If the vendor is given extension then NPV from year 1 to 13 should be considered, however if the vendor is not given extension then NPV from year 1-10 should be considered. However at the start of the project, we have no idea whether the vendor will be given extension, we can only assign some probability to it. The probabilities are given in Table 2. You need to compute the Weighted (or Expected) NPV of both the proposals. Weighted NPV = Probability of extension * NPV for year 1 to 13+ (1 - Probability of extension) * NPV for year 1 to 10 (c) Write formula in D23 to compute weighted NPV for Proposal 1, copy the formula down to cell D29 and then across till E29. (Create formula such that you can copy down and across and get the correct result, use proper referencing) (d) Write a IF function to decide which proposal to be selected. Note: We should select proposal which has Lower NPV. Probability of Vendor given Extension 65% 70% 75% 80% 85% 90% 95% Weighted (Expected) NPV of Proposal1 1875.07 1891.41 1907.74 1924.07 1940.41 1956.74 1973.08 Table 2 Weighted (Expected) NPV of Proposal2 Which proposal to select? 1865.90 1884.64 1903.39 1922.14 1940.89 1959.63 1978.38 Probability of Vendor given Extension 65% 70% 75% 80% 85% 90% 95% Sample Answer Weighted (Expected) NPV of Proposal1 1875.07 1891.41 1907.74 1924.07 1940.41 1956.74 1973.08 Table 2 Weighted (Expected) NPV of Proposal2 Which proposal to select? 1865.90 Proposal 2 1884.64 Proposal 2 1903.39 Proposal 2 1922.14 Proposal 2 1940.89 Proposal 1 1959.63 Proposal 1 1978.38 Proposal 1

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question

How do I write the formula to compute which proposal to select? The sample answer is given next to it. I need to write an “IF” statement and be able to drag that “IF” statement down to the other cells and for it to be correct.

 

7
If the vendor is given extension then NPV from year 1 to 13 should be considered, however if the vendor is not given extension then NPV from year 1-10 should be
considered. However at the start of the project, we have no idea whether the vendor will be given extension, we can only assign some probability to it.
The probabilities are given in Table 2. You need to compute the Weighted (or Expected) NPV of both the proposals.
Weighted NPV = Probability of extension * NPV for year 1 to 13+ (1 - Probability of extension) * NPV for year 1 to 10
(c) Write formula in D23 to compute weighted NPV for Proposal 1, copy the formula down to cell D29 and then across till E29.
(Create formula such that you can copy down and across and get the correct result, use proper referencing)
(d) Write a IF function to decide which proposal to be selected. Note: We should select proposal which has Lower NPV.
Probability of
Vendor given
Extension
65%
70%
75%
80%
85%
90%
95%
Weighted
(Expected)
NPV of
Proposal1
1875.07
1891.41
1907.74
1924.07
1940.41
1956.74
1973.08
Table 2
Weighted
(Expected)
NPV of
Proposal2
1865.90
1884.64
1903.39
1922.14
1940.89
1959.63
1978.38
Which proposal to select?
Probability of
Vendor given
Extension
65%
70%
75%
80%
85%
90%
95%
Sample Answer
Weighted
(Expected)
NPV of
Proposal1
1875.07
1891.41
1907.74
1924.07
1940.41
1956.74
1973.08
Table 2
Weighted
(Expected)
NPV of
Proposal2 Which proposal to select?
1865.90 Proposal 2
1884.64 Proposal 2
1903.39 Proposal 2
1922.14 Proposal 2
1940.89 Proposal 1
1959.63 Proposal 1
1978.38 Proposal 1
Transcribed Image Text:7 If the vendor is given extension then NPV from year 1 to 13 should be considered, however if the vendor is not given extension then NPV from year 1-10 should be considered. However at the start of the project, we have no idea whether the vendor will be given extension, we can only assign some probability to it. The probabilities are given in Table 2. You need to compute the Weighted (or Expected) NPV of both the proposals. Weighted NPV = Probability of extension * NPV for year 1 to 13+ (1 - Probability of extension) * NPV for year 1 to 10 (c) Write formula in D23 to compute weighted NPV for Proposal 1, copy the formula down to cell D29 and then across till E29. (Create formula such that you can copy down and across and get the correct result, use proper referencing) (d) Write a IF function to decide which proposal to be selected. Note: We should select proposal which has Lower NPV. Probability of Vendor given Extension 65% 70% 75% 80% 85% 90% 95% Weighted (Expected) NPV of Proposal1 1875.07 1891.41 1907.74 1924.07 1940.41 1956.74 1973.08 Table 2 Weighted (Expected) NPV of Proposal2 1865.90 1884.64 1903.39 1922.14 1940.89 1959.63 1978.38 Which proposal to select? Probability of Vendor given Extension 65% 70% 75% 80% 85% 90% 95% Sample Answer Weighted (Expected) NPV of Proposal1 1875.07 1891.41 1907.74 1924.07 1940.41 1956.74 1973.08 Table 2 Weighted (Expected) NPV of Proposal2 Which proposal to select? 1865.90 Proposal 2 1884.64 Proposal 2 1903.39 Proposal 2 1922.14 Proposal 2 1940.89 Proposal 1 1959.63 Proposal 1 1978.38 Proposal 1
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education