Months 180 Annual Interest Rate 4.45% 4.25% 4.45% $ $ 1,150,000 Monthly Payment 230,000 Total Interest (920,000) Total Cost $7,014.45 $ 2,182,601.29 $ 3,332,601.29 Month ly Interest Rate Loan Period in Years 0.37% 0.35% 0.37% 15 20 8 it Loan Period in Months 180 240 96 2 PM 9 Start Date 1/3/22 1/3/22 1/3/22 Varying Interest Rates and Terms Number of Months 10 Monthly Payment (6,000) $ (8,000) 11 Rate Future Value n/a n/a 12 $ 7,014 $ 120 180 240 6,782.10 $ 6,828.20 $ 6,874.49 $ 6,920.96 $ 6,967.62 $ 7,014.45 $ 7,061.47 $ 7,108.67 $ 7,156.05 $ 7,203.62 $ 7,251.36 $ 7,299.29 $ 7,347.39 $ 9,292.71 2$ 3.95% $ 5,550.81 5,599.29 5,648.00 5,696.96 5,746.15 5,795.57 5,845.23 5,895.13 5,945.26 5,995.62 6,046.21 6,097.03 6,148.09 13 14 4.05% 9,336.43 9,380.28 9,424.25 $ $ 2$ $ 15 4.15% t 16 4.25% 1 PM 9,468.35 9,512.58 $ 2$ 17 4.35% 18 4.45% $ 19 4.55% 9,556.92 9,601.40 $ $ 20 4.65% $ 9,645.99 $ 21 4.75% $ 9,690.71 2$ 22 4.85% 9,735.56 9,780.53 $ $ 23 4.95% t 24 5.05% $ 5 PM 25 5.15% 9,825.62 26 27 28 29 30 ot M CD 31 32 33 Documentation Loan Calculator Properties Equipment Loan + Ready + 100% Special_Programs_ Transfer...est copy 1150 words English (United States) E ] Focus + 180% 2022-02...3 PM CB 2022-02...2.39 PM 2022-02...7.00 PM 关 曲
Expert Solution
Given,

Loan Amount = $1,020,000

Annual Interest Rate = 4.45%

Monthly Interest Rate = 0.37%

Loan Period in Years = 15

trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education