Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 150,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one case of pet food follows: Direct materials Direct labor (3 pounds @ $2) (0.25 hours @ $32) $ 6 8 Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead rate (at the master budget level of activity) is $10 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the coming year. At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable. The following is the actual income statement (in thousands of dollars) for the year for Golden Food Products: Sales revenue Less variable costs Direct materials Direct labor Variable overhead Total variable costs Contribution margin Less fixed costs Fixed manufacturing overhead Nonmanufacturing costs Total fixed costs Operating profit Required: Prepare a profit variance analysis. $ 10,300 1,010 1,217 648 $2,867 $ 7,433 1,565 2,130 $3,695 $ 3,738 Note: Enter your answers in thousands of dollars. Indicate the effect of each varlance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter23: Evaluating Variances From Standard Costs
Section: Chapter Questions
Problem 4CMA: JoyT Company manufactures Maxi Dolls for sale in toy stores. In planning for this year, JoyT...
icon
Related questions
Question

Haresh 

Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the
company to manufacture and sell 150,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one
case of pet food follows:
Direct materials
Direct labor
(3 pounds @$2)
(8.25 hours @ $32)
$ 6
8
Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead
rate (at the master budget level of activity) is $10 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the
coming year.
At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable.
The following is the actual income statement (in thousands of dollars) for the year for Golden Food Products:
Sales revenue
Less variable costs
Direct materials
Direct labor
Variable overhead
Total variable costs
Contribution margin
Less fixed costs
Fixed manufacturing overhead
Nonmanufacturing costs
Total fixed costs
Operating profit
$ 10,300
1,010
1,217
640
$ 2,867
$ 7,433
1,565
2,130
$3,695
$ 3,738
Required:
Prepare a profit variance analysis.
Note: Enter your answers in thousands of dollars. Indicate the effect of each varlance by selecting "F" for favorable, or "U" for
unfavorable. If there is no effect, do not select either option.
GOLDEN FOOD PRODUCTS
Profit Variance Analysis
Actual
Manufacturing
Variances
Sales revenue
S
10,300
Materials
1,010
D
Direct labor
1.217
F
Variable overhead
640
P
Total variable costs
$
2,867
Contribution margin
S
7,433
Ս
Fixed costs:
Non-Manufacturing
Variances
Sales Price
Variance
Flexible
Budget
Sales Activity
Variance
Master
Budget
F
$
158,000
F
E
2
2
$
0
$
0
$
158,000
F
$
0
Manufacturing
1,565
2
Non-manufacturing
2,130
F
Total fixed costs
$
3,605
U
F
$
0
$
0
Operating profits
S
3,738
2
$
158,000
$
0
Transcribed Image Text:Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 150,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one case of pet food follows: Direct materials Direct labor (3 pounds @$2) (8.25 hours @ $32) $ 6 8 Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead rate (at the master budget level of activity) is $10 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the coming year. At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable. The following is the actual income statement (in thousands of dollars) for the year for Golden Food Products: Sales revenue Less variable costs Direct materials Direct labor Variable overhead Total variable costs Contribution margin Less fixed costs Fixed manufacturing overhead Nonmanufacturing costs Total fixed costs Operating profit $ 10,300 1,010 1,217 640 $ 2,867 $ 7,433 1,565 2,130 $3,695 $ 3,738 Required: Prepare a profit variance analysis. Note: Enter your answers in thousands of dollars. Indicate the effect of each varlance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option. GOLDEN FOOD PRODUCTS Profit Variance Analysis Actual Manufacturing Variances Sales revenue S 10,300 Materials 1,010 D Direct labor 1.217 F Variable overhead 640 P Total variable costs $ 2,867 Contribution margin S 7,433 Ս Fixed costs: Non-Manufacturing Variances Sales Price Variance Flexible Budget Sales Activity Variance Master Budget F $ 158,000 F E 2 2 $ 0 $ 0 $ 158,000 F $ 0 Manufacturing 1,565 2 Non-manufacturing 2,130 F Total fixed costs $ 3,605 U F $ 0 $ 0 Operating profits S 3,738 2 $ 158,000 $ 0
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College