Kat Ltd.'s September balance sheet contains the following information: Cash Accounts receivable. Allowance for doubtful accounts Merchandise inventory $ 37,500 (dr) 126,000 (dr) 2,800 (cr) 26,250 (dr) Management has designated $37,500 as the firm's minimum monthly cash balance. Other information about the firm and its operations is as follows: a. Sales revenues of $350,000, $420,000, and $312,500 are expected for October, November, and December, respectively. All goods are sold on account. b. The collection pattern for accounts receivable is 60% in the month of sale, 39% in the month following the month of sale, and 1% uncollectible, which is set up as an allowance. c. Cost of goods sold is 60% of sales revenues. d. Management's target ending balance of merchandise inventory is 10% of the current month's budgeted cost of goods sold. e. All accounts payable for inventory are paid in the month of purchase. f. Other monthly expenses are $49,250, which includes $3,500 of depreciation and $2,000 of bad debt expense. g. In the event of a shortfall, the company borrows money. In contrast, in the event of excess cash, the company invests in short-term investments. Borrowings and investments are assumed to be made at the end of a month in increments of $6,250. h. Interest on borrowings is 10% per year, payable every quarter, on the accumulated amount of the loan; similarly, interest earned on investments is 8% per year on the accumulated investments and is received every quarter. Investments can be matured and the principal amount redeemed in June or December of a year. Required: 1. Prepare a merchandise purchases budget for October and November. Total needs Kat Ltd. Merchandise Purchases Budget October November December

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Kat Ltd.'s September balance sheet contains the following information:
Cash
Accounts receivable.
Allowance for doubtful accounts
Merchandise inventory
$ 37,500 (dr)
126,000 (dr)
2,800 (cr)
26,250 (dr)
Management has designated $37,500 as the firm's minimum monthly cash balance. Other information about the firm and its operations
is as follows:
a. Sales revenues of $350,000, $420,000, and $312,500 are expected for October, November, and December, respectively. All goods
are sold on account.
b. The collection pattern for accounts receivable is 60% in the month of sale, 39% in the month following the month of sale, and 1%
uncollectible, which is set up as an allowance.
c. Cost of goods sold is 60% of sales revenues.
d. Management's target ending balance of merchandise inventory is 10% of the current month's budgeted cost of goods sold.
e. All accounts payable for inventory are paid in the month of purchase.
f. Other monthly expenses are $49,250, which includes $3,500 of depreciation and $2,000 of bad debt expense.
g. In the event of a shortfall, the company borrows money. In contrast, in the event of excess cash, the company invests in short-term
investments. Borrowings and investments are assumed to be made at the end of a month in increments of $6,250.
h. Interest on borrowings is 0% per year, payable every quarter, on the accumulated amount of the loan; similarly, interest earned on
investments is 8% per year on the accumulated investments and is received every quarter. Investments can be matured and the
principal amount redeemed in June or December of a year.
Required:
1. Prepare a merchandise purchases budget for October and November.
Total needs
Kat Ltd.
Merchandise Purchases Budget
October November December
Transcribed Image Text:Kat Ltd.'s September balance sheet contains the following information: Cash Accounts receivable. Allowance for doubtful accounts Merchandise inventory $ 37,500 (dr) 126,000 (dr) 2,800 (cr) 26,250 (dr) Management has designated $37,500 as the firm's minimum monthly cash balance. Other information about the firm and its operations is as follows: a. Sales revenues of $350,000, $420,000, and $312,500 are expected for October, November, and December, respectively. All goods are sold on account. b. The collection pattern for accounts receivable is 60% in the month of sale, 39% in the month following the month of sale, and 1% uncollectible, which is set up as an allowance. c. Cost of goods sold is 60% of sales revenues. d. Management's target ending balance of merchandise inventory is 10% of the current month's budgeted cost of goods sold. e. All accounts payable for inventory are paid in the month of purchase. f. Other monthly expenses are $49,250, which includes $3,500 of depreciation and $2,000 of bad debt expense. g. In the event of a shortfall, the company borrows money. In contrast, in the event of excess cash, the company invests in short-term investments. Borrowings and investments are assumed to be made at the end of a month in increments of $6,250. h. Interest on borrowings is 0% per year, payable every quarter, on the accumulated amount of the loan; similarly, interest earned on investments is 8% per year on the accumulated investments and is received every quarter. Investments can be matured and the principal amount redeemed in June or December of a year. Required: 1. Prepare a merchandise purchases budget for October and November. Total needs Kat Ltd. Merchandise Purchases Budget October November December
Mc
Graw
Hill
2. Prepare the cash budgets for October and November, including the effects of financing (borrowing or investing). Interest is earned
or paid quarterly. (Any "Repayments" and "Interest" should be indicated by a minus sign. Leave no cells blank be certain to enter
"0" wherever required.)
Total cash available
Deduct: Disbursements:
Total disbursements
Excess (deficiency) of cash
Financing:
Investments
Borrowings
Repayments
Interest
Total financing
Type here to search
Kat Ltd.
Cash Budget
O
October
Ri
November
Transcribed Image Text:Mc Graw Hill 2. Prepare the cash budgets for October and November, including the effects of financing (borrowing or investing). Interest is earned or paid quarterly. (Any "Repayments" and "Interest" should be indicated by a minus sign. Leave no cells blank be certain to enter "0" wherever required.) Total cash available Deduct: Disbursements: Total disbursements Excess (deficiency) of cash Financing: Investments Borrowings Repayments Interest Total financing Type here to search Kat Ltd. Cash Budget O October Ri November
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 5 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

How did you get 109200 and why not use the 126000

Solution
Bartleby Expert
SEE SOLUTION
Follow-up Question

can you explain why you used the 2800$

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education