In previous year, Seventy Up, Inc. operated at 250,000 units. The following income ment was provided for you to plan your next year's operation: Sales Cost of goods sold Gross profit Operating expenses, variable costs is P125,000 Net income before income tax P2,000,000 1,500,000 P 500,000 225,000 P 275,000 The fixed manufacturing cost in the cost of goods sold is P3.00 Instructions: Revise the income statement to reflect a variable costing method.

Please do not give solution in image format thanku

Determine the amount of sales (units) that would be necessary under  Break-Even Sales Under Present and Proposed Conditions Darby Company, operating at full capacity, sold 83,700 units at a price of $48 per unit during the current year. Its income statement for the current year is as follows: Sales     $4,017,600 Cost of goods sold     1,984,000 Gross profit     $2,033,600 Expenses:       Selling expenses $992,000     Administrative expenses 992,000     Total expenses     1,984,000 Income from operations     $49,600 The division of costs between fixed and variable is as follows:   Variable Fixed Cost of goods sold 70%   30%   Selling expenses 75%   25%   Administrative expenses 50%   50%   Management is considering a plant expansion program that will permit an increase of $336,000 in yearly sales. The expansion will increase fixed costs by $33,600, but…

During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows:     Year 1   Year 2 Sales (@ $60 per unit) $ 1,200,000   $ 1,800,000 Cost of goods sold (@ $34 per unit)   680,000     1,020,000 Gross margin   520,000     780,000 Selling and administrative expenses*   308,000     338,000 Net operating income $ 212,000   $ 442,000     * $3 per unit variable; $248,000 fixed each year.   The company’s $34 unit product cost is computed as follows:         Direct materials $ 7 Direct labor   9 Variable manufacturing overhead   2 Fixed manufacturing overhead ($400,000 ÷ 25,000 units)   16 Absorption costing unit product cost $ 34     Production and cost data for the first two years of operations are:     Year 1 Year 2 Units produced 25,000 25,000 Units sold 20,000 30,000     Required: 1. Using variable costing, what is the unit product cost for both years? 2. What is the variable costing net…

During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $62 per unit) $ 1,178,000 $ 1,798,000 Cost of goods sold (@ $42 per unit) 798,000 1,218,000 Gross margin 380,000 580,000 Selling and administrative expenses* 306,000 336,000 Net operating income $ 74,000 $ 244,000 * $3 per unit variable; $249,000 fixed each year. The company’s $42 unit product cost is computed as follows: Direct materials $ 8 Direct labor 11 Variable manufacturing overhead 5 Fixed manufacturing overhead ($432,000 -: 24,000 units) 18 Absorption costing unit product cost $ 42 Production and cost data for the first two years of operations are: Year 1 Year 2 Units produced 24,000 24,000 Units sold 19,000 29,000 Required: Using variable costing, what is the unit product cost for both years? What is the variable costing net operating income in Year 1 and in Year 2? Reconcile the absorption costing and the variable costing net operating…

Cashan Corporation makes and sells a product called a Miniwarp. One Miniwarp requires 1.5 kilograms of the direct raw material Jurislon. Budgeted production of Miniwarps for the next five months is as follows: August . .. 24,500 units September . 24,700 units . 24,600 units 26,400 units December . 24,500 units October November The company wants to maintain monthly ending inventories of Jurislon (direct raw material) equal to 30% of the following month's raw material needs for production. What should be the desired ending inventory ( in units) of Jurislon for the month of September? SHOW CALCULATIONS CLEARLY.

The GAAP income statement for Carla Vista Company for the year ended December 31, 2022,s shows sale $930,000, cost of good sold $555,000, and operating expenses $235,000. Assuming all costs and expenses are 70% variable and 30% fixed, prepare a CVP income statement through contribution margin.

The following monthly data are available for the Phelps Company: Product A Product B $150,000 $130,000 Variable expenses $91,000 $104,000 Contribution margin $59,000 $26,000 Fixed expenses Operating income The break-even sales for the month for the company are: Sales Select an answer and submit. For keyboard navigation, use the up/down arrow keys to select an answer. a $203,000 Product C $90,000 $27,000 $63,000 foonnnn. Total $370,000 $222,000 $148,000 $55,000

Determine the amount of sales (units) that would be necessary under  Break-Even Sales Under Present and Proposed Conditions Darby Company, operating at full capacity, sold 83,700 units at a price of $48 per unit during the current year. Its income statement for the current year is as follows: Sales     $4,017,600 Cost of goods sold     1,984,000 Gross profit     $2,033,600 Expenses:       Selling expenses $992,000     Administrative expenses 992,000     Total expenses     1,984,000 Income from operations     $49,600 The division of costs between fixed and variable is as follows:   Variable Fixed Cost of goods sold 70%   30%   Selling expenses 75%   25%   Administrative expenses 50%   50%   Management is considering a plant expansion program that will permit an increase of $336,000 in yearly sales. The expansion will increase fixed costs by $33,600, but…

Please do not give solution in image format thanku