Concept explainers
Hardy is a public listed manufacturing company. Its summarised financial statements for the year ended 30 September 2019 (and 2018 comparatives) are:
|
2010 RM’000 |
2009 RM’000 |
Revenue |
29,500 |
36,000 |
Cost of sales
|
(25,500) |
(26,000) |
Gross profit
|
4,000 |
10,000
|
Distribution costs |
(1,050) |
(800) |
Administrative expenses
|
(4,900) |
(3,900) |
Investment income |
50 |
200 |
Finance costs |
(600) |
(500) |
Profit (loss) before
|
(2,500) |
5,000 |
Income tax (expense) relief
|
400 |
(1,500) |
Profit (loss) for the year |
(2,100) |
3,500 |
Income statements for the year ended 30 September:
Statements of financial position as at 30 September:
|
2010 |
2009 |
|
RM’000 |
RM’000 |
RM’000 |
RM’000 |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
17,600 |
|
24,500
|
|
Investments at fair value through profit or loss |
2,400 |
20,000 |
4,000 |
28,500 |
|
|
|
|
|
Current assets |
|
|
|
|
Inventory and work-in-progress |
2,200 |
|
1,900 |
|
Trade receivables |
2,200 |
|
2,800 |
|
Tax asset |
600 |
|
nil |
|
Bank |
1,200 |
6,200 |
100 |
4,800 |
Total assets |
|
26,200 |
|
33,300 |
|
|
|
|
|
Equity and liabilities |
|
|
|
|
Equity |
|
|
|
|
Equity shares of $1 each |
13,000 |
|
12,000
|
|
Share premium |
1,000 |
|
nil |
|
Revaluation reserve |
nil |
|
4,500 |
|
|
3,600 |
17,600 |
6,500 |
23,000 |
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Bank loan |
4,000 |
|
5,000 |
|
|
1,200 |
5,200 |
700 |
5,700 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade payables |
3,400 |
|
2,800 |
|
Current tax payable |
nil |
3,400 |
1,800
|
4,600 |
Total equity and liabilities |
|
26,200 |
|
33,300 |
The following information has been obtained from the Chairman’s Statement and the notes to the financial statements:
‘Market conditions during the year ended 30 September 2019 proved very challenging due largely to difficulties in the global economy as a result of a sharp recession which has led to steep falls in share prices and property values. Hardy has not been immune from these effects and our properties have suffered impairment losses of $6 million in the year.’
The excess of these losses over previous surpluses has led to a charge to cost of sales of $1·5 million in addition to the normal
‘Our portfolio of investments at fair value through profit or loss has been ‘marked to market’ (fair valued) resulting in a loss of $1·6 million (included in administrative expenses).’
There were no additions to or disposals of non-current assets during the year.
‘In response to the downturn the company has unfortunately had to make a number of employees redundant incurring severance costs of $1·3 million (included in cost of sales) and undertaken cost savings in advertising and other administrative expenses.’
‘The difficulty in the credit markets has meant that the finance cost of our variable rate bank loan has increased from 4·5% to 8%. In order to help
‘Despite the above events and associated costs, the Board believes the company’s underlying performance has been quite resilient in these difficult times.’
Ratios: |
2010 |
2009 |
Gross profit margin |
13.6% |
27.8% |
Operating profit margin |
-6.6% |
14.7% |
Return on year-end capital employed |
-11.9% |
15.2% |
Net asset |
1.29 times |
1.25 times |
|
1.8:1 |
1.0:1 |
Average inventory turnover |
12.4 times |
13.7 times |
Trade payables’ payment period |
49 days |
49 days |
Debt to equity |
22.7% |
21.7% |
State what 6 other additional information is needed for a better analysis of Hardy's position.
*Apart from ratio analysis, income statement analysis and statement of financial position analysis.
Step by stepSolved in 2 steps
- Memphis Co. reported the following information for 2021: Sales revenue: $780,000 Interest revenue on note receivable: $4,500 Cost of goods sold: $525,000 Operating expenses: $82,500 Gain on sale of equipment: $105,000 On a multiple-step income statement, Memphis would report other income of: Question 14 options: $109,500 $277,500 $4,500 $105,000 Super Ltd. reported the following select account balances in its trial balance as at December 31, 2020: Accounts receivable $ 150,000 Accounts payable 65,000 Accumulated depreciation 125,000 Cash 30,000 Equipment 250,000 Income tax payable 5,000 Inventory 95,000 Mortgage payable (in 5 years) 175,000 Common shares 200,000 What is Super Ltd.'s current ratio on December 31? Question 15 options: 3.93 1.63 4.23 1.46arrow_forwardCochran corporation, Inc. has the following income statement: Cochran corporation, Inc. Income statement For the year ended December 31, 2021 net sales $240 Cost of goods sold $150 gross profit $90 Operating expenses $65 Net income $25 Using vertical analysis, what percentage is assigned to operating expenses? a. 27,1% b. 43.3% c. 72.2% d. 260.0%arrow_forwardUse this information for Train Corporation to answer the question that follow.The following financial information was summarized from the accounting records of Train Corporation for the current year ended December 31: RailsDivision LocomotiveDivision CorporateTotal Cost of goods sold $ 47,200 $30,720 Direct operating expenses 27,200 20,040 Sales 108,000 78,000 Interest expense $ 2,040 General overhead 18,160 Income tax 4,700 The net income for Train Corporation isarrow_forward
- The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020: 2021 2020 Sales revenue $ 15,000,000 $ 9,600,000 Cost of goods sold 9,200,000 6,000,000 Gross profit 5,800,000 3,600,000 Operating expenses 3,200,000 2,600,000 Operating income 2,600,000 1,000,000 Gain on sale of division 600,000 — 3,200,000 1,000,000 Income tax expense 800,000 250,000 Net income $ 2,400,000 $ 750,000 On October 15, 2021, Jackson entered into a tentative agreement to sell the assets of one of its divisions. The division qualifies as a component of an entity as defined by GAAP. The division was sold on December 31, 2021, for $5,000,000. Book value of the division’s assets was $4,400,000. The division’s contribution to Jackson’s operating income before-tax for each year was as follows: 2021 $400,000 2020 $300,000 Assume…arrow_forwardThe events and transactions of Dever Corporation for the year ending December 31, 2014, resulted in the following data. Cost of goods sold Net sales Other income and expense Selling and administrative expenses Income from operations of plastics division Gain from disposal of plastics division R$ 2,600,000 4,400,000 4,000 1,100,000 70,000 500,000 Analysis reveals that: 1. All items are before the applicable income tax rate of 30%. 2. The plastics division was sold on July 1. 3. All operating data for the plastics division have been segregated. 4. Other income and expense is comprised of interest expense of R$6,000 and dividend revenue of R$2,000. Instructions Prepare an income statement for the year.arrow_forwardThe following information is available for Skysong Corp. for the year ended December 31, 2025. Other revenues and gains $21,600 Other expenses and losses 3,000 Cost of goods sold 281,000 Sales discounts 3,200 Sales revenue 746,000 Operating expenses 210,000 Sales returns and allowances 8,800 Prepare a multiple-step income statement for Skysong Corp. The company has a tax rate of 25%.arrow_forward
- The following information is available for Tamarisk Corp. for the year ended December 31, 2022. Other revenues and gains $23,800 Other expenses and losses 4,000 Cost of goods sold 292,000 Sales discounts 4,600 Sales revenue 760,000 Operating expenses 221,000 Sales returns and allowances 10,800 Prepare a multiple-step income statement for Tamarisk Corp. The company has a tax rate of 25%.arrow_forwardThe following is an income statement from the financial records of Peace, Love and Joy Company for the year ended December 31, 2015: Income Statement Sales (net) $ 245,675 Cost of Goods Sold (67,500) Gross Profit $ 178,175 Operating expenses (125,000) Operating Income $ 53,175 Interest revenue 5,600 Interest expense (8,750) Income before taxes $ 50,025 Income tax expense (15,008) Net Income $ 35,017 Refer to Exhibit 5-2. Compute earnings-based interest coverage for Peace, Love, and Joy Company. 6.72 times 5.72 times 16.88 times 6.08 timesarrow_forwardThe following data were adapted from a recent income statement of Ansara Company for the year ended December 31: (in millions) Sales $18,840 Cost of goods sold $(16,010) Selling, administrative, and other expenses (1,700) Total expenses $(17,710) Operating income $1,130 Assume that $4,140 million of cost of goods sold and $940 million of selling, administrative, and other expenses were fixed costs. Inventories at the beginning and end of the year were as follows: Beginning inventory $2,260 Ending inventory $2,640 Also, assume that 40% of the beginning and ending inventories were fixed costs. a. Prepare an income statement according to the variable costing concept for Ansara Company. Round numbers to nearest million.arrow_forward
- Hardy is a public listed manufacturing company. Its summarised financial statements for the year ended 30 September 2019 (and 2018 comparatives) are: Income statements for the year ended 30 September: 2010 RM’000 2009 RM’000 Revenue 29,500 36,000 Cost of sales (25,500) (26,000) Gross profit 4,000 10,000 Distribution costs (1,050) (800) Administrative expenses (4,900) (3,900) Investment income 50 200 Finance costs (600) (500) Profit (loss) before taxation (2,500) 5,000 Income tax (expense) relief 400 (1,500) Profit (loss) for the year (2,100) 3,500 Statements of financial position as at 30 September: 2020 2019 RM’000 RM’000 RM’000 RM’000 Assets Non-current assets Property, plant and equipment 17,600 24,500 Investments at fair value through profit or loss 2,400 20,000 4,000 28,500…arrow_forwardBlossom Manufacturing Ltd.'s sales for the year ended December 31, 2022 are $1.00 million. The expenses for 2022 are as follows: Cost of goods sold Selling expenses Administrative expenses Variable $320,000 56,000 27,920 Fixed $180,000 26,400 36,000 Prepare a detailed CVP income statement for the year ended December 31, 2022. Blossom Manufacturing Ltd. CVP Income Statement $ $arrow_forwardBellingham Industries, a manufacturer of the furniture industry, had the following financial performance for the last two years as shown on their income statements below: Billingham Industries, Inc. Comparative Income Statement For the Years Ended December 31, 2021 and 2020 2021 2020 Amount Amount Sales $1,280,000 $1,180,000 Cost of goods sold 644,800 613,600 Gross profit 635,200 566,400 Selling expenses 230,500 188,800 Administrative expenses 182,500 177,000 Total operating expenses 413,000 365,800 Income from operations 222,200 200,600 Other income 77,000 70,800 Income before income tax 299,200 271,400 Income tax expense 121,600 106,200 Net income $177,600 $165,200 1. Prepare a horizontal analysis using the form provided to…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education