(i) Estimate the NPV of the investment project at the start of 2022, if it is 100% financed with equity and assuming that the project is terminated at the end of 2026. Describe your calculations and comment on your findings. (ii) Use the WACC method to estimate the NPV of the investment at the start of 2022, assuming that it is financed 25% with equity and 75% with debt and that the project is terminated at the end of 2026. Describe your calculations and comment on your findings.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
a) You are the CEO of a highly profitable firm and you expect the firm to remain
successful and profitable in the future. Currently, you are evaluating a new,
large investment project that could be initiated at the start of 2022. The project
involves the purchase of a real estate asset requiring an initial outlay of £650
million. You expect that, over the first five years of the project, its initial capital
investment should be fully depreciated. Your accountants have prepared the
following projections on expected sales and cash flows (in millions), and
information on the cost of capital of your company:
Table 1. Sales and cash flow projections
2022
2023
2024
2025
2026
Sales
EBITD
80
115
155
140
143
136
72
104
130
122
(130)
(58)
(10.44)
(47.56)
(130)
(8)
(1.44)
(6.56)
Depreciation
EBIT
(130)
10
(130)
(26)
(4.68)
(21.32)
(130)
Тах еxpensе
EBIAT
1.8
8.2
Table 2. Cost of capital
Risk-free Rate (Rf)
Project Cost of Debt (Rd)
Market Risk Premium
1%
4%
6%
Statutory and Marginal Corporate Tax 18%
Rate (Tc)
Asset
Beta
of
Comparable 0.8
Companies
Address the following questions, always assuming that cash flows occur at the
end of their respective years:
(i) Estimate the NPV of the investment project at the start of 2022, if it is
100% financed with equity and assuming that the project is terminated at
the end of 2026. Describe your calculations and comment on your
findings.
(ii) Use the WACC method to estimate the NPV of the investment at the
start of 2022, assuming that it is financed 25% with equity and 75% with
debt and that the project is terminated at the end of 2026. Describe your
calculations and comment on your findings.
Transcribed Image Text:a) You are the CEO of a highly profitable firm and you expect the firm to remain successful and profitable in the future. Currently, you are evaluating a new, large investment project that could be initiated at the start of 2022. The project involves the purchase of a real estate asset requiring an initial outlay of £650 million. You expect that, over the first five years of the project, its initial capital investment should be fully depreciated. Your accountants have prepared the following projections on expected sales and cash flows (in millions), and information on the cost of capital of your company: Table 1. Sales and cash flow projections 2022 2023 2024 2025 2026 Sales EBITD 80 115 155 140 143 136 72 104 130 122 (130) (58) (10.44) (47.56) (130) (8) (1.44) (6.56) Depreciation EBIT (130) 10 (130) (26) (4.68) (21.32) (130) Тах еxpensе EBIAT 1.8 8.2 Table 2. Cost of capital Risk-free Rate (Rf) Project Cost of Debt (Rd) Market Risk Premium 1% 4% 6% Statutory and Marginal Corporate Tax 18% Rate (Tc) Asset Beta of Comparable 0.8 Companies Address the following questions, always assuming that cash flows occur at the end of their respective years: (i) Estimate the NPV of the investment project at the start of 2022, if it is 100% financed with equity and assuming that the project is terminated at the end of 2026. Describe your calculations and comment on your findings. (ii) Use the WACC method to estimate the NPV of the investment at the start of 2022, assuming that it is financed 25% with equity and 75% with debt and that the project is terminated at the end of 2026. Describe your calculations and comment on your findings.
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education